PAGEMART INC

EDGAR

9 filing records in this dataset, filed from 1996-05-06 to 1997-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

72.8 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

-0.06%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: -46000 USD Source
  • Revenue: 72806000 USD Source

Operating cash flow

6.08 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14614000 USD Source
  • Operating Cash Flow: 8533000 USD Source

Free cash flow

-3.54 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14614000 USD Source
  • Operating Cash Flow: 8533000 USD Source
  • Capital Expenditure: 23119000 USD Source
  • Capital Expenditure: 13501000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

268 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 221592000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 153612000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 61723000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 65902000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 72806000 USD · 1997-07-01 – 1997-09-30 Source

Net income

-27.2 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: -30024000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: -22080000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: -7536000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -6116000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -5586000 USD · 1997-07-01 – 1997-09-30 Source

Operating cash flow

27.5 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 56170000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 43314000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 5144000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 8533000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 5144000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 14614000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 8533000 USD · 1997-01-01 – 1997-06-30 Source

Capital expenditure

37.5 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Capital expenditure: 50838000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 36485000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 4434000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 13501000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 4434000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 23119000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 13501000 USD · 1997-01-01 – 1997-06-30 Source

Free cash flow

-10 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 56170000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 43314000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 5144000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 8533000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 5144000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 14614000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 8533000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 50838000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 36485000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 4434000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 13501000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 4434000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 23119000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 13501000 USD · 1997-01-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-14.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-12-31
  • Operating income: 4 of 11 periods available· newest 1996-12-31
  • Net income: 4 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1996-12-31
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1996-12-31
  • Current liabilities: 3 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +39.2%

    Prior period

    USD 159.19 million

    –

    Current period

    USD 221.59 million

    –

    Exact inputs and evidence

    221592000 − 159191000 = 62401000 USD

    159191000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    221592000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.46 million

    Prior period

    −USD 38.48 million

    –

    Current period

    −USD 30.02 million

    –

    Exact inputs and evidence

    -30024000 − -38482000 = 8458000 USD

    -38482000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -30024000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +669.2%

    Prior period

    USD 7.3 million

    –

    Current period

    USD 56.17 million

    –

    Exact inputs and evidence

    56170000 − 7302000 = 48868000 USD

    7302000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    56170000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +56.5%

    Prior period

    USD 32.49 million

    –

    Current period

    USD 50.84 million

    –

    Exact inputs and evidence

    50838000 − 32486000 = 18352000 USD

    32486000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    50838000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 221.59 million 100% of revenue
  • Operating costs Derived USD 233.5 million 105% of revenue
  • Operating income −USD 11.91 million −5.4% of revenue
  • Tax, interest and other Derived USD 18.11 million 8.2% of revenue
  • Net income −USD 30.02 million −14% of revenue

Cash

  • Operating cash flow USD 56.17 million 25% of revenue
  • Capital expenditure USD 50.84 million 23% of revenue
  • Free cash flow Derived USD 5.33 million 2.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 149% of revenue.
  • 1994 Operating loss: operating costs were 130% of revenue.
  • 1995 Operating loss: operating costs were 114% of revenue.
  • 1996 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3150667000 75678000 Derived -25011000 6110000 Derived -31121000 -33995000 Derived
Source
1994 1994-01-01 – 1994-12-31109833000 143157000 Derived -33324000 12489000 Derived -45813000 -42247000 Derived
Source
1995 1995-01-01 – 1995-12-31159191000 182163000 Derived -22972000 15510000 Derived -38482000 -25184000 Derived
Source
1996 1996-01-01 – 1996-12-31221592000 233504000 Derived -11912000 18112000 Derived -30024000 5332000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 221.6M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239.3M179.5M119.7M59.8M0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue50667000
1994Revenue109833000
1995Revenue159191000
1996Revenue221592000

Revenue growth

Change in revenue from the same financial period one year earlier.

39.2% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126%95%63%32%0%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year116.8%
1995Year over year44.9%
1996Year over year39.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.4% 1996
Net margin -13.5% 1996
Free cash flow margin 2.4% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-12%-32%-52%-73%1993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-49.4%
1994Operating margin-30.3%
1995Operating margin-14.4%
1996Operating margin-5.4%
1993Net margin-61.4%
1994Net margin-41.7%
1995Net margin-24.2%
1996Net margin-13.5%
1993Free cash flow margin-67.1%
1994Free cash flow margin-38.5%
1995Free cash flow margin-15.8%
1996Free cash flow margin2.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 56.2M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.7M39.0M15.3M-8.4M-32.1M1993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-23185000
1994Operating cash flow-25528000
1995Operating cash flow7302000
1996Operating cash flow56170000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.3M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.1M-4.7M-18.5M-32.3M-46.1M1993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-33995000
1994Free cash flow-42247000
1995Free cash flow-25184000
1996Free cash flow5332000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.26×0.95×0.63×0.32×0.00×1993-12-31199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.17×
1995Current assets / current liabilities0.61×
1996Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 31.12 million
Exact value

Exact value: -31121000 USD

1993-01-01 – 1993-12-31: -31121000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.19 million
Exact value

Exact value: -23185000 USD

1993-01-01 – 1993-12-31: -23185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.81 million
Exact value

Exact value: 10810000 USD

1993-01-01 – 1993-12-31: 10810000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34 million
Calculation and evidence

-23185000 − 10810000 USD

Exact free cash flow: -33995000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 45.81 million
Exact value

Exact value: -45813000 USD

1994-01-01 – 1994-12-31: -45813000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.53 million
Exact value

Exact value: -25528000 USD

1994-01-01 – 1994-12-31: -25528000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.72 million
Exact value

Exact value: 16719000 USD

1994-01-01 – 1994-12-31: 16719000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.25 million
Calculation and evidence

-25528000 − 16719000 USD

Exact free cash flow: -42247000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 38.48 million
Exact value

Exact value: -38482000 USD

1995-01-01 – 1995-12-31: -38482000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.3 million
Exact value

Exact value: 7302000 USD

1995-01-01 – 1995-12-31: 7302000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.49 million
Exact value

Exact value: 32486000 USD

1995-01-01 – 1995-12-31: 32486000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.18 million
Calculation and evidence

7302000 − 32486000 USD

Exact free cash flow: -25184000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 30.02 million
Exact value

Exact value: -30024000 USD

1996-01-01 – 1996-12-31: -30024000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.17 million
Exact value

Exact value: 56170000 USD

1996-01-01 – 1996-12-31: 56170000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.84 million
Exact value

Exact value: 50838000 USD

1996-01-01 – 1996-12-31: 50838000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.33 million
Calculation and evidence

56170000 − 50838000 USD

Exact free cash flow: 5332000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000922227, 922227, edgar:922227