IPI INC

EDGAR

27 filing records in this dataset, filed from 1996-07-12 to 2002-01-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.93 million USD

2001-08-31 · USD

Exact inputs and evidence

Operating margin

-33.07%

2001-08-31 · %

Exact inputs and evidence
  • Operating Income: -639000 USD Source
  • Revenue: 1932000 USD Source

Operating cash flow

-6.9 million USD

2001-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8191000 USD Source
  • Operating Cash Flow: -1292000 USD Source

Free cash flow

-6.9 million USD

2001-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8191000 USD Source
  • Operating Cash Flow: -1292000 USD Source
  • Capital Expenditure: 101000 USD Source
  • Capital Expenditure: 97000 USD Source
Cash and cash equivalents
8.37 million USD Source
Exact value

8370000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.07 million USD

2000-09-01 – 2001-08-31

Exact inputs and evidence
  • Revenue: 9294000 USD · 1999-12-01 – 2000-11-30 Source
  • Revenue: 7076000 USD · 1999-12-01 – 2000-08-31 Source
  • Revenue: 1856000 USD · 2000-12-01 – 2001-02-28 Source
  • Revenue: 2063000 USD · 2001-03-01 – 2001-05-31 Source
  • Revenue: 1932000 USD · 2001-06-01 – 2001-08-31 Source

Net income

9.1 million USD

2000-09-01 – 2001-08-31

Exact inputs and evidence
  • Net income: 350000 USD · 1999-12-01 – 2000-11-30 Source
  • Net income: 872000 USD · 1999-12-01 – 2000-08-31 Source
  • Net income: 4180000 USD · 2000-12-01 – 2001-02-28 Source
  • Net income: 79000 USD · 2001-03-01 – 2001-05-31 Source
  • Net income: 5359000 USD · 2001-06-01 – 2001-08-31 Source

Operating cash flow

-7.35 million USD

2000-09-01 – 2001-08-31

Exact inputs and evidence
  • Operating cash flow: 3270000 USD · 1999-12-01 – 2000-11-30 Source
  • Operating cash flow: 2430000 USD · 1999-12-01 – 2000-08-31 Source
  • Operating cash flow: -100000 USD · 2000-12-01 – 2001-02-28 Source
  • Operating cash flow: -1292000 USD · 2000-12-01 – 2001-05-31 Source
  • Operating cash flow: -100000 USD · 2000-12-01 – 2001-02-28 Source
  • Operating cash flow: -8191000 USD · 2000-12-01 – 2001-08-31 Source
  • Operating cash flow: -1292000 USD · 2000-12-01 – 2001-05-31 Source

Capital expenditure

185 thousand USD

2000-09-01 – 2001-08-31

Exact inputs and evidence
  • Capital expenditure: 209000 USD · 1999-12-01 – 2000-11-30 Source
  • Capital expenditure: 125000 USD · 1999-12-01 – 2000-08-31 Source
  • Capital expenditure: 83000 USD · 2000-12-01 – 2001-02-28 Source
  • Capital expenditure: 97000 USD · 2000-12-01 – 2001-05-31 Source
  • Capital expenditure: 83000 USD · 2000-12-01 – 2001-02-28 Source
  • Capital expenditure: 101000 USD · 2000-12-01 – 2001-08-31 Source
  • Capital expenditure: 97000 USD · 2000-12-01 – 2001-05-31 Source

Free cash flow

-7.54 million USD

2000-09-01 – 2001-08-31

Exact inputs and evidence
  • Operating cash flow: 3270000 USD · 1999-12-01 – 2000-11-30 Source
  • Operating cash flow: 2430000 USD · 1999-12-01 – 2000-08-31 Source
  • Operating cash flow: -100000 USD · 2000-12-01 – 2001-02-28 Source
  • Operating cash flow: -1292000 USD · 2000-12-01 – 2001-05-31 Source
  • Operating cash flow: -100000 USD · 2000-12-01 – 2001-02-28 Source
  • Operating cash flow: -8191000 USD · 2000-12-01 – 2001-08-31 Source
  • Operating cash flow: -1292000 USD · 2000-12-01 – 2001-05-31 Source
  • Capital expenditure: 209000 USD · 1999-12-01 – 2000-11-30 Source
  • Capital expenditure: 125000 USD · 1999-12-01 – 2000-08-31 Source
  • Capital expenditure: 83000 USD · 2000-12-01 – 2001-02-28 Source
  • Capital expenditure: 97000 USD · 2000-12-01 – 2001-05-31 Source
  • Capital expenditure: 83000 USD · 2000-12-01 – 2001-02-28 Source
  • Capital expenditure: 101000 USD · 2000-12-01 – 2001-08-31 Source
  • Capital expenditure: 97000 USD · 2000-12-01 – 2001-05-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-01-14.

Financial data available through: 2000-11-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-11-30
  • Operating income: 4 of 11 periods available· newest 2000-11-30
  • Net income: 7 of 11 periods available· newest 2000-11-30
  • Operating cash flow: 7 of 11 periods available· newest 2000-11-30
  • Capital expenditure: 7 of 11 periods available· newest 2000-11-30
  • Total assets: 6 of 11 periods available· newest 2000-11-30
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2000-11-30
  • Current liabilities: 6 of 11 periods available· newest 2000-11-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.6%

    Prior period

    USD 10.28 million

    –

    Current period

    USD 9.29 million

    –

    Exact inputs and evidence

    9294000 − 10278000 = -984000 USD

    10278000 USD · 1998-12-01 – 1999-11-30

    Inspect prior input Prior source

    9294000 USD · 1999-12-01 – 2000-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -80.4%

    Prior period

    USD 1.78 million

    –

    Current period

    USD 350,000

    –

    Exact inputs and evidence

    350000 − 1782000 = -1432000 USD

    1782000 USD · 1998-12-01 – 1999-11-30

    Inspect prior input Prior source

    350000 USD · 1999-12-01 – 2000-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +239.2%

    Prior period

    USD 964,000

    –

    Current period

    USD 3.27 million

    –

    Exact inputs and evidence

    3270000 − 964000 = 2306000 USD

    964000 USD · 1998-12-01 – 1999-11-30

    Inspect prior input Prior source

    3270000 USD · 1999-12-01 – 2000-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -43.7%

    Prior period

    USD 371,000

    –

    Current period

    USD 209,000

    –

    Exact inputs and evidence

    209000 − 371000 = -162000 USD

    371000 USD · 1998-12-01 – 1999-11-30

    Inspect prior input Prior source

    209000 USD · 1999-12-01 – 2000-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-12-01 – 2000-11-30

  • Revenue USD 9.29 million 100% of revenue
  • Operating costs Derived USD 9.5 million 102% of revenue
  • Operating income −USD 204,000 −2.2% of revenue
  • Tax, interest and other Derived −USD 554,000 −6% of revenue
  • Net income USD 350,000 3.8% of revenue

Cash

  • Operating cash flow USD 3.27 million 35% of revenue
  • Capital expenditure USD 209,000 2.2% of revenue
  • Free cash flow Derived USD 3.06 million 33% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 15%77%
  • 1998 19%76%
  • 1999 17%79%
  • 2000 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-01 – 1994-11-307968000 UnavailableUnavailableUnavailable1141000 665000 Derived
Source
1995 1994-12-01 – 1995-11-3010281000 UnavailableUnavailableUnavailable1360000 1107000 Derived
Source
1996 1995-12-01 – 1996-11-3010384000 UnavailableUnavailableUnavailable1533000 1470000 Derived
Source
1997 1996-12-01 – 1997-11-3011687000 8960000 Derived 2727000 1008000 Derived 1719000 2216000 Derived
Source
1998 1997-12-01 – 1998-11-3010886000 8271000 Derived 2615000 583000 Derived 2032000 1581000 Derived
Source
1999 1998-12-01 – 1999-11-3010278000 8119000 Derived 2159000 377000 Derived 1782000 593000 Derived
Source
2000 1999-12-01 – 2000-11-309294000 9498000 Derived -204000 -554000 Derived 350000 3061000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.6M9.5M6.3M3.2M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue7968000
1995Revenue10281000
1996Revenue10384000
1997Revenue11687000
1998Revenue10886000
1999Revenue10278000
2000Revenue9294000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.6% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%21%10%-1%-13%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year29%
1996Year over year1%
1997Year over year12.5%
1998Year over year-6.9%
1999Year over year-5.6%
2000Year over year-9.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.2% 2000
Net margin 3.8% 2000
Free cash flow margin 32.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%26%15%5%-5%1994-11-3019972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-11-30Operating marginNot reported
1995-11-30Operating marginNot reported
1996-11-30Operating marginNot reported
1997Operating margin23.3%
1998Operating margin24%
1999Operating margin21%
2000Operating margin-2.2%
1994Net margin14.3%
1995Net margin13.2%
1996Net margin14.8%
1997Net margin14.7%
1998Net margin18.7%
1999Net margin17.3%
2000Net margin3.8%
1994Free cash flow margin8.3%
1995Free cash flow margin10.8%
1996Free cash flow margin14.2%
1997Free cash flow margin19%
1998Free cash flow margin14.5%
1999Free cash flow margin5.8%
2000Free cash flow margin32.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.3M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M2.6M1.8M882.9K0.0199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow785000
1995Operating cash flow1224000
1996Operating cash flow1682000
1997Operating cash flow2446000
1998Operating cash flow1819000
1999Operating cash flow964000
2000Operating cash flow3270000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M2.5M1.7M826.5K0.0199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow665000
1995Free cash flow1107000
1996Free cash flow1470000
1997Free cash flow2216000
1998Free cash flow1581000
1999Free cash flow593000
2000Free cash flow3061000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-11-30Liabilities / assetsNot reportedNo source recorded
1995-11-30Liabilities / assetsNot reported
1996-11-30Liabilities / assetsNot reported
1997-11-30Liabilities / assetsNot reported
1998-11-30Liabilities / assetsNot reported
1999-11-30Liabilities / assetsNot reported
2000-11-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.16× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.09×6.82×4.55×2.27×0.00×1994-11-3019972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-11-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.63×
1996Current assets / current liabilities5.48×
1997Current assets / current liabilities6.33×
1998Current assets / current liabilities8.11×
1999Current assets / current liabilities8.42×
2000Current assets / current liabilities3.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-01 – 1994-11-30
USD 1.14 million
Exact value

Exact value: 1141000 USD

1993-12-01 – 1994-11-30: 1141000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 785,000
Exact value

Exact value: 785000 USD

1993-12-01 – 1994-11-30: 785000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120,000
Exact value

Exact value: 120000 USD

1993-12-01 – 1994-11-30: 120000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 665,000
Calculation and evidence

785000 − 120000 USD

Exact free cash flow: 665000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-01 – 1995-11-30
USD 1.36 million
Exact value

Exact value: 1360000 USD

1994-12-01 – 1995-11-30: 1360000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1224000 USD

1994-12-01 – 1995-11-30: 1224000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117,000
Exact value

Exact value: 117000 USD

1994-12-01 – 1995-11-30: 117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Calculation and evidence

1224000 − 117000 USD

Exact free cash flow: 1107000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-01 – 1996-11-30
USD 1.53 million
Exact value

Exact value: 1533000 USD

1995-12-01 – 1996-11-30: 1533000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1682000 USD

1995-12-01 – 1996-11-30: 1682000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212,000
Exact value

Exact value: 212000 USD

1995-12-01 – 1996-11-30: 212000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Calculation and evidence

1682000 − 212000 USD

Exact free cash flow: 1470000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-01 – 1997-11-30
USD 1.72 million
Exact value

Exact value: 1719000 USD

1996-12-01 – 1997-11-30: 1719000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2446000 USD

1996-12-01 – 1997-11-30: 2446000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230,000
Exact value

Exact value: 230000 USD

1996-12-01 – 1997-11-30: 230000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Calculation and evidence

2446000 − 230000 USD

Exact free cash flow: 2216000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-01 – 1998-11-30
USD 2.03 million
Exact value

Exact value: 2032000 USD

1997-12-01 – 1998-11-30: 2032000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1819000 USD

1997-12-01 – 1998-11-30: 1819000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 238,000
Exact value

Exact value: 238000 USD

1997-12-01 – 1998-11-30: 238000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Calculation and evidence

1819000 − 238000 USD

Exact free cash flow: 1581000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-01 – 1999-11-30
USD 1.78 million
Exact value

Exact value: 1782000 USD

1998-12-01 – 1999-11-30: 1782000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 964,000
Exact value

Exact value: 964000 USD

1998-12-01 – 1999-11-30: 964000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 371,000
Exact value

Exact value: 371000 USD

1998-12-01 – 1999-11-30: 371000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 593,000
Calculation and evidence

964000 − 371000 USD

Exact free cash flow: 593000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-01 – 2000-11-30
USD 350,000
Exact value

Exact value: 350000 USD

1999-12-01 – 2000-11-30: 350000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.27 million
Exact value

Exact value: 3270000 USD

1999-12-01 – 2000-11-30: 3270000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 209,000
Exact value

Exact value: 209000 USD

1999-12-01 – 2000-11-30: 209000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Calculation and evidence

3270000 − 209000 USD

Exact free cash flow: 3061000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000921753, 921753, edgar:921753