Revenue
72.8 million USD
1997-09-30 · USD
Exact inputs and evidence
- Revenue: 72806000 USD Source
9 filing records in this dataset, filed from 1996-05-06 to 1997-11-14. Explore the available filing history and original sources.
72.8 million USD
1997-09-30 · USD
-0.06%
1997-09-30 · %
6.08 million USD
1997-09-30 · USD
-3.54 million USD
1997-09-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
268 million USD
1996-10-01 – 1997-09-30
-27.2 million USD
1996-10-01 – 1997-09-30
27.5 million USD
1996-10-01 – 1997-09-30
37.5 million USD
1996-10-01 – 1997-09-30
-10 million USD
1996-10-01 – 1997-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-14.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 159.19 million
–
Current period
USD 221.59 million
–
221592000 − 159191000 = 62401000 USD
159191000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source221592000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 38.48 million
–
Current period
−USD 30.02 million
–
-30024000 − -38482000 = 8458000 USD
-38482000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-30024000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.3 million
–
Current period
USD 56.17 million
–
56170000 − 7302000 = 48868000 USD
7302000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source56170000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 32.49 million
–
Current period
USD 50.84 million
–
50838000 − 32486000 = 18352000 USD
32486000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source50838000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 50667000 | 75678000 Derived | -25011000 | 6110000 Derived | -31121000 | -33995000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 109833000 | 143157000 Derived | -33324000 | 12489000 Derived | -45813000 | -42247000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 159191000 | 182163000 Derived | -22972000 | 15510000 Derived | -38482000 | -25184000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 221592000 | 233504000 Derived | -11912000 | 18112000 Derived | -30024000 | 5332000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 50667000 |
|
| 1994 | Revenue | 109833000 |
|
| 1995 | Revenue | 159191000 |
|
| 1996 | Revenue | 221592000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 116.8% |
|
| 1995 | Year over year | 44.9% |
|
| 1996 | Year over year | 39.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -49.4% |
|
| 1994 | Operating margin | -30.3% |
|
| 1995 | Operating margin | -14.4% |
|
| 1996 | Operating margin | -5.4% |
|
| 1993 | Net margin | -61.4% |
|
| 1994 | Net margin | -41.7% |
|
| 1995 | Net margin | -24.2% |
|
| 1996 | Net margin | -13.5% |
|
| 1993 | Free cash flow margin | -67.1% |
|
| 1994 | Free cash flow margin | -38.5% |
|
| 1995 | Free cash flow margin | -15.8% |
|
| 1996 | Free cash flow margin | 2.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -23185000 |
|
| 1994 | Operating cash flow | -25528000 |
|
| 1995 | Operating cash flow | 7302000 |
|
| 1996 | Operating cash flow | 56170000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -33995000 |
|
| 1994 | Free cash flow | -42247000 |
|
| 1995 | Free cash flow | -25184000 |
|
| 1996 | Free cash flow | 5332000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.17× |
|
| 1995 | Current assets / current liabilities | 0.61× |
|
| 1996 | Current assets / current liabilities | 0.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 31.12 million Exact valueExact value: -31121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.19 million Exact valueExact value: -23185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.81 million Exact valueExact value: 10810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34 million Calculation and evidence-23185000 − 10810000 USD Exact free cash flow: -33995000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 45.81 million Exact valueExact value: -45813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.53 million Exact valueExact value: -25528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.72 million Exact valueExact value: 16719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.25 million Calculation and evidence-25528000 − 16719000 USD Exact free cash flow: -42247000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 38.48 million Exact valueExact value: -38482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.3 million Exact valueExact value: 7302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.49 million Exact valueExact value: 32486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.18 million Calculation and evidence7302000 − 32486000 USD Exact free cash flow: -25184000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 30.02 million Exact valueExact value: -30024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.17 million Exact valueExact value: 56170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.84 million Exact valueExact value: 50838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.33 million Calculation and evidence56170000 − 50838000 USD Exact free cash flow: 5332000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000922227, 922227, edgar:922227