Revenue
8.25 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 8249992 USD Source
34 filing records in this dataset, filed from 1996-05-14 to 2003-11-20. Explore the available filing history and original sources.
8.25 million USD
2003-09-30 · USD
-0.92%
2003-09-30 · %
-66.9 thousand USD
2003-09-30 · USD
-173 thousand USD
2003-09-30 · USD
3462617 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
32.6 million USD
2002-10-01 – 2003-09-30
-195 thousand USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-20.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 31.63 million
–
Current period
USD 44 million
–
43995967 − 31631931 = 12364036 USD
31631931 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source43995967 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 990,582
–
Current period
USD 932,116
–
932116 − -990582 = 1922698 USD
-990582 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source932116 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.3 million
–
Current period
USD 861,787
–
861787 − 2295773 = -1433986 USD
2295773 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source861787 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 476,416
–
Current period
USD 512,968
–
512968 − 476416 = 36552 USD
476416 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source512968 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 7754309 | 7912801 Derived | -158492 | -159658 Derived | 1166 | -1255368 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 25997162 | 24036230 Derived | 1960932 | 685582 Derived | 1275350 | -3865998 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 12176780 | Unavailable | Unavailable | Unavailable | -2796932 | 1744542 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 19147728 | 18038799 Derived | 1108929 | 511055 Derived | 597874 | -1155006 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 28690211 | 25861907 Derived | 2828304 | 182238 Derived | 2646066 | 1013637 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 26687158 | 26516738 Derived | 170420 | -8851 Derived | 179271 | -914516 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 31631931 | 31474490 Derived | 157441 | 1148023 Derived | -990582 | 1819357 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 43995967 | 42525511 Derived | 1470456 | 538340 Derived | 932116 | 348819 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 7754309 |
|
| 1996 | Revenue | 25997162 |
|
| 1997 | Revenue | 12176780 |
|
| 1998 | Revenue | 19147728 |
|
| 1999 | Revenue | 28690211 |
|
| 2000 | Revenue | 26687158 |
|
| 2001 | Revenue | 31631931 |
|
| 2002 | Revenue | 43995967 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 235.3% |
|
| 1997 | Year over year | -53.2% |
|
| 1998 | Year over year | 57.2% |
|
| 1999 | Year over year | 49.8% |
|
| 2000 | Year over year | -7% |
|
| 2001 | Year over year | 18.5% |
|
| 2002 | Year over year | 39.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -2% |
|
| 1996 | Operating margin | 7.5% |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998 | Operating margin | 5.8% |
|
| 1999 | Operating margin | 9.9% |
|
| 2000 | Operating margin | 0.6% |
|
| 2001 | Operating margin | 0.5% |
|
| 2002 | Operating margin | 3.3% |
|
| 1995 | Net margin | 0% |
|
| 1996 | Net margin | 4.9% |
|
| 1997 | Net margin | -23% |
|
| 1998 | Net margin | 3.1% |
|
| 1999 | Net margin | 9.2% |
|
| 2000 | Net margin | 0.7% |
|
| 2001 | Net margin | -3.1% |
|
| 2002 | Net margin | 2.1% |
|
| 1995 | Free cash flow margin | -16.2% |
|
| 1996 | Free cash flow margin | -14.9% |
|
| 1997 | Free cash flow margin | 14.3% |
|
| 1998 | Free cash flow margin | -6% |
|
| 1999 | Free cash flow margin | 3.5% |
|
| 2000 | Free cash flow margin | -3.4% |
|
| 2001 | Free cash flow margin | 5.8% |
|
| 2002 | Free cash flow margin | 0.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -954303 |
|
| 1996 | Operating cash flow | -3541904 |
|
| 1997 | Operating cash flow | 2128259 |
|
| 1998 | Operating cash flow | -939118 |
|
| 1999 | Operating cash flow | 1578619 |
|
| 2000 | Operating cash flow | 536972 |
|
| 2001 | Operating cash flow | 2295773 |
|
| 2002 | Operating cash flow | 861787 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1255368 |
|
| 1996 | Free cash flow | -3865998 |
|
| 1997 | Free cash flow | 1744542 |
|
| 1998 | Free cash flow | -1155006 |
|
| 1999 | Free cash flow | 1013637 |
|
| 2000 | Free cash flow | -914516 |
|
| 2001 | Free cash flow | 1819357 |
|
| 2002 | Free cash flow | 348819 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 13.5% |
|
| 1996 | Liabilities / assets | 33.7% |
|
| 1997 | Liabilities / assets | 19.9% |
|
| 1998 | Liabilities / assets | 25.4% |
|
| 1999 | Liabilities / assets | 16.2% |
|
| 2000 | Liabilities / assets | 20.3% |
|
| 2001 | Liabilities / assets | 36.3% |
|
| 2002 | Liabilities / assets | 28.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 6.97× |
|
| 1996 | Current assets / current liabilities | 2.73× |
|
| 1997 | Current assets / current liabilities | 4.58× |
|
| 1998 | Current assets / current liabilities | 3.64× |
|
| 1999 | Current assets / current liabilities | 6.34× |
|
| 2000 | Current assets / current liabilities | 6.13× |
|
| 2001 | Current assets / current liabilities | 3.13× |
|
| 2002 | Current assets / current liabilities | 4.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 1,166 Exact valueExact value: 1166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 954,303 Exact valueExact value: -954303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 301,065 Exact valueExact value: 301065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.26 million Calculation and evidence-954303 − 301065 USD Exact free cash flow: -1255368 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.28 million Exact valueExact value: 1275350 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.54 million Exact valueExact value: -3541904 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 324,094 Exact valueExact value: 324094 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.87 million Calculation and evidence-3541904 − 324094 USD Exact free cash flow: -3865998 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.8 million Exact valueExact value: -2796932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.13 million Exact valueExact value: 2128259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 383,717 Exact valueExact value: 383717 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.74 million Calculation and evidence2128259 − 383717 USD Exact free cash flow: 1744542 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 597,874 Exact valueExact value: 597874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 939,118 Exact valueExact value: -939118 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215,888 Exact valueExact value: 215888 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Calculation and evidence-939118 − 215888 USD Exact free cash flow: -1155006 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.65 million Exact valueExact value: 2646066 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Exact valueExact value: 1578619 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 564,982 Exact valueExact value: 564982 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Calculation and evidence1578619 − 564982 USD Exact free cash flow: 1013637 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 179,271 Exact valueExact value: 179271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 536,972 Exact valueExact value: 536972 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1451488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 914,516 Calculation and evidence536972 − 1451488 USD Exact free cash flow: -914516 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 990,582 Exact valueExact value: -990582 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.3 million Exact valueExact value: 2295773 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 476,416 Exact valueExact value: 476416 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Calculation and evidence2295773 − 476416 USD Exact free cash flow: 1819357 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 932,116 Exact valueExact value: 932116 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 861,787 Exact valueExact value: 861787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 512,968 Exact valueExact value: 512968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 348,819 Calculation and evidence861787 − 512968 USD Exact free cash flow: 348819 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000922251, 922251, edgar:922251
Also known as FOTOBALL USA INC