FIVE STAR PRODUCTS INC

EDGAR

56 filing records in this dataset, filed from 1996-05-15 to 2008-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

31.4 million USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

1.8%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: 566000 USD Source
  • Revenue: 31429000 USD Source

Operating cash flow

2.72 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5443000 USD Source
  • Operating Cash Flow: -8164000 USD Source
Cash and cash equivalents
16 thousand USD Source
Exact value

16000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

121 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 32939000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 123713000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 98726000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 31469000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 31429000 USD · 2008-04-01 – 2008-06-30 Source

Net income

-437 thousand USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: 316000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: 1199000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: 1343000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -707000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 98000 USD · 2008-04-01 – 2008-06-30 Source

Operating cash flow

-147 thousand USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: 2100000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -2903000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 2393000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 2100000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -8164000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -5443000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -8164000 USD · 2008-01-01 – 2008-03-31 Source

Capital expenditure

529 thousand USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Capital expenditure: 303000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 143000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 406000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 303000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 663000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 406000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 9000 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-14.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-12-31
  • Operating income: 6 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2007-12-31
  • Total assets: 11 of 11 periods available· newest 2007-12-31
  • Total liabilities: 5 of 11 periods available· newest 2007-12-31
  • Current assets: 11 of 11 periods available· newest 2007-12-31
  • Current liabilities: 11 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.5%

    Prior period

    USD 108.09 million

    –

    Current period

    USD 123.71 million

    –

    Exact inputs and evidence

    123713000 − 108088000 = 15625000 USD

    108088000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    123713000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +320.7%

    Prior period

    USD 285,000

    –

    Current period

    USD 1.2 million

    –

    Exact inputs and evidence

    1199000 − 285000 = 914000 USD

    285000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    1199000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +6.9%

    Prior period

    USD 2.24 million

    –

    Current period

    USD 2.39 million

    –

    Exact inputs and evidence

    2393000 − 2239000 = 154000 USD

    2239000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    2393000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +373.6%

    Prior period

    USD 140,000

    –

    Current period

    USD 663,000

    –

    Exact inputs and evidence

    663000 − 140000 = 523000 USD

    140000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    663000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 123.71 million 100% of revenue
  • Operating costs Derived USD 119.99 million 97% of revenue
  • Operating income USD 3.72 million 3% of revenue
  • Tax, interest and other Derived USD 2.52 million 2% of revenue
  • Net income USD 1.2 million 1% of revenue

Cash

  • Operating cash flow USD 2.39 million 1.9% of revenue
  • Capital expenditure USD 663,000 0.5% of revenue
  • Free cash flow Derived USD 1.73 million 1.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 98%
  • 2003 98%
  • 2004 97%
  • 2005 Net loss: net income was −0.3% of revenue.
  • 2006 98%
  • 2007 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3117080000 UnavailableUnavailableUnavailable-664000 Unavailable
Source
1999 1999-01-01 – 1999-12-3183134000 UnavailableUnavailableUnavailable647000 Unavailable
Source
2000 2000-01-01 – 2000-12-3193878000 UnavailableUnavailableUnavailable775000 Unavailable
Source
2001 2001-01-01 – 2001-12-3194908000 UnavailableUnavailableUnavailable417000 Unavailable
Source
2002 2002-01-01 – 2002-12-3194074000 91774000 Derived 2300000 1909000 Derived 391000 Unavailable
Source
2003 2003-01-01 – 2003-12-3195085000 93109000 Derived 1976000 1378000 Derived 598000 Unavailable
Source
2004 2004-01-01 – 2004-12-31101982000 98921000 Derived 3061000 1921000 Derived 1140000 Unavailable
Source
2005 2005-01-01 – 2005-12-31106451000 105251000 Derived 1200000 1487000 Derived -287000 Unavailable
Source
2006 2006-01-01 – 2006-12-31108088000 105977000 Derived 2111000 1826000 Derived 285000 2099000 Derived
Source
2007 2007-01-01 – 2007-12-31123713000 119990000 Derived 3723000 2524000 Derived 1199000 1730000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 123.7M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133.6M100.2M66.8M33.4M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue17080000
1999Revenue83134000
2000Revenue93878000
2001Revenue94908000
2002Revenue94074000
2003Revenue95085000
2004Revenue101982000
2005Revenue106451000
2006Revenue108088000
2007Revenue123713000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.5% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,535%1,122%710%298%-115%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year1,420.9%
1999Year over year386.7%
2000Year over year12.9%
2001Year over year1.1%
2002Year over year-0.9%
2003Year over year1.1%
2004Year over year7.3%
2005Year over year4.4%
2006Year over year1.5%
2007Year over year14.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3% 2007
Net margin 1% 2007
Free cash flow margin 1.4% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6%1.6%-0.4%-2.4%-4.4%1998-12-3120032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002Operating margin2.4%
2003Operating margin2.1%
2004Operating margin3%
2005Operating margin1.1%
2006Operating margin2%
2007Operating margin3%
1998Net margin-3.9%
1999Net margin0.8%
2000Net margin0.8%
2001Net margin0.4%
2002Net margin0.4%
2003Net margin0.6%
2004Net margin1.1%
2005Net margin-0.3%
2006Net margin0.3%
2007Net margin1%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin1.9%
2007Free cash flow margin1.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.4M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M1.9M720.5K-500.7K-1.7M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-1148000
1999Operating cash flow951000
2000Operating cash flow265000
2001Operating cash flow67000
2002Operating cash flow2826000
2003Operating cash flow-1385000
2004Operating cash flow-619000
2005Operating cash flow-1357000
2006Operating cash flow2239000
2007Operating cash flow2393000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.7M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M1.7M1.1M566.7K0.0199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flow2099000
2007Free cash flow1730000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.5% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%71%47%24%0%1998-12-3120032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003Liabilities / assets88%
2004Liabilities / assets87.8%
2005Liabilities / assets86.7%
2006Liabilities / assets86.3%
2007Liabilities / assets83.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.26× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.37×1.02×0.68×0.34×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.17×
1999Current assets / current liabilities1.19×
2000Current assets / current liabilities1.2×
2001Current assets / current liabilities1.22×
2002Current assets / current liabilities1.24×
2003Current assets / current liabilities1.2×
2004Current assets / current liabilities1.11×
2005Current assets / current liabilities1.11×
2006Current assets / current liabilities1.12×
2007Current assets / current liabilities1.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 664,000
Exact value

Exact value: -664000 USD

1998-01-01 – 1998-12-31: -664000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Exact value

Exact value: -1148000 USD

1998-01-01 – 1998-12-31: -1148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 647,000
Exact value

Exact value: 647000 USD

1999-01-01 – 1999-12-31: 647000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 951,000
Exact value

Exact value: 951000 USD

1999-01-01 – 1999-12-31: 951000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 775,000
Exact value

Exact value: 775000 USD

2000-01-01 – 2000-12-31: 775000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,000
Exact value

Exact value: 265000 USD

2000-01-01 – 2000-12-31: 265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 417,000
Exact value

Exact value: 417000 USD

2001-01-01 – 2001-12-31: 417000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,000
Exact value

Exact value: 67000 USD

2001-01-01 – 2001-12-31: 67000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 391,000
Exact value

Exact value: 391000 USD

2002-01-01 – 2002-12-31: 391000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.83 million
Exact value

Exact value: 2826000 USD

2002-01-01 – 2002-12-31: 2826000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 598,000
Exact value

Exact value: 598000 USD

2003-01-01 – 2003-12-31: 598000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Exact value

Exact value: -1385000 USD

2003-01-01 – 2003-12-31: -1385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 1.14 million
Exact value

Exact value: 1140000 USD

2004-01-01 – 2004-12-31: 1140000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 619,000
Exact value

Exact value: -619000 USD

2004-01-01 – 2004-12-31: -619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 287,000
Exact value

Exact value: -287000 USD

2005-01-01 – 2005-12-31: -287000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Exact value

Exact value: -1357000 USD

2005-01-01 – 2005-12-31: -1357000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 285,000
Exact value

Exact value: 285000 USD

2006-01-01 – 2006-12-31: 285000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.24 million
Exact value

Exact value: 2239000 USD

2006-01-01 – 2006-12-31: 2239000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140,000
Exact value

Exact value: 140000 USD

2006-01-01 – 2006-12-31: 140000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Calculation and evidence

2239000 − 140000 USD

Exact free cash flow: 2099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 1.2 million
Exact value

Exact value: 1199000 USD

2007-01-01 – 2007-12-31: 1199000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.39 million
Exact value

Exact value: 2393000 USD

2007-01-01 – 2007-12-31: 2393000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 663,000
Exact value

Exact value: 663000 USD

2007-01-01 – 2007-12-31: 663000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Calculation and evidence

2393000 − 663000 USD

Exact free cash flow: 1730000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000922408, 922408, edgar:922408

Also known as AMERICAN DRUG CO