ENTERTAINMENT TECHNOLOGIES & PROGRAMS INC

EDGAR

32 filing records in this dataset, filed from 1996-05-15 to 2003-08-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.04 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

0.46%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: 4734 USD Source
  • Revenue: 1037587 USD Source

Operating cash flow

-173 thousand USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1010 USD Source
  • Operating Cash Flow: 173814 USD Source

Free cash flow

-204 thousand USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1010 USD Source
  • Operating Cash Flow: 173814 USD Source
  • Capital Expenditure: 46108 USD Source
  • Capital Expenditure: 15237 USD Source
Cash and cash equivalents
1.06 thousand USD Source
Exact value

1056 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-19.

Financial data available through: 2002-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2002-09-30
  • Operating income: 4 of 11 periods available· newest 2002-09-30
  • Net income: 7 of 11 periods available· newest 2002-09-30
  • Operating cash flow: 7 of 11 periods available· newest 2002-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2002-09-30
  • Total assets: 4 of 11 periods available· newest 2002-09-30
  • Total liabilities: 4 of 11 periods available· newest 2002-09-30
  • Current assets: 4 of 11 periods available· newest 2002-09-30
  • Current liabilities: 4 of 11 periods available· newest 2002-09-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2002-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1%

    Prior period

    USD 2.92 million

    –

    Current period

    USD 2.95 million

    –

    Exact inputs and evidence

    2949299 − 2919573 = 29726 USD

    2919573 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    2949299 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 685,830

    Prior period

    −USD 1.47 million

    –

    Current period

    −USD 787,632

    –

    Exact inputs and evidence

    -787632 − -1473462 = 685830 USD

    -1473462 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    -787632 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 13,390

    Prior period

    −USD 325,819

    –

    Current period

    −USD 339,209

    –

    Exact inputs and evidence

    -339209 − -325819 = -13390 USD

    -325819 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    -339209 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -64.9%

    Prior period

    USD 357,217

    –

    Current period

    USD 125,284

    –

    Exact inputs and evidence

    125284 − 357217 = -231933 USD

    357217 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    125284 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-10-01 – 2002-09-30

  • Revenue USD 2.95 million 100% of revenue
  • Operating costs Derived USD 3.15 million 107% of revenue
  • Operating income −USD 205,216 −7% of revenue
  • Tax, interest and other Derived USD 582,416 20% of revenue
  • Net income −USD 787,632 −27% of revenue

Cash

  • Operating cash flow −USD 339,209 −12% of revenue
  • Capital expenditure USD 125,284 4.2% of revenue
  • Free cash flow Derived −USD 464,493 −16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 117% of revenue.
  • 2000 Operating loss: operating costs were 130% of revenue.
  • 2001 Operating loss: operating costs were 113% of revenue.
  • 2002 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-10-01 – 1998-09-303480425 4088877 Derived -608452 219348 Derived -827800 -2512813 Derived
Source
2000 1999-10-01 – 2000-09-304817594 6252710 Derived -1435116 791373 Derived -2226489 -727132 Derived
Source
2001 2000-10-01 – 2001-09-302919573 3308478 Derived -388905 1084557 Derived -1473462 -683036 Derived
Source
2002 2001-10-01 – 2002-09-302949299 3154515 Derived -205216 582416 Derived -787632 -464493 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M3.9M2.6M1.3M0.01998200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue3480425
2000Revenue4817594
2001Revenue2919573
2002Revenue2949299

Revenue growth

Change in revenue from the same financial period one year earlier.

1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-7%-19%-31%-43%1998200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over year-39.4%
2002Year over year1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7% 2002
Net margin -26.7% 2002
Free cash flow margin -15.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-15%-36%-57%-78%1998200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-17.5%
2000Operating margin-29.8%
2001Operating margin-13.3%
2002Operating margin-7%
1998Net margin-23.8%
2000Net margin-46.2%
2001Net margin-50.5%
2002Net margin-26.7%
1998Free cash flow margin-72.2%
2000Free cash flow margin-15.1%
2001Free cash flow margin-23.4%
2002Free cash flow margin-15.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -339.2K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.2K-84.6K-201.5K-318.4K-435.3K1998200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-160021
2000Operating cash flow-403055
2001Operating cash flow-325819
2002Operating cash flow-339209

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -464.5K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.201.0K-527.7K-1.3M-2.0M-2.7M1998200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-2512813
2000Free cash flow-727132
2001Free cash flow-683036
2002Free cash flow-464493

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

146.7% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.213%160%107%53%0%1998200020012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets49.5%
2000Liabilities / assets143.8%
2001Liabilities / assets197.3%
2002Liabilities / assets146.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.3× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.81×2.86×1.91×0.95×0.00×1998200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities3.53×
2000Current assets / current liabilities0.08×
2001Current assets / current liabilities0.17×
2002Current assets / current liabilities0.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 81,699
Exact value

Exact value: -81699 USD

1995-01-01 – 1995-12-31: -81699 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 208,561
Exact value

Exact value: 208561 USD

1995-01-01 – 1995-12-31: 208561 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 739,032
Exact value

Exact value: 739032 USD

1995-01-01 – 1995-12-31: 739032 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 530,471
Calculation and evidence

208561 − 739032 USD

Exact free cash flow: -530471 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.28 billion
Exact value

Exact value: -1276782000 USD

1996-01-01 – 1996-12-31: -1276782000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141.8 million
Exact value

Exact value: 141795000 USD

1996-01-01 – 1996-12-31: 141795000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 670.65 million
Exact value

Exact value: 670651000 USD

1996-01-01 – 1996-12-31: 670651000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 528.86 million
Calculation and evidence

141795000 − 670651000 USD

Exact free cash flow: -528856000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 251.44 million
Exact value

Exact value: -251439000 USD

1997-01-01 – 1997-12-31: -251439000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.62 million
Exact value

Exact value: 81615000 USD

1997-01-01 – 1997-12-31: 81615000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 410.29 million
Exact value

Exact value: 410290000 USD

1997-01-01 – 1997-12-31: 410290000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 328.68 million
Calculation and evidence

81615000 − 410290000 USD

Exact free cash flow: -328675000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 827,800
Exact value

Exact value: -827800 USD

1997-10-01 – 1998-09-30: -827800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 160,021
Exact value

Exact value: -160021 USD

1997-10-01 – 1998-09-30: -160021 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.35 million
Exact value

Exact value: 2352792 USD

1997-10-01 – 1998-09-30: 2352792 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.51 million
Calculation and evidence

-160021 − 2352792 USD

Exact free cash flow: -2512813 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 2.23 million
Exact value

Exact value: -2226489 USD

1999-10-01 – 2000-09-30: -2226489 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 403,055
Exact value

Exact value: -403055 USD

1999-10-01 – 2000-09-30: -403055 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,077
Exact value

Exact value: 324077 USD

1999-10-01 – 2000-09-30: 324077 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 727,132
Calculation and evidence

-403055 − 324077 USD

Exact free cash flow: -727132 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 1.47 million
Exact value

Exact value: -1473462 USD

2000-10-01 – 2001-09-30: -1473462 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 325,819
Exact value

Exact value: -325819 USD

2000-10-01 – 2001-09-30: -325819 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 357,217
Exact value

Exact value: 357217 USD

2000-10-01 – 2001-09-30: 357217 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 683,036
Calculation and evidence

-325819 − 357217 USD

Exact free cash flow: -683036 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 787,632
Exact value

Exact value: -787632 USD

2001-10-01 – 2002-09-30: -787632 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 339,209
Exact value

Exact value: -339209 USD

2001-10-01 – 2002-09-30: -339209 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125,284
Exact value

Exact value: 125284 USD

2001-10-01 – 2002-09-30: 125284 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 464,493
Calculation and evidence

-339209 − 125284 USD

Exact free cash flow: -464493 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000922257, 922257, edgar:922257