Revenue
30 million USD
2002-11-30 · USD
Exact inputs and evidence
- Revenue: 29974000 USD Source
32 filing records in this dataset, filed from 1996-07-05 to 2003-01-14. Explore the available filing history and original sources.
268000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-01-14.
Financial data available through: 2002-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 174.53 million
–
Current period
USD 173.71 million
–
173712000 − 174528000 = -816000 USD
174528000 USD · 2000-09-01 – 2001-08-31
Inspect prior input Prior source173712000 USD · 2001-09-01 – 2002-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.76 million
–
Current period
USD 3.35 million
–
3347000 − 1757000 = 1590000 USD
1757000 USD · 2000-09-01 – 2001-08-31
Inspect prior input Prior source3347000 USD · 2001-09-01 – 2002-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.3 million
–
Current period
USD 8.86 million
–
8857000 − 3300000 = 5557000 USD
3300000 USD · 2000-09-01 – 2001-08-31
Inspect prior input Prior source8857000 USD · 2001-09-01 – 2002-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | 139615000 | 132477000 Derived | 7138000 | 3216000 Derived | 3922000 | 9821000 Derived | Source
|
| 1994 1993-09-01 – 1994-08-31 | 81174000 | 78239000 Derived | 2935000 | 1600000 Derived | 1335000 | 5904000 Derived | Source
|
| 1995 1994-09-01 – 1995-08-31 | 144141000 | 132543000 Derived | 11598000 | 7014000 Derived | 4584000 | 1742000 Derived | Source
|
| 1996 1995-09-01 – 1996-08-31 | 149735000 | 138069000 Derived | 11666000 | 6394000 Derived | 5272000 | 4037000 Derived | Source
|
| 1997 1996-09-01 – 1997-08-31 | 147600000 | 135720000 Derived | 11880000 | 6410000 Derived | 5470000 | 5557000 Derived | Source
|
| 1998 1997-09-01 – 1998-08-31 | 162000000 | 151189000 Derived | 10811000 | 7151000 Derived | 3660000 | -12322000 Derived | Source
|
| 1999 1998-09-01 – 1999-08-31 | 159765000 | 157614000 Derived | 2151000 | 5512000 Derived | -3361000 | 5137000 Derived | Source
|
| 2000 1999-09-01 – 2000-08-31 | 173903000 | 165807000 Derived | 8096000 | 21101000 Derived | -13005000 | Unavailable | Source
|
| 2001 2000-09-01 – 2001-08-31 | 174528000 | 167675000 Derived | 6853000 | 5096000 Derived | 1757000 | Unavailable | Source
|
| 2002 2001-09-01 – 2002-08-31 | 173712000 | 166094000 Derived | 7618000 | 4271000 Derived | 3347000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 139615000 |
|
| 1994 | Revenue | 81174000 |
|
| 1995 | Revenue | 144141000 |
|
| 1996 | Revenue | 149735000 |
|
| 1997 | Revenue | 147600000 |
|
| 1998 | Revenue | 162000000 |
|
| 1999 | Revenue | 159765000 |
|
| 2000 | Revenue | 173903000 |
|
| 2001 | Revenue | 174528000 |
|
| 2002 | Revenue | 173712000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -41.9% |
|
| 1995 | Year over year | 77.6% |
|
| 1996 | Year over year | 3.9% |
|
| 1997 | Year over year | -1.4% |
|
| 1998 | Year over year | 9.8% |
|
| 1999 | Year over year | -1.4% |
|
| 2000 | Year over year | 8.8% |
|
| 2001 | Year over year | 0.4% |
|
| 2002 | Year over year | -0.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 5.1% |
|
| 1994 | Operating margin | 3.6% |
|
| 1995 | Operating margin | 8% |
|
| 1996 | Operating margin | 7.8% |
|
| 1997 | Operating margin | 8% |
|
| 1998 | Operating margin | 6.7% |
|
| 1999 | Operating margin | 1.3% |
|
| 2000 | Operating margin | 4.7% |
|
| 2001 | Operating margin | 3.9% |
|
| 2002 | Operating margin | 4.4% |
|
| 1993 | Net margin | 2.8% |
|
| 1994 | Net margin | 1.6% |
|
| 1995 | Net margin | 3.2% |
|
| 1996 | Net margin | 3.5% |
|
| 1997 | Net margin | 3.7% |
|
| 1998 | Net margin | 2.3% |
|
| 1999 | Net margin | -2.1% |
|
| 2000 | Net margin | -7.5% |
|
| 2001 | Net margin | 1% |
|
| 2002 | Net margin | 1.9% |
|
| 1993 | Free cash flow margin | 7% |
|
| 1994 | Free cash flow margin | 7.3% |
|
| 1995 | Free cash flow margin | 1.2% |
|
| 1996 | Free cash flow margin | 2.7% |
|
| 1997 | Free cash flow margin | 3.8% |
|
| 1998 | Free cash flow margin | -7.6% |
|
| 1999 | Free cash flow margin | 3.2% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 11319000 |
|
| 1994 | Operating cash flow | 6016000 |
|
| 1995 | Operating cash flow | 3861000 |
|
| 1996 | Operating cash flow | 5230000 |
|
| 1997 | Operating cash flow | 8551000 |
|
| 1998 | Operating cash flow | -8722000 |
|
| 1999 | Operating cash flow | 7069000 |
|
| 2000 | Operating cash flow | 6708000 |
|
| 2001 | Operating cash flow | 3300000 |
|
| 2002 | Operating cash flow | 8857000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 9821000 |
|
| 1994 | Free cash flow | 5904000 |
|
| 1995 | Free cash flow | 1742000 |
|
| 1996 | Free cash flow | 4037000 |
|
| 1997 | Free cash flow | 5557000 |
|
| 1998 | Free cash flow | -12322000 |
|
| 1999 | Free cash flow | 5137000 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 70.8% |
|
| 1996 | Liabilities / assets | 66.3% |
|
| 1997 | Liabilities / assets | 60.3% |
|
| 1998 | Liabilities / assets | 66.6% |
|
| 1999 | Liabilities / assets | 65.1% |
|
| 2000 | Liabilities / assets | 73% |
|
| 2001 | Liabilities / assets | 68.1% |
|
| 2002 | Liabilities / assets | 51.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 4.48× |
|
| 1996 | Current assets / current liabilities | 3.98× |
|
| 1997 | Current assets / current liabilities | 3.84× |
|
| 1998 | Current assets / current liabilities | 4.08× |
|
| 1999 | Current assets / current liabilities | 1.11× |
|
| 2000 | Current assets / current liabilities | 1.25× |
|
| 2001 | Current assets / current liabilities | 1.25× |
|
| 2002 | Current assets / current liabilities | 1.35× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | USD 3.92 million Exact valueExact value: 3922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.32 million Exact valueExact value: 11319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1498000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.82 million Calculation and evidence11319000 − 1498000 USD Exact free cash flow: 9821000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-09-01 – 1994-08-31 | USD 1.34 million Exact valueExact value: 1335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.02 million Exact valueExact value: 6016000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112,000 Exact valueExact value: 112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.9 million Calculation and evidence6016000 − 112000 USD Exact free cash flow: 5904000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-01 – 1995-08-31 | USD 4.58 million Exact valueExact value: 4584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.86 million Exact valueExact value: 3861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.12 million Exact valueExact value: 2119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.74 million Calculation and evidence3861000 − 2119000 USD Exact free cash flow: 1742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | USD 5.27 million Exact valueExact value: 5272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.23 million Exact valueExact value: 5230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.04 million Calculation and evidence5230000 − 1193000 USD Exact free cash flow: 4037000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-01 – 1997-08-31 | USD 5.47 million Exact valueExact value: 5470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.55 million Exact valueExact value: 8551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.99 million Exact valueExact value: 2994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.56 million Calculation and evidence8551000 − 2994000 USD Exact free cash flow: 5557000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-01 – 1998-08-31 | USD 3.66 million Exact valueExact value: 3660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.72 million Exact valueExact value: -8722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.6 million Exact valueExact value: 3600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.32 million Calculation and evidence-8722000 − 3600000 USD Exact free cash flow: -12322000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-09-01 – 1999-08-31 | −USD 3.36 million Exact valueExact value: -3361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.07 million Exact valueExact value: 7069000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.93 million Exact valueExact value: 1932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.14 million Calculation and evidence7069000 − 1932000 USD Exact free cash flow: 5137000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-09-01 – 2000-08-31 | −USD 13.01 million Exact valueExact value: -13005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.71 million Exact valueExact value: 6708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-09-01 – 2001-08-31 | USD 1.76 million Exact valueExact value: 1757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.3 million Exact valueExact value: 3300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-09-01 – 2002-08-31 | USD 3.35 million Exact valueExact value: 3347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.86 million Exact valueExact value: 8857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000921915, 921915, edgar:921915