RAWLINGS SPORTING GOODS CO INC

EDGAR

32 filing records in this dataset, filed from 1996-07-05 to 2003-01-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

30 million USD

2002-11-30 · USD

Exact inputs and evidence

Operating margin

-1.7%

2002-11-30 · %

Exact inputs and evidence
  • Operating Income: -511000 USD Source
  • Revenue: 29974000 USD Source

Operating cash flow

-9.6 million USD

2002-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9595000 USD Source

Free cash flow

-10 million USD

2002-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9595000 USD Source
  • Capital Expenditure: 423000 USD Source
Cash and cash equivalents
268 thousand USD Source
Exact value

268000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-01-14.

Financial data available through: 2002-08-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-08-31
  • Operating income: 10 of 11 periods available· newest 2002-08-31
  • Net income: 10 of 11 periods available· newest 2002-08-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-08-31
  • Capital expenditure: 7 of 11 periods available· newest 1999-08-31
  • Total assets: 8 of 11 periods available· newest 2002-08-31
  • Total liabilities: 8 of 11 periods available· newest 2002-08-31
  • Current assets: 8 of 11 periods available· newest 2002-08-31
  • Current liabilities: 8 of 11 periods available· newest 2002-08-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.5%

    Prior period

    USD 174.53 million

    –

    Current period

    USD 173.71 million

    –

    Exact inputs and evidence

    173712000 − 174528000 = -816000 USD

    174528000 USD · 2000-09-01 – 2001-08-31

    Inspect prior input Prior source

    173712000 USD · 2001-09-01 – 2002-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +90.5%

    Prior period

    USD 1.76 million

    –

    Current period

    USD 3.35 million

    –

    Exact inputs and evidence

    3347000 − 1757000 = 1590000 USD

    1757000 USD · 2000-09-01 – 2001-08-31

    Inspect prior input Prior source

    3347000 USD · 2001-09-01 – 2002-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +168.4%

    Prior period

    USD 3.3 million

    –

    Current period

    USD 8.86 million

    –

    Exact inputs and evidence

    8857000 − 3300000 = 5557000 USD

    3300000 USD · 2000-09-01 – 2001-08-31

    Inspect prior input Prior source

    8857000 USD · 2001-09-01 – 2002-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-09-01 – 2002-08-31

  • Revenue USD 173.71 million 100% of revenue
  • Operating costs Derived USD 166.09 million 96% of revenue
  • Operating income USD 7.62 million 4.4% of revenue
  • Tax, interest and other Derived USD 4.27 million 2.5% of revenue
  • Net income USD 3.35 million 1.9% of revenue

Cash

  • Operating cash flow USD 8.86 million 5.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 95%
  • 1994 96%
  • 1995 92%
  • 1996 92%
  • 1997 92%
  • 1998 93%
  • 1999 Net loss: net income was −2.1% of revenue.
  • 2000 Net loss: net income was −7.5% of revenue.
  • 2001 96%
  • 2002 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-09-01 – 1993-08-31139615000 132477000 Derived 7138000 3216000 Derived 3922000 9821000 Derived
Source
1994 1993-09-01 – 1994-08-3181174000 78239000 Derived 2935000 1600000 Derived 1335000 5904000 Derived
Source
1995 1994-09-01 – 1995-08-31144141000 132543000 Derived 11598000 7014000 Derived 4584000 1742000 Derived
Source
1996 1995-09-01 – 1996-08-31149735000 138069000 Derived 11666000 6394000 Derived 5272000 4037000 Derived
Source
1997 1996-09-01 – 1997-08-31147600000 135720000 Derived 11880000 6410000 Derived 5470000 5557000 Derived
Source
1998 1997-09-01 – 1998-08-31162000000 151189000 Derived 10811000 7151000 Derived 3660000 -12322000 Derived
Source
1999 1998-09-01 – 1999-08-31159765000 157614000 Derived 2151000 5512000 Derived -3361000 5137000 Derived
Source
2000 1999-09-01 – 2000-08-31173903000 165807000 Derived 8096000 21101000 Derived -13005000 Unavailable
Source
2001 2000-09-01 – 2001-08-31174528000 167675000 Derived 6853000 5096000 Derived 1757000 Unavailable
Source
2002 2001-09-01 – 2002-08-31173712000 166094000 Derived 7618000 4271000 Derived 3347000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 173.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.188.5M141.4M94.2M47.1M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue139615000
1994Revenue81174000
1995Revenue144141000
1996Revenue149735000
1997Revenue147600000
1998Revenue162000000
1999Revenue159765000
2000Revenue173903000
2001Revenue174528000
2002Revenue173712000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%52%18%-17%-51%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-41.9%
1995Year over year77.6%
1996Year over year3.9%
1997Year over year-1.4%
1998Year over year9.8%
1999Year over year-1.4%
2000Year over year8.8%
2001Year over year0.4%
2002Year over year-0.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.4% 2002
Net margin 1.9% 2002
Free cash flow margin 3.2% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.3%4.8%0.2%-4.3%-8.9%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin5.1%
1994Operating margin3.6%
1995Operating margin8%
1996Operating margin7.8%
1997Operating margin8%
1998Operating margin6.7%
1999Operating margin1.3%
2000Operating margin4.7%
2001Operating margin3.9%
2002Operating margin4.4%
1993Net margin2.8%
1994Net margin1.6%
1995Net margin3.2%
1996Net margin3.5%
1997Net margin3.7%
1998Net margin2.3%
1999Net margin-2.1%
2000Net margin-7.5%
2001Net margin1%
2002Net margin1.9%
1993Free cash flow margin7%
1994Free cash flow margin7.3%
1995Free cash flow margin1.2%
1996Free cash flow margin2.7%
1997Free cash flow margin3.8%
1998Free cash flow margin-7.6%
1999Free cash flow margin3.2%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.9M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9M7.1M1.3M-4.5M-10.3M199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow11319000
1994Operating cash flow6016000
1995Operating cash flow3861000
1996Operating cash flow5230000
1997Operating cash flow8551000
1998Operating cash flow-8722000
1999Operating cash flow7069000
2000Operating cash flow6708000
2001Operating cash flow3300000
2002Operating cash flow8857000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.1M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.6M5.2M-1.3M-7.7M-14.1M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow9821000
1994Free cash flow5904000
1995Free cash flow1742000
1996Free cash flow4037000
1997Free cash flow5557000
1998Free cash flow-12322000
1999Free cash flow5137000
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51.5% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%39%20%0%1993-08-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-08-31Liabilities / assetsNot reportedNo source recorded
1994-08-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets70.8%
1996Liabilities / assets66.3%
1997Liabilities / assets60.3%
1998Liabilities / assets66.6%
1999Liabilities / assets65.1%
2000Liabilities / assets73%
2001Liabilities / assets68.1%
2002Liabilities / assets51.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.35× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.84×3.63×2.42×1.21×0.00×1993-08-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-08-31Current assets / current liabilitiesNot reportedNo source recorded
1994-08-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.48×
1996Current assets / current liabilities3.98×
1997Current assets / current liabilities3.84×
1998Current assets / current liabilities4.08×
1999Current assets / current liabilities1.11×
2000Current assets / current liabilities1.25×
2001Current assets / current liabilities1.25×
2002Current assets / current liabilities1.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-09-01 – 1993-08-31
USD 3.92 million
Exact value

Exact value: 3922000 USD

1992-09-01 – 1993-08-31: 3922000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.32 million
Exact value

Exact value: 11319000 USD

1992-09-01 – 1993-08-31: 11319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1498000 USD

1992-09-01 – 1993-08-31: 1498000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.82 million
Calculation and evidence

11319000 − 1498000 USD

Exact free cash flow: 9821000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-09-01 – 1994-08-31
USD 1.34 million
Exact value

Exact value: 1335000 USD

1993-09-01 – 1994-08-31: 1335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.02 million
Exact value

Exact value: 6016000 USD

1993-09-01 – 1994-08-31: 6016000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,000
Exact value

Exact value: 112000 USD

1993-09-01 – 1994-08-31: 112000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.9 million
Calculation and evidence

6016000 − 112000 USD

Exact free cash flow: 5904000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-01 – 1995-08-31
USD 4.58 million
Exact value

Exact value: 4584000 USD

1994-09-01 – 1995-08-31: 4584000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.86 million
Exact value

Exact value: 3861000 USD

1994-09-01 – 1995-08-31: 3861000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2119000 USD

1994-09-01 – 1995-08-31: 2119000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.74 million
Calculation and evidence

3861000 − 2119000 USD

Exact free cash flow: 1742000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-01 – 1996-08-31
USD 5.27 million
Exact value

Exact value: 5272000 USD

1995-09-01 – 1996-08-31: 5272000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.23 million
Exact value

Exact value: 5230000 USD

1995-09-01 – 1996-08-31: 5230000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1193000 USD

1995-09-01 – 1996-08-31: 1193000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.04 million
Calculation and evidence

5230000 − 1193000 USD

Exact free cash flow: 4037000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-09-01 – 1997-08-31
USD 5.47 million
Exact value

Exact value: 5470000 USD

1996-09-01 – 1997-08-31: 5470000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.55 million
Exact value

Exact value: 8551000 USD

1996-09-01 – 1997-08-31: 8551000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Exact value

Exact value: 2994000 USD

1996-09-01 – 1997-08-31: 2994000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.56 million
Calculation and evidence

8551000 − 2994000 USD

Exact free cash flow: 5557000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-09-01 – 1998-08-31
USD 3.66 million
Exact value

Exact value: 3660000 USD

1997-09-01 – 1998-08-31: 3660000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.72 million
Exact value

Exact value: -8722000 USD

1997-09-01 – 1998-08-31: -8722000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.6 million
Exact value

Exact value: 3600000 USD

1997-09-01 – 1998-08-31: 3600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.32 million
Calculation and evidence

-8722000 − 3600000 USD

Exact free cash flow: -12322000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-09-01 – 1999-08-31
−USD 3.36 million
Exact value

Exact value: -3361000 USD

1998-09-01 – 1999-08-31: -3361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.07 million
Exact value

Exact value: 7069000 USD

1998-09-01 – 1999-08-31: 7069000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1932000 USD

1998-09-01 – 1999-08-31: 1932000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.14 million
Calculation and evidence

7069000 − 1932000 USD

Exact free cash flow: 5137000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-09-01 – 2000-08-31
−USD 13.01 million
Exact value

Exact value: -13005000 USD

1999-09-01 – 2000-08-31: -13005000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.71 million
Exact value

Exact value: 6708000 USD

1999-09-01 – 2000-08-31: 6708000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-09-01 – 2001-08-31
USD 1.76 million
Exact value

Exact value: 1757000 USD

2000-09-01 – 2001-08-31: 1757000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.3 million
Exact value

Exact value: 3300000 USD

2000-09-01 – 2001-08-31: 3300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-09-01 – 2002-08-31
USD 3.35 million
Exact value

Exact value: 3347000 USD

2001-09-01 – 2002-08-31: 3347000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.86 million
Exact value

Exact value: 8857000 USD

2001-09-01 – 2002-08-31: 8857000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000921915, 921915, edgar:921915