UNIVISION RADIO

EDGAR

36 filing records in this dataset, filed from 1996-05-14 to 2003-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

77.4 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

30.94%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: 23961000 USD Source
  • Revenue: 77437000 USD Source

Operating cash flow

14.6 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 28967000 USD Source
  • Operating Cash Flow: 14340000 USD Source
Cash and cash equivalents
23 million USD Source
Exact value

22957000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

270 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 70248000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 256545000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 190794000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 56482000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 77437000 USD · 2003-04-01 – 2003-06-30 Source

Net income

38.9 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: 12025000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 40213000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 29385000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 3146000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 12934000 USD · 2003-04-01 – 2003-06-30 Source

Operating cash flow

71 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: 55664000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 32560000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 74625000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 55664000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 14340000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 28967000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 14340000 USD · 2003-01-01 – 2003-03-31 Source

Capital expenditure

4.31 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Capital expenditure: 400396 USD · 1996-10-01 – 1996-12-31 Source
  • Capital expenditure: 803442 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 2178596 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 803442 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 3912237 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2178596 USD · 1997-01-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-31
  • Operating income: 10 of 11 periods available· newest 2002-12-31
  • Net income: 11 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-09-30
  • Total assets: 9 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.5%

    Prior period

    USD 240.78 million

    –

    Current period

    USD 256.55 million

    –

    Exact inputs and evidence

    256545000 − 240775000 = 15770000 USD

    240775000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    256545000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +29.8%

    Prior period

    USD 30.97 million

    –

    Current period

    USD 40.21 million

    –

    Exact inputs and evidence

    40213000 − 30969000 = 9244000 USD

    30969000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    40213000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -6.6%

    Prior period

    USD 79.88 million

    –

    Current period

    USD 74.63 million

    –

    Exact inputs and evidence

    74625000 − 79878000 = -5253000 USD

    79878000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    74625000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 256.55 million 100% of revenue
  • Operating costs Derived USD 190.62 million 74% of revenue
  • Operating income USD 65.93 million 26% of revenue
  • Tax, interest and other Derived USD 25.72 million 10% of revenue
  • Net income USD 40.21 million 16% of revenue

Cash

  • Operating cash flow USD 74.63 million 29% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 14%81%
  • 1996 Net loss: net income was −65% of revenue.
  • 1996 11%16%73%
  • 1997 14%12%74%
  • 1998 16%9.1%75%
  • 1999 17%11%72%
  • 2000 17%75%
  • 2001 13%81%
  • 2002 16%10%74%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-3064159542 51707308 Derived 12452234 8759656 Derived 3692578 2268656 Derived
Source
1996 1995-10-01 – 1996-09-3071732032 59108246 Derived 12623786 59229598 Derived -46605812 -23786392 Derived
Source
1996 1996-01-01 – 1996-12-3118308968 13322115 Derived 4986853 2922538 Derived 2064315 Unavailable
Source
1997 1997-01-01 – 1997-12-31136584000 101572000 Derived 35012000 16240000 Derived 18772000 Unavailable
Source
1998 1998-01-01 – 1998-12-31164122000 122384000 Derived 41738000 14854000 Derived 26884000 Unavailable
Source
1999 1999-01-01 – 1999-12-31197920000 141762000 Derived 56158000 21982000 Derived 34176000 Unavailable
Source
2000 2000-01-01 – 2000-12-31237554000 177626000 Derived 59928000 18397000 Derived 41531000 Unavailable
Source
2001 2001-01-01 – 2001-12-31240775000 196184000 Derived 44591000 13622000 Derived 30969000 Unavailable
Source
2002 2002-01-01 – 2002-12-31256545000 190615000 Derived 65930000 25717000 Derived 40213000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 256.5M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.277.1M207.8M138.5M69.3M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue27432730
1995Revenue64159542
1996Revenue71732032
1996Revenue18308968
1997Revenue136584000
1998Revenue164122000
1999Revenue197920000
2000Revenue237554000
2001Revenue240775000
2002Revenue256545000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.698%523%349%174%0%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year133.9%
1996Year over year11.8%
1996Year over yearNo prior comparable period
1997Year over year646%
1998Year over year20.2%
1999Year over year20.6%
2000Year over year20%
2001Year over year1.4%
2002Year over year6.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 25.7% 2002
Net margin 15.7% 2002
Free cash flow margin -33.2% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%9%-18%-45%-72%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin24.5%
1995Operating margin19.4%
1996Operating margin17.6%
1996Operating margin27.2%
1997Operating margin25.6%
1998Operating margin25.4%
1999Operating margin28.4%
2000Operating margin25.2%
2001Operating margin18.5%
2002Operating margin25.7%
1994Net margin1.7%
1995Net margin5.8%
1996Net margin-65%
1996Net margin11.3%
1997Net margin13.7%
1998Net margin16.4%
1999Net margin17.3%
2000Net margin17.5%
2001Net margin12.9%
2002Net margin15.7%
1994Free cash flow marginNot reported
1995Free cash flow margin3.5%
1996Free cash flow margin-33.2%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 74.6M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.9M58.9M29.9M896.5K-28.1M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow6279987
1996Operating cash flow-20098612
1996Operating cash flow2607182
1997Operating cash flow43792000
1998Operating cash flow56985000
1999Operating cash flow61641000
2000Operating cash flow70843000
2001Operating cash flow79878000
2002Operating cash flow74625000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -23.8M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M-3.2M-10.8M-18.3M-25.9M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flow2268656
1996Free cash flow-23786392
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.15× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.89×8.17×5.45×2.72×0.00×1994-09-3019982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.42×
1996Current assets / current liabilities1.45×
1996Current assets / current liabilities1.6×
1997Current assets / current liabilities1.43×
1998Current assets / current liabilities1.62×
1999Current assets / current liabilities10.08×
2000Current assets / current liabilities8.18×
2001Current assets / current liabilities4.6×
2002Current assets / current liabilities4.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
USD 3.69 million
Exact value

Exact value: 3692578 USD

1994-10-01 – 1995-09-30: 3692578 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.28 million
Exact value

Exact value: 6279987 USD

1994-10-01 – 1995-09-30: 6279987 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.01 million
Exact value

Exact value: 4011331 USD

1994-10-01 – 1995-09-30: 4011331 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.27 million
Calculation and evidence

6279987 − 4011331 USD

Exact free cash flow: 2268656 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 3.69 million
Exact value

Exact value: 3692578 USD

1995-01-01 – 1995-12-31: 3692578 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.28 million
Exact value

Exact value: 6279987 USD

1995-01-01 – 1995-12-31: 6279987 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
−USD 46.61 million
Exact value

Exact value: -46605812 USD

1995-10-01 – 1996-09-30: -46605812 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.1 million
Exact value

Exact value: -20098612 USD

1995-10-01 – 1996-09-30: -20098612 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.69 million
Exact value

Exact value: 3687780 USD

1995-10-01 – 1996-09-30: 3687780 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.79 million
Calculation and evidence

-20098612 − 3687780 USD

Exact free cash flow: -23786392 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 2.06 million
Exact value

Exact value: 2064315 USD

1996-01-01 – 1996-12-31: 2064315 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.61 million
Exact value

Exact value: 2607182 USD

1996-01-01 – 1996-12-31: 2607182 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 18.77 million
Exact value

Exact value: 18772000 USD

1997-01-01 – 1997-12-31: 18772000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.79 million
Exact value

Exact value: 43792000 USD

1997-01-01 – 1997-12-31: 43792000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 26.88 million
Exact value

Exact value: 26884000 USD

1998-01-01 – 1998-12-31: 26884000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.99 million
Exact value

Exact value: 56985000 USD

1998-01-01 – 1998-12-31: 56985000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 34.18 million
Exact value

Exact value: 34176000 USD

1999-01-01 – 1999-12-31: 34176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.64 million
Exact value

Exact value: 61641000 USD

1999-01-01 – 1999-12-31: 61641000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 41.53 million
Exact value

Exact value: 41531000 USD

2000-01-01 – 2000-12-31: 41531000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.84 million
Exact value

Exact value: 70843000 USD

2000-01-01 – 2000-12-31: 70843000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 30.97 million
Exact value

Exact value: 30969000 USD

2001-01-01 – 2001-12-31: 30969000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.88 million
Exact value

Exact value: 79878000 USD

2001-01-01 – 2001-12-31: 79878000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 40.21 million
Exact value

Exact value: 40213000 USD

2002-01-01 – 2002-12-31: 40213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.63 million
Exact value

Exact value: 74625000 USD

2002-01-01 – 2002-12-31: 74625000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000922503, 922503, edgar:922503

Also known as HEFTEL BROADCASTING CORP, HISPANIC BROADCASTING CORP