Revenue
17 million USD
2004-12-31 · USD
Exact inputs and evidence
- Revenue: 16980000 USD Source
33 filing records in this dataset, filed from 1996-10-10 to 2005-02-02. Explore the available filing history and original sources.
14277000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-02-02.
Financial data available through: 2000-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 654.04 million
–
Current period
USD 574.04 million
–
574036000 − 654043000 = -80007000 USD
654043000 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source574036000 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.94 million
–
Current period
−USD 47.59 million
–
-47591000 − 17941000 = -65532000 USD
17941000 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source-47591000 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 19.6 million
–
Current period
USD 15.47 million
–
15473000 − -19602000 = 35075000 USD
-19602000 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source15473000 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 28.51 million
–
Current period
USD 8.85 million
–
8850000 − 28512000 = -19662000 USD
28512000 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source8850000 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-06-01 – 1995-05-31 | 187653000 | 173911000 Derived | 13742000 | 6554000 Derived | 7188000 | -7932000 Derived | Source
|
| 1996 1995-06-01 – 1996-05-31 | 296632000 | 275086000 Derived | 21546000 | 10994000 Derived | 10552000 | 1309000 Derived | Source
|
| 1997 1996-06-01 – 1997-05-31 | 409437000 | 378255000 Derived | 31182000 | 16149000 Derived | 15033000 | -7637000 Derived | Source
|
| 1998 1997-06-01 – 1998-05-31 | 513939000 | 475632000 Derived | 38307000 | 20624000 Derived | 17683000 | 2537000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 513939000 | 475632000 Derived | 38307000 | 20624000 Derived | 17683000 | 2537000 Derived | Source
|
| 1999 1998-06-01 – 1999-05-31 | 654043000 | 612399000 Derived | 41644000 | 23703000 Derived | 17941000 | -48114000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 654043000 | 612399000 Derived | 41644000 | 23703000 Derived | 17941000 | -48114000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 574036000 | 622244000 Derived | -48208000 | -617000 Derived | -47591000 | 6623000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 187653000 |
|
| 1996 | Revenue | 296632000 |
|
| 1997 | Revenue | 409437000 |
|
| 1998 | Revenue | 513939000 |
|
| 1998 | Revenue | 513939000 |
|
| 1999 | Revenue | 654043000 |
|
| 1999 | Revenue | 654043000 |
|
| 2000 | Revenue | 574036000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 58.1% |
|
| 1997 | Year over year | 38% |
|
| 1998 | Year over year | 25.5% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 27.3% |
|
| 1999 | Year over year | 27.3% |
|
| 2000 | Year over year | -12.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 7.3% |
|
| 1996 | Operating margin | 7.3% |
|
| 1997 | Operating margin | 7.6% |
|
| 1998 | Operating margin | 7.5% |
|
| 1998 | Operating margin | 7.5% |
|
| 1999 | Operating margin | 6.4% |
|
| 1999 | Operating margin | 6.4% |
|
| 2000 | Operating margin | -8.4% |
|
| 1995 | Net margin | 3.8% |
|
| 1996 | Net margin | 3.6% |
|
| 1997 | Net margin | 3.7% |
|
| 1998 | Net margin | 3.4% |
|
| 1998 | Net margin | 3.4% |
|
| 1999 | Net margin | 2.7% |
|
| 1999 | Net margin | 2.7% |
|
| 2000 | Net margin | -8.3% |
|
| 1995 | Free cash flow margin | -4.2% |
|
| 1996 | Free cash flow margin | 0.4% |
|
| 1997 | Free cash flow margin | -1.9% |
|
| 1998 | Free cash flow margin | 0.5% |
|
| 1998 | Free cash flow margin | 0.5% |
|
| 1999 | Free cash flow margin | -7.4% |
|
| 1999 | Free cash flow margin | -7.4% |
|
| 2000 | Free cash flow margin | 1.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -955000 |
|
| 1996 | Operating cash flow | 8141000 |
|
| 1997 | Operating cash flow | 2991000 |
|
| 1998 | Operating cash flow | 17252000 |
|
| 1998 | Operating cash flow | 17252000 |
|
| 1999 | Operating cash flow | -19602000 |
|
| 1999 | Operating cash flow | -19602000 |
|
| 2000 | Operating cash flow | 15473000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -7932000 |
|
| 1996 | Free cash flow | 1309000 |
|
| 1997 | Free cash flow | -7637000 |
|
| 1998 | Free cash flow | 2537000 |
|
| 1998 | Free cash flow | 2537000 |
|
| 1999 | Free cash flow | -48114000 |
|
| 1999 | Free cash flow | -48114000 |
|
| 2000 | Free cash flow | 6623000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-05-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-05-31 | Liabilities / assets | Not reported |
|
| 1997-05-31 | Liabilities / assets | Not reported |
|
| 1998-05-31 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1999-05-31 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2000-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.9× |
|
| 1997 | Current assets / current liabilities | 1.24× |
|
| 1998 | Current assets / current liabilities | 1.53× |
|
| 1998-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.35× |
|
| 1999-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 1.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-06-01 – 1995-05-31 | USD 7.19 million Exact valueExact value: 7188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 955,000 Exact valueExact value: -955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.98 million Exact valueExact value: 6977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.93 million Calculation and evidence-955000 − 6977000 USD Exact free cash flow: -7932000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-06-01 – 1996-05-31 | USD 10.55 million Exact valueExact value: 10552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.14 million Exact valueExact value: 8141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.83 million Exact valueExact value: 6832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Calculation and evidence8141000 − 6832000 USD Exact free cash flow: 1309000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-01 – 1997-05-31 | USD 15.03 million Exact valueExact value: 15033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.99 million Exact valueExact value: 2991000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.63 million Exact valueExact value: 10628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.64 million Calculation and evidence2991000 − 10628000 USD Exact free cash flow: -7637000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-01 – 1998-05-31 | USD 17.68 million Exact valueExact value: 17683000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.25 million Exact valueExact value: 17252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.72 million Exact valueExact value: 14715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.54 million Calculation and evidence17252000 − 14715000 USD Exact free cash flow: 2537000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 17.68 million Exact valueExact value: 17683000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.25 million Exact valueExact value: 17252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.72 million Exact valueExact value: 14715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.54 million Calculation and evidence17252000 − 14715000 USD Exact free cash flow: 2537000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-06-01 – 1999-05-31 | USD 17.94 million Exact valueExact value: 17941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.6 million Exact valueExact value: -19602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.51 million Exact valueExact value: 28512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.11 million Calculation and evidence-19602000 − 28512000 USD Exact free cash flow: -48114000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 17.94 million Exact valueExact value: 17941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.6 million Exact valueExact value: -19602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.51 million Exact valueExact value: 28512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.11 million Calculation and evidence-19602000 − 28512000 USD Exact free cash flow: -48114000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 47.59 million Exact valueExact value: -47591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.47 million Exact valueExact value: 15473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.85 million Exact valueExact value: 8850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.62 million Calculation and evidence15473000 − 8850000 USD Exact free cash flow: 6623000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000922812, 922812, edgar:922812