Revenue
102 thousand USD
2003-12-31 · USD
Exact inputs and evidence
- Revenue: 102477 USD Source
42 filing records in this dataset, filed from 1994-08-12 to 2004-02-17. Explore the available filing history and original sources.
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
407 thousand USD
2003-01-01 – 2003-12-31
87.7 thousand USD
2003-01-01 – 2003-12-31
49.1 thousand USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-02-17.
Financial data available through: 2003-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 400,948
–
Current period
USD 405,923
–
405923 − 400948 = 4975 USD
400948 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source405923 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 102,389
–
Current period
USD 83,915
–
83915 − 102389 = -18474 USD
102389 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source83915 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 252,289
–
Current period
USD 223,219
–
223219 − 252289 = -29070 USD
252289 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source223219 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 60,759
–
Current period
USD 49,898
–
49898 − 60759 = -10861 USD
60759 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source49898 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 68111000 | Unavailable | Unavailable | Unavailable | 15771000 | 10207000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 94108000 | Unavailable | Unavailable | Unavailable | 17860000 | 36078000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 151124000 | Unavailable | Unavailable | Unavailable | 31512000 | 64895000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 214289000 | Unavailable | Unavailable | Unavailable | 42581000 | 81826000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 289267000 | Unavailable | Unavailable | Unavailable | 63122000 | 133031000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 298970000 | Unavailable | Unavailable | Unavailable | 88327000 | 135053000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 358424000 | Unavailable | Unavailable | Unavailable | 79416000 | 139183956 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 377413 | Unavailable | Unavailable | Unavailable | 84738 | 122658 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 400948 | Unavailable | Unavailable | Unavailable | 102389 | 191530 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 405923 | Unavailable | Unavailable | Unavailable | 83915 | 173321 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 68111000 |
|
| 1995 | Revenue | 94108000 |
|
| 1996 | Revenue | 151124000 |
|
| 1997 | Revenue | 214289000 |
|
| 1998 | Revenue | 289267000 |
|
| 1999 | Revenue | 298970000 |
|
| 2000 | Revenue | 358424000 |
|
| 2001 | Revenue | 377413 |
|
| 2002 | Revenue | 400948 |
|
| 2003 | Revenue | 405923 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | 30.5% |
|
| 1995 | Year over year | 38.2% |
|
| 1996 | Year over year | 60.6% |
|
| 1997 | Year over year | 41.8% |
|
| 1998 | Year over year | 35% |
|
| 1999 | Year over year | 3.4% |
|
| 2000 | Year over year | 19.9% |
|
| 2001 | Year over year | -99.9% |
|
| 2002 | Year over year | 6.2% |
|
| 2003 | Year over year | 1.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Operating margin | Not reported |
|
| 1995-09-30 | Operating margin | Not reported |
|
| 1996-09-30 | Operating margin | Not reported |
|
| 1997-09-30 | Operating margin | Not reported |
|
| 1998-09-30 | Operating margin | Not reported |
|
| 1999-09-30 | Operating margin | Not reported |
|
| 2000-09-30 | Operating margin | Not reported |
|
| 2001-09-30 | Operating margin | Not reported |
|
| 2002-09-30 | Operating margin | Not reported |
|
| 2003-09-30 | Operating margin | Not reported |
|
| 1994 | Net margin | 23.2% |
|
| 1995 | Net margin | 19% |
|
| 1996 | Net margin | 20.9% |
|
| 1997 | Net margin | 19.9% |
|
| 1998 | Net margin | 21.8% |
|
| 1999 | Net margin | 29.5% |
|
| 2000 | Net margin | 22.2% |
|
| 2001 | Net margin | 22.5% |
|
| 2002 | Net margin | 25.5% |
|
| 2003 | Net margin | 20.7% |
|
| 1994 | Free cash flow margin | 15% |
|
| 1995 | Free cash flow margin | 38.3% |
|
| 1996 | Free cash flow margin | 42.9% |
|
| 1997 | Free cash flow margin | 38.2% |
|
| 1998 | Free cash flow margin | 46% |
|
| 1999 | Free cash flow margin | 45.2% |
|
| 2000 | Free cash flow margin | 38.8% |
|
| 2001 | Free cash flow margin | 32.5% |
|
| 2002 | Free cash flow margin | 47.8% |
|
| 2003 | Free cash flow margin | 42.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 13316000 |
|
| 1995 | Operating cash flow | 37878000 |
|
| 1996 | Operating cash flow | 67791000 |
|
| 1997 | Operating cash flow | 88502000 |
|
| 1998 | Operating cash flow | 134244000 |
|
| 1999 | Operating cash flow | 135866000 |
|
| 2000 | Operating cash flow | 139204000 |
|
| 2001 | Operating cash flow | 158668 |
|
| 2002 | Operating cash flow | 252289 |
|
| 2003 | Operating cash flow | 223219 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 10207000 |
|
| 1995 | Free cash flow | 36078000 |
|
| 1996 | Free cash flow | 64895000 |
|
| 1997 | Free cash flow | 81826000 |
|
| 1998 | Free cash flow | 133031000 |
|
| 1999 | Free cash flow | 135053000 |
|
| 2000 | Free cash flow | 139183956 |
|
| 2001 | Free cash flow | 122658 |
|
| 2002 | Free cash flow | 191530 |
|
| 2003 | Free cash flow | 173321 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 85.2% |
|
| 1995 | Liabilities / assets | 86.5% |
|
| 1996 | Liabilities / assets | 85.9% |
|
| 1997 | Liabilities / assets | 86.5% |
|
| 1998 | Liabilities / assets | 86.5% |
|
| 1999 | Liabilities / assets | 84.9% |
|
| 2000 | Liabilities / assets | 86.6% |
|
| 2001 | Liabilities / assets | 84.8% |
|
| 2002 | Liabilities / assets | 87% |
|
| 2003 | Liabilities / assets | 87.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-09-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 15.77 million Exact valueExact value: 15771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.32 million Exact valueExact value: 13316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.11 million Exact valueExact value: 3109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.21 million Calculation and evidence13316000 − 3109000 USD Exact free cash flow: 10207000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 17.86 million Exact valueExact value: 17860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.88 million Exact valueExact value: 37878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.08 million Calculation and evidence37878000 − 1800000 USD Exact free cash flow: 36078000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 31.51 million Exact valueExact value: 31512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.79 million Exact valueExact value: 67791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.9 million Exact valueExact value: 2896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.9 million Calculation and evidence67791000 − 2896000 USD Exact free cash flow: 64895000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 42.58 million Exact valueExact value: 42581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.5 million Exact valueExact value: 88502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.68 million Exact valueExact value: 6676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.83 million Calculation and evidence88502000 − 6676000 USD Exact free cash flow: 81826000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 63.12 million Exact valueExact value: 63122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134.24 million Exact valueExact value: 134244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Exact valueExact value: 1213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133.03 million Calculation and evidence134244000 − 1213000 USD Exact free cash flow: 133031000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 88.33 million Exact valueExact value: 88327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135.87 million Exact valueExact value: 135866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 813,000 Exact valueExact value: 813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135.05 million Calculation and evidence135866000 − 813000 USD Exact free cash flow: 135053000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 79.42 million Exact valueExact value: 79416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139.2 million Exact valueExact value: 139204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,044 Exact valueExact value: 20044 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139.18 million Calculation and evidence139204000 − 20044 USD Exact free cash flow: 139183956 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 84,738 Exact valueExact value: 84738 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 158,668 Exact valueExact value: 158668 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,010 Exact valueExact value: 36010 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122,658 Calculation and evidence158668 − 36010 USD Exact free cash flow: 122658 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | USD 102,389 Exact valueExact value: 102389 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252,289 Exact valueExact value: 252289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60,759 Exact valueExact value: 60759 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 191,530 Calculation and evidence252289 − 60759 USD Exact free cash flow: 191530 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 83,915 Exact valueExact value: 83915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223,219 Exact valueExact value: 223219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49,898 Exact valueExact value: 49898 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 173,321 Calculation and evidence223219 − 49898 USD Exact free cash flow: 173321 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000922255, 922255, edgar:922255
Also known as ALCO CAPITAL RESOURCE INC, IOS CAPITAL INC