Revenue
25.4 million USD
1999-12-31 · USD
16 filing records in this dataset, filed from 1996-05-08 to 2000-03-30. Explore the available filing history and original sources.
25.4 million USD
1999-12-31 · USD
17.9%
1999-12-31 · %
6.7 million USD
1999-12-31 · USD
5.34 million USD
1999-12-31 · USD
6627686 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
95.5 million USD
1999-01-01 – 1999-12-31
7.31 million USD
1999-01-01 – 1999-12-31
14.1 million USD
1999-01-01 – 1999-12-31
3.36 million USD
1999-01-01 – 1999-12-31
10.8 million USD
1999-01-01 – 1999-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-03-30.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 77.96 million
–
Current period
USD 95.55 million
–
95549751 − 77962168 = 17587583 USD
77962168 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source95549751 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.22 million
–
Current period
USD 7.31 million
–
7313926 − 3215324 = 4098602 USD
3215324 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source7313926 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.51 million
–
Current period
USD 14.13 million
–
14128380 − 13505068 = 623312 USD
13505068 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source14128380 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.75 million
–
Current period
USD 3.36 million
–
3360447 − 3753539 = -393092 USD
3753539 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source3360447 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 74821818 | 58218910 Derived | 16602908 | 12754968 Derived | 3847940 | -1947996 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 89353487 | 67783942 Derived | 21569545 | 14355366 Derived | 7214179 | 10261273 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 69961096 | 66954252 Derived | 3006844 | 7895166 Derived | -4888322 | 4600686 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 77962168 | 64208630 Derived | 13753538 | 10538214 Derived | 3215324 | 9751529 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 95549751 | 75260370 Derived | 20289381 | 12975455 Derived | 7313926 | 10767933 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 74821818 |
|
| 1996 | Revenue | 89353487 |
|
| 1997 | Revenue | 69961096 |
|
| 1998 | Revenue | 77962168 |
|
| 1999 | Revenue | 95549751 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 19.4% |
|
| 1997 | Year over year | -21.7% |
|
| 1998 | Year over year | 11.4% |
|
| 1999 | Year over year | 22.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 22.2% |
|
| 1996 | Operating margin | 24.1% |
|
| 1997 | Operating margin | 4.3% |
|
| 1998 | Operating margin | 17.6% |
|
| 1999 | Operating margin | 21.2% |
|
| 1995 | Net margin | 5.1% |
|
| 1996 | Net margin | 8.1% |
|
| 1997 | Net margin | -7% |
|
| 1998 | Net margin | 4.1% |
|
| 1999 | Net margin | 7.7% |
|
| 1995 | Free cash flow margin | -2.6% |
|
| 1996 | Free cash flow margin | 11.5% |
|
| 1997 | Free cash flow margin | 6.6% |
|
| 1998 | Free cash flow margin | 12.5% |
|
| 1999 | Free cash flow margin | 11.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 5805812 |
|
| 1996 | Operating cash flow | 12317573 |
|
| 1997 | Operating cash flow | 5101878 |
|
| 1998 | Operating cash flow | 13505068 |
|
| 1999 | Operating cash flow | 14128380 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1947996 |
|
| 1996 | Free cash flow | 10261273 |
|
| 1997 | Free cash flow | 4600686 |
|
| 1998 | Free cash flow | 9751529 |
|
| 1999 | Free cash flow | 10767933 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 75% |
|
| 1996 | Liabilities / assets | 70.5% |
|
| 1997 | Liabilities / assets | 72.7% |
|
| 1998 | Liabilities / assets | 71.1% |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.92× |
|
| 1996 | Current assets / current liabilities | 1.99× |
|
| 1997 | Current assets / current liabilities | 2.54× |
|
| 1998 | Current assets / current liabilities | 2.29× |
|
| 1999 | Current assets / current liabilities | 3.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 3.85 million Exact valueExact value: 3847940 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.81 million Exact valueExact value: 5805812 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.75 million Exact valueExact value: 7753808 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.95 million Calculation and evidence5805812 − 7753808 USD Exact free cash flow: -1947996 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 7.21 million Exact valueExact value: 7214179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.32 million Exact valueExact value: 12317573 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.06 million Exact valueExact value: 2056300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.26 million Calculation and evidence12317573 − 2056300 USD Exact free cash flow: 10261273 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 4.89 million Exact valueExact value: -4888322 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.1 million Exact valueExact value: 5101878 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 501,192 Exact valueExact value: 501192 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.6 million Calculation and evidence5101878 − 501192 USD Exact free cash flow: 4600686 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 3.22 million Exact valueExact value: 3215324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.51 million Exact valueExact value: 13505068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.75 million Exact valueExact value: 3753539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.75 million Calculation and evidence13505068 − 3753539 USD Exact free cash flow: 9751529 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 7.31 million Exact valueExact value: 7313926 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.13 million Exact valueExact value: 14128380 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.36 million Exact valueExact value: 3360447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.77 million Calculation and evidence14128380 − 3360447 USD Exact free cash flow: 10767933 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000921745, 921745, edgar:921745