Revenue
31.4 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 31429000 USD Source
56 filing records in this dataset, filed from 1996-05-15 to 2008-08-14. Explore the available filing history and original sources.
31.4 million USD
2008-06-30 · USD
1.8%
2008-06-30 · %
2.72 million USD
2008-06-30 · USD
16000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
121 million USD
2007-07-01 – 2008-06-30
-437 thousand USD
2007-07-01 – 2008-06-30
-147 thousand USD
2007-07-01 – 2008-06-30
529 thousand USD
2007-04-01 – 2008-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-14.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 108.09 million
–
Current period
USD 123.71 million
–
123713000 − 108088000 = 15625000 USD
108088000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source123713000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 285,000
–
Current period
USD 1.2 million
–
1199000 − 285000 = 914000 USD
285000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source1199000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.24 million
–
Current period
USD 2.39 million
–
2393000 − 2239000 = 154000 USD
2239000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source2393000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 140,000
–
Current period
USD 663,000
–
663000 − 140000 = 523000 USD
140000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source663000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 17080000 | Unavailable | Unavailable | Unavailable | -664000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 83134000 | Unavailable | Unavailable | Unavailable | 647000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 93878000 | Unavailable | Unavailable | Unavailable | 775000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 94908000 | Unavailable | Unavailable | Unavailable | 417000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 94074000 | 91774000 Derived | 2300000 | 1909000 Derived | 391000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 95085000 | 93109000 Derived | 1976000 | 1378000 Derived | 598000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 101982000 | 98921000 Derived | 3061000 | 1921000 Derived | 1140000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 106451000 | 105251000 Derived | 1200000 | 1487000 Derived | -287000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 108088000 | 105977000 Derived | 2111000 | 1826000 Derived | 285000 | 2099000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 123713000 | 119990000 Derived | 3723000 | 2524000 Derived | 1199000 | 1730000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 17080000 |
|
| 1999 | Revenue | 83134000 |
|
| 2000 | Revenue | 93878000 |
|
| 2001 | Revenue | 94908000 |
|
| 2002 | Revenue | 94074000 |
|
| 2003 | Revenue | 95085000 |
|
| 2004 | Revenue | 101982000 |
|
| 2005 | Revenue | 106451000 |
|
| 2006 | Revenue | 108088000 |
|
| 2007 | Revenue | 123713000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 1,420.9% |
|
| 1999 | Year over year | 386.7% |
|
| 2000 | Year over year | 12.9% |
|
| 2001 | Year over year | 1.1% |
|
| 2002 | Year over year | -0.9% |
|
| 2003 | Year over year | 1.1% |
|
| 2004 | Year over year | 7.3% |
|
| 2005 | Year over year | 4.4% |
|
| 2006 | Year over year | 1.5% |
|
| 2007 | Year over year | 14.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002 | Operating margin | 2.4% |
|
| 2003 | Operating margin | 2.1% |
|
| 2004 | Operating margin | 3% |
|
| 2005 | Operating margin | 1.1% |
|
| 2006 | Operating margin | 2% |
|
| 2007 | Operating margin | 3% |
|
| 1998 | Net margin | -3.9% |
|
| 1999 | Net margin | 0.8% |
|
| 2000 | Net margin | 0.8% |
|
| 2001 | Net margin | 0.4% |
|
| 2002 | Net margin | 0.4% |
|
| 2003 | Net margin | 0.6% |
|
| 2004 | Net margin | 1.1% |
|
| 2005 | Net margin | -0.3% |
|
| 2006 | Net margin | 0.3% |
|
| 2007 | Net margin | 1% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | 1.9% |
|
| 2007 | Free cash flow margin | 1.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1148000 |
|
| 1999 | Operating cash flow | 951000 |
|
| 2000 | Operating cash flow | 265000 |
|
| 2001 | Operating cash flow | 67000 |
|
| 2002 | Operating cash flow | 2826000 |
|
| 2003 | Operating cash flow | -1385000 |
|
| 2004 | Operating cash flow | -619000 |
|
| 2005 | Operating cash flow | -1357000 |
|
| 2006 | Operating cash flow | 2239000 |
|
| 2007 | Operating cash flow | 2393000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | 2099000 |
|
| 2007 | Free cash flow | 1730000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 88% |
|
| 2004 | Liabilities / assets | 87.8% |
|
| 2005 | Liabilities / assets | 86.7% |
|
| 2006 | Liabilities / assets | 86.3% |
|
| 2007 | Liabilities / assets | 83.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.17× |
|
| 1999 | Current assets / current liabilities | 1.19× |
|
| 2000 | Current assets / current liabilities | 1.2× |
|
| 2001 | Current assets / current liabilities | 1.22× |
|
| 2002 | Current assets / current liabilities | 1.24× |
|
| 2003 | Current assets / current liabilities | 1.2× |
|
| 2004 | Current assets / current liabilities | 1.11× |
|
| 2005 | Current assets / current liabilities | 1.11× |
|
| 2006 | Current assets / current liabilities | 1.12× |
|
| 2007 | Current assets / current liabilities | 1.26× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 664,000 Exact valueExact value: -664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Exact valueExact value: -1148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 647,000 Exact valueExact value: 647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 951,000 Exact valueExact value: 951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 775,000 Exact valueExact value: 775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265,000 Exact valueExact value: 265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 417,000 Exact valueExact value: 417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67,000 Exact valueExact value: 67000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 391,000 Exact valueExact value: 391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Exact valueExact value: 2826000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 598,000 Exact valueExact value: 598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Exact valueExact value: -1385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.14 million Exact valueExact value: 1140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 619,000 Exact valueExact value: -619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 287,000 Exact valueExact value: -287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Exact valueExact value: -1357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 285,000 Exact valueExact value: 285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.24 million Exact valueExact value: 2239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 140,000 Exact valueExact value: 140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Calculation and evidence2239000 − 140000 USD Exact free cash flow: 2099000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 1.2 million Exact valueExact value: 1199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Exact valueExact value: 2393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 663,000 Exact valueExact value: 663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Calculation and evidence2393000 − 663000 USD Exact free cash flow: 1730000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
56 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000922408, 922408, edgar:922408
Also known as AMERICAN DRUG CO