PENDA CORP

EDGAR

16 filing records in this dataset, filed from 1996-05-08 to 2000-03-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

25.4 million USD

1999-12-31 · USD

Exact inputs and evidence

Operating margin

17.9%

1999-12-31 · %

Exact inputs and evidence
  • Operating Income: 20289381 USD Source
  • Operating Income: 15739000 USD Source
  • Revenue: 95549751 USD Source
  • Revenue: 70130000 USD Source

Operating cash flow

6.7 million USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14128380 USD Source
  • Operating Cash Flow: 7428000 USD Source

Free cash flow

5.34 million USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14128380 USD Source
  • Operating Cash Flow: 7428000 USD Source
  • Capital Expenditure: 3360447 USD Source
  • Capital Expenditure: 2005000 USD Source
Cash and cash equivalents
6.63 million USD Source
Exact value

6627686 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

95.5 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Revenue: 22435000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 24927000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 22768000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 95549751 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 70130000 USD · 1999-01-01 – 1999-09-30 Source

Net income

7.31 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Net income: 1543000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 2234000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 1869000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 7313926 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 5646000 USD · 1999-01-01 – 1999-09-30 Source

Operating cash flow

14.1 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Operating cash flow: -1255000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 4281000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -1255000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 7428000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 4281000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 14128380 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 7428000 USD · 1999-01-01 – 1999-09-30 Source

Capital expenditure

3.36 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Capital expenditure: 789000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 1573000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 789000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 2005000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1573000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 3360447 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 2005000 USD · 1999-01-01 – 1999-09-30 Source

Free cash flow

10.8 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Operating cash flow: -1255000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 4281000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -1255000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 7428000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 4281000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 14128380 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 7428000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 789000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 1573000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 789000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 2005000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1573000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 3360447 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 2005000 USD · 1999-01-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-03-30.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-12-31
  • Operating income: 5 of 11 periods available· newest 1999-12-31
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +22.6%

    Prior period

    USD 77.96 million

    –

    Current period

    USD 95.55 million

    –

    Exact inputs and evidence

    95549751 − 77962168 = 17587583 USD

    77962168 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    95549751 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +127.5%

    Prior period

    USD 3.22 million

    –

    Current period

    USD 7.31 million

    –

    Exact inputs and evidence

    7313926 − 3215324 = 4098602 USD

    3215324 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    7313926 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +4.6%

    Prior period

    USD 13.51 million

    –

    Current period

    USD 14.13 million

    –

    Exact inputs and evidence

    14128380 − 13505068 = 623312 USD

    13505068 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    14128380 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -10.5%

    Prior period

    USD 3.75 million

    –

    Current period

    USD 3.36 million

    –

    Exact inputs and evidence

    3360447 − 3753539 = -393092 USD

    3753539 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    3360447 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 95.55 million 100% of revenue
  • Operating costs Derived USD 75.26 million 79% of revenue
  • Operating income USD 20.29 million 21% of revenue
  • Tax, interest and other Derived USD 12.98 million 14% of revenue
  • Net income USD 7.31 million 7.7% of revenue

Cash

  • Operating cash flow USD 14.13 million 15% of revenue
  • Capital expenditure USD 3.36 million 3.5% of revenue
  • Free cash flow Derived USD 10.77 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 17%78%
  • 1996 16%76%
  • 1997 Net loss: net income was −7% of revenue.
  • 1998 14%82%
  • 1999 14%79%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3174821818 58218910 Derived 16602908 12754968 Derived 3847940 -1947996 Derived
Source
1996 1996-01-01 – 1996-12-3189353487 67783942 Derived 21569545 14355366 Derived 7214179 10261273 Derived
Source
1997 1997-01-01 – 1997-12-3169961096 66954252 Derived 3006844 7895166 Derived -4888322 4600686 Derived
Source
1998 1998-01-01 – 1998-12-3177962168 64208630 Derived 13753538 10538214 Derived 3215324 9751529 Derived
Source
1999 1999-01-01 – 1999-12-3195549751 75260370 Derived 20289381 12975455 Derived 7313926 10767933 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 95.5M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103.2M77.4M51.6M25.8M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue74821818
1996Revenue89353487
1997Revenue69961096
1998Revenue77962168
1999Revenue95549751

Revenue growth

Change in revenue from the same financial period one year earlier.

22.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%13%0%-12%-25%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year19.4%
1997Year over year-21.7%
1998Year over year11.4%
1999Year over year22.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21.2% 1999
Net margin 7.7% 1999
Free cash flow margin 11.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.6%17.6%8.6%-0.5%-9.5%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin22.2%
1996Operating margin24.1%
1997Operating margin4.3%
1998Operating margin17.6%
1999Operating margin21.2%
1995Net margin5.1%
1996Net margin8.1%
1997Net margin-7%
1998Net margin4.1%
1999Net margin7.7%
1995Free cash flow margin-2.6%
1996Free cash flow margin11.5%
1997Free cash flow margin6.6%
1998Free cash flow margin12.5%
1999Free cash flow margin11.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.1M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.3M11.4M7.6M3.8M0.019951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow5805812
1996Operating cash flow12317573
1997Operating cash flow5101878
1998Operating cash flow13505068
1999Operating cash flow14128380

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.8M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8M8.1M4.4M722.3K-3.0M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-1947996
1996Free cash flow10261273
1997Free cash flow4600686
1998Free cash flow9751529
1999Free cash flow10767933

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.1% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%41%20%0%19951996199719981999-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets75%
1996Liabilities / assets70.5%
1997Liabilities / assets72.7%
1998Liabilities / assets71.1%
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.04× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.28×2.46×1.64×0.82×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.92×
1996Current assets / current liabilities1.99×
1997Current assets / current liabilities2.54×
1998Current assets / current liabilities2.29×
1999Current assets / current liabilities3.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 3.85 million
Exact value

Exact value: 3847940 USD

1995-01-01 – 1995-12-31: 3847940 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.81 million
Exact value

Exact value: 5805812 USD

1995-01-01 – 1995-12-31: 5805812 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.75 million
Exact value

Exact value: 7753808 USD

1995-01-01 – 1995-12-31: 7753808 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Calculation and evidence

5805812 − 7753808 USD

Exact free cash flow: -1947996 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 7.21 million
Exact value

Exact value: 7214179 USD

1996-01-01 – 1996-12-31: 7214179 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.32 million
Exact value

Exact value: 12317573 USD

1996-01-01 – 1996-12-31: 12317573 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.06 million
Exact value

Exact value: 2056300 USD

1996-01-01 – 1996-12-31: 2056300 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.26 million
Calculation and evidence

12317573 − 2056300 USD

Exact free cash flow: 10261273 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 4.89 million
Exact value

Exact value: -4888322 USD

1997-01-01 – 1997-12-31: -4888322 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.1 million
Exact value

Exact value: 5101878 USD

1997-01-01 – 1997-12-31: 5101878 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 501,192
Exact value

Exact value: 501192 USD

1997-01-01 – 1997-12-31: 501192 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.6 million
Calculation and evidence

5101878 − 501192 USD

Exact free cash flow: 4600686 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 3.22 million
Exact value

Exact value: 3215324 USD

1998-01-01 – 1998-12-31: 3215324 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.51 million
Exact value

Exact value: 13505068 USD

1998-01-01 – 1998-12-31: 13505068 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.75 million
Exact value

Exact value: 3753539 USD

1998-01-01 – 1998-12-31: 3753539 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.75 million
Calculation and evidence

13505068 − 3753539 USD

Exact free cash flow: 9751529 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 7.31 million
Exact value

Exact value: 7313926 USD

1999-01-01 – 1999-12-31: 7313926 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.13 million
Exact value

Exact value: 14128380 USD

1999-01-01 – 1999-12-31: 14128380 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.36 million
Exact value

Exact value: 3360447 USD

1999-01-01 – 1999-12-31: 3360447 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.77 million
Calculation and evidence

14128380 − 3360447 USD

Exact free cash flow: 10767933 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000921745, 921745, edgar:921745