Revenue
1.93 million USD
2001-08-31 · USD
Exact inputs and evidence
- Revenue: 1932000 USD Source
27 filing records in this dataset, filed from 1996-07-12 to 2002-01-14. Explore the available filing history and original sources.
1.93 million USD
2001-08-31 · USD
-33.07%
2001-08-31 · %
-6.9 million USD
2001-08-31 · USD
-6.9 million USD
2001-08-31 · USD
8370000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
8.07 million USD
2000-09-01 – 2001-08-31
9.1 million USD
2000-09-01 – 2001-08-31
-7.35 million USD
2000-09-01 – 2001-08-31
185 thousand USD
2000-09-01 – 2001-08-31
-7.54 million USD
2000-09-01 – 2001-08-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-01-14.
Financial data available through: 2000-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.28 million
–
Current period
USD 9.29 million
–
9294000 − 10278000 = -984000 USD
10278000 USD · 1998-12-01 – 1999-11-30
Inspect prior input Prior source9294000 USD · 1999-12-01 – 2000-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.78 million
–
Current period
USD 350,000
–
350000 − 1782000 = -1432000 USD
1782000 USD · 1998-12-01 – 1999-11-30
Inspect prior input Prior source350000 USD · 1999-12-01 – 2000-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 964,000
–
Current period
USD 3.27 million
–
3270000 − 964000 = 2306000 USD
964000 USD · 1998-12-01 – 1999-11-30
Inspect prior input Prior source3270000 USD · 1999-12-01 – 2000-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 371,000
–
Current period
USD 209,000
–
209000 − 371000 = -162000 USD
371000 USD · 1998-12-01 – 1999-11-30
Inspect prior input Prior source209000 USD · 1999-12-01 – 2000-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-12-01 – 1994-11-30 | 7968000 | Unavailable | Unavailable | Unavailable | 1141000 | 665000 Derived | Source
|
| 1995 1994-12-01 – 1995-11-30 | 10281000 | Unavailable | Unavailable | Unavailable | 1360000 | 1107000 Derived | Source
|
| 1996 1995-12-01 – 1996-11-30 | 10384000 | Unavailable | Unavailable | Unavailable | 1533000 | 1470000 Derived | Source
|
| 1997 1996-12-01 – 1997-11-30 | 11687000 | 8960000 Derived | 2727000 | 1008000 Derived | 1719000 | 2216000 Derived | Source
|
| 1998 1997-12-01 – 1998-11-30 | 10886000 | 8271000 Derived | 2615000 | 583000 Derived | 2032000 | 1581000 Derived | Source
|
| 1999 1998-12-01 – 1999-11-30 | 10278000 | 8119000 Derived | 2159000 | 377000 Derived | 1782000 | 593000 Derived | Source
|
| 2000 1999-12-01 – 2000-11-30 | 9294000 | 9498000 Derived | -204000 | -554000 Derived | 350000 | 3061000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 7968000 |
|
| 1995 | Revenue | 10281000 |
|
| 1996 | Revenue | 10384000 |
|
| 1997 | Revenue | 11687000 |
|
| 1998 | Revenue | 10886000 |
|
| 1999 | Revenue | 10278000 |
|
| 2000 | Revenue | 9294000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 29% |
|
| 1996 | Year over year | 1% |
|
| 1997 | Year over year | 12.5% |
|
| 1998 | Year over year | -6.9% |
|
| 1999 | Year over year | -5.6% |
|
| 2000 | Year over year | -9.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-11-30 | Operating margin | Not reported |
|
| 1995-11-30 | Operating margin | Not reported |
|
| 1996-11-30 | Operating margin | Not reported |
|
| 1997 | Operating margin | 23.3% |
|
| 1998 | Operating margin | 24% |
|
| 1999 | Operating margin | 21% |
|
| 2000 | Operating margin | -2.2% |
|
| 1994 | Net margin | 14.3% |
|
| 1995 | Net margin | 13.2% |
|
| 1996 | Net margin | 14.8% |
|
| 1997 | Net margin | 14.7% |
|
| 1998 | Net margin | 18.7% |
|
| 1999 | Net margin | 17.3% |
|
| 2000 | Net margin | 3.8% |
|
| 1994 | Free cash flow margin | 8.3% |
|
| 1995 | Free cash flow margin | 10.8% |
|
| 1996 | Free cash flow margin | 14.2% |
|
| 1997 | Free cash flow margin | 19% |
|
| 1998 | Free cash flow margin | 14.5% |
|
| 1999 | Free cash flow margin | 5.8% |
|
| 2000 | Free cash flow margin | 32.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 785000 |
|
| 1995 | Operating cash flow | 1224000 |
|
| 1996 | Operating cash flow | 1682000 |
|
| 1997 | Operating cash flow | 2446000 |
|
| 1998 | Operating cash flow | 1819000 |
|
| 1999 | Operating cash flow | 964000 |
|
| 2000 | Operating cash flow | 3270000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 665000 |
|
| 1995 | Free cash flow | 1107000 |
|
| 1996 | Free cash flow | 1470000 |
|
| 1997 | Free cash flow | 2216000 |
|
| 1998 | Free cash flow | 1581000 |
|
| 1999 | Free cash flow | 593000 |
|
| 2000 | Free cash flow | 3061000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-11-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-11-30 | Liabilities / assets | Not reported |
|
| 1996-11-30 | Liabilities / assets | Not reported |
|
| 1997-11-30 | Liabilities / assets | Not reported |
|
| 1998-11-30 | Liabilities / assets | Not reported |
|
| 1999-11-30 | Liabilities / assets | Not reported |
|
| 2000-11-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.63× |
|
| 1996 | Current assets / current liabilities | 5.48× |
|
| 1997 | Current assets / current liabilities | 6.33× |
|
| 1998 | Current assets / current liabilities | 8.11× |
|
| 1999 | Current assets / current liabilities | 8.42× |
|
| 2000 | Current assets / current liabilities | 3.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-12-01 – 1994-11-30 | USD 1.14 million Exact valueExact value: 1141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 785,000 Exact valueExact value: 785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120,000 Exact valueExact value: 120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 665,000 Calculation and evidence785000 − 120000 USD Exact free cash flow: 665000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-01 – 1995-11-30 | USD 1.36 million Exact valueExact value: 1360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117,000 Exact valueExact value: 117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Calculation and evidence1224000 − 117000 USD Exact free cash flow: 1107000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-01 – 1996-11-30 | USD 1.53 million Exact valueExact value: 1533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1682000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 212,000 Exact valueExact value: 212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Calculation and evidence1682000 − 212000 USD Exact free cash flow: 1470000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-01 – 1997-11-30 | USD 1.72 million Exact valueExact value: 1719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.45 million Exact valueExact value: 2446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230,000 Exact valueExact value: 230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Calculation and evidence2446000 − 230000 USD Exact free cash flow: 2216000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-01 – 1998-11-30 | USD 2.03 million Exact valueExact value: 2032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Exact valueExact value: 1819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 238,000 Exact valueExact value: 238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Calculation and evidence1819000 − 238000 USD Exact free cash flow: 1581000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-12-01 – 1999-11-30 | USD 1.78 million Exact valueExact value: 1782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 964,000 Exact valueExact value: 964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 371,000 Exact valueExact value: 371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 593,000 Calculation and evidence964000 − 371000 USD Exact free cash flow: 593000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-01 – 2000-11-30 | USD 350,000 Exact valueExact value: 350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.27 million Exact valueExact value: 3270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 209,000 Exact valueExact value: 209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Calculation and evidence3270000 − 209000 USD Exact free cash flow: 3061000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000921753, 921753, edgar:921753