Revenue
52.4 million USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 52396000 USD Source
61 filing records in this dataset, filed from 1996-08-13 to 2007-12-18. Explore the available filing history and original sources.
52.4 million USD
2007-06-30 · USD
0.73%
2007-06-30 · %
-867 thousand USD
2007-06-30 · USD
-1.01 million USD
2007-06-30 · USD
854000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
219 million USD
2006-07-01 – 2007-06-30
-12.3 million USD
2006-07-01 – 2007-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-12-18.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 216.1 million
–
Current period
USD 230.52 million
–
230524000 − 216103000 = 14421000 USD
216103000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source230524000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 54.86 million
–
Current period
−USD 7.19 million
–
-7191000 − -54857000 = 47666000 USD
-54857000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-7191000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26.35 million
–
Current period
−USD 3.84 million
–
-3840000 − -26350000 = 22510000 USD
-26350000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-3840000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.75 million
–
Current period
USD 2.52 million
–
2524000 − 1747000 = 777000 USD
1747000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source2524000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | 488340 | 594421 Derived | -106081 | -12724 Derived | -93357 | Unavailable | Source
|
| 2000 1999-04-01 – 2000-03-31 | 21050547 | Unavailable | Unavailable | Unavailable | -1988944 | Unavailable | Source
|
| 2003 2002-12-28 – 2003-12-27 | 218015047 | 223813336 Derived | -5798289 | 6375826 Derived | -12174115 | -2065898 Derived | Source
|
| 2005 2004-01-02 – 2005-01-01 | 223962000 | 227541000 Derived | -3579000 | 36265000 Derived | -39844000 | -742000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 216103000 | 232530000 Derived | -16427000 | 38430000 Derived | -54857000 | -28097000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 230524000 | 243978000 Derived | -13454000 | -6263000 Derived | -7191000 | -6364000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 488340 |
|
| 2000 | Revenue | 21050547 |
|
| 2003 | Revenue | 218015047 |
|
| 2005 | Revenue | 223962000 |
|
| 2005 | Revenue | 216103000 |
|
| 2006 | Revenue | 230524000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 2.7% |
|
| 2005 | Year over year | -3.5% |
|
| 2006 | Year over year | 6.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -21.7% |
|
| 2000-03-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | -2.7% |
|
| 2005 | Operating margin | -1.6% |
|
| 2005 | Operating margin | -7.6% |
|
| 2006 | Operating margin | -5.8% |
|
| 1997 | Net margin | -19.1% |
|
| 2000 | Net margin | -9.4% |
|
| 2003 | Net margin | -5.6% |
|
| 2005 | Net margin | -17.8% |
|
| 2005 | Net margin | -25.4% |
|
| 2006 | Net margin | -3.1% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -0.9% |
|
| 2005 | Free cash flow margin | -0.3% |
|
| 2005 | Free cash flow margin | -13% |
|
| 2006 | Free cash flow margin | -2.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -23039 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | -728992 |
|
| 2005 | Operating cash flow | 393000 |
|
| 2005 | Operating cash flow | -26350000 |
|
| 2006 | Operating cash flow | -3840000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | -2065898 |
|
| 2005 | Free cash flow | -742000 |
|
| 2005 | Free cash flow | -28097000 |
|
| 2006 | Free cash flow | -6364000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 16.9% |
|
| 2003-12-27 | Liabilities / assets | Not reported | No source recorded |
| 2005-01-01 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 117.6% |
|
| 2006 | Liabilities / assets | 129.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.95× |
|
| 2000 | Current assets / current liabilities | 1.79× |
|
| 2003-12-27 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 0.88× |
|
| 2005 | Current assets / current liabilities | 0.92× |
|
| 2006 | Current assets / current liabilities | 0.64× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | −USD 93,357 Exact valueExact value: -93357 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,039 Exact valueExact value: -23039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-04-01 – 1998-03-31 | −USD 93,357 Exact valueExact value: -93357 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,039 Exact valueExact value: -23039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-04-01 – 2000-03-31 | −USD 1.99 million Exact valueExact value: -1988944 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-12-28 – 2003-12-27 | −USD 12.17 million Exact valueExact value: -12174115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 728,992 Exact valueExact value: -728992 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1336906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.07 million Calculation and evidence-728992 − 1336906 USD Exact free cash flow: -2065898 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-02 – 2005-01-01 | −USD 39.84 million Exact valueExact value: -39844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 393,000 Exact valueExact value: 393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Exact valueExact value: 1135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 742,000 Calculation and evidence393000 − 1135000 USD Exact free cash flow: -742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 54.86 million Exact valueExact value: -54857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.35 million Exact valueExact value: -26350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Exact valueExact value: 1747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.1 million Calculation and evidence-26350000 − 1747000 USD Exact free cash flow: -28097000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 7.19 million Exact valueExact value: -7191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.84 million Exact valueExact value: -3840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.52 million Exact valueExact value: 2524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.36 million Calculation and evidence-3840000 − 2524000 USD Exact free cash flow: -6364000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
61 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000921878, 921878, edgar:921878
Also known as DRUGMAX COM INC, DRUGMAX INC, NUMED SURGICAL INC, NUTRICEUTICALS COM CORP