Revenue
0 USD
2002-03-31 · USD
34 filing records in this dataset, filed from 1996-05-20 to 2002-06-21. Explore the available filing history and original sources.
23000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-06-21.
Financial data available through: 1998-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 105,924
–
Current period
USD 633,674
–
633674 − 105924 = 527750 USD
105924 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source633674 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.35 million
–
Current period
−USD 337,767
–
-337767 − -1350336 = 1012569 USD
-1350336 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source-337767 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 166,621
–
Current period
USD 237,255
–
237255 − 166621 = 70634 USD
166621 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source237255 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 5155275 | Unavailable | Unavailable | Unavailable | -817754 | -2878363 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 5378761 | Unavailable | Unavailable | Unavailable | -5283773 | -1687266 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 5155275 |
|
| 1996 | Revenue | 5378761 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 4.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Operating margin | Not reported |
|
| 1996-06-30 | Operating margin | Not reported |
|
| 1995 | Net margin | -15.9% |
|
| 1996 | Net margin | -98.2% |
|
| 1995 | Free cash flow margin | -55.8% |
|
| 1996 | Free cash flow margin | -31.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -2287322 |
|
| 1996 | Operating cash flow | -1143994 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -2878363 |
|
| 1996 | Free cash flow | -1687266 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1996-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 0.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | −USD 817,754 Exact valueExact value: -817754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.29 million Exact valueExact value: -2287322 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 591,041 Exact valueExact value: 591041 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.88 million Calculation and evidence-2287322 − 591041 USD Exact free cash flow: -2878363 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 5.28 million Exact valueExact value: -5283773 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Exact valueExact value: -1143994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 543,272 Exact valueExact value: 543272 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.69 million Calculation and evidence-1143994 − 543272 USD Exact free cash flow: -1687266 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 7,594 Exact valueExact value: -7594 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 779,292 Exact valueExact value: -779292 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,850 Exact valueExact value: 59850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 839,142 Calculation and evidence-779292 − 59850 USD Exact free cash flow: -839142 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 105,924 Exact valueExact value: 105924 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Exact valueExact value: -1350336 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 166,621 Exact valueExact value: 166621 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.52 million Calculation and evidence-1350336 − 166621 USD Exact free cash flow: -1516957 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 107,908 Exact valueExact value: 107908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,281 Exact valueExact value: -24281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-07-01 – 1998-06-30 | USD 633,674 Exact valueExact value: 633674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 337,767 Exact valueExact value: -337767 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 237,255 Exact valueExact value: 237255 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 575,022 Calculation and evidence-337767 − 237255 USD Exact free cash flow: -575022 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000921563, 921563, edgar:921563