INTERIORS INC

EDGAR

34 filing records in this dataset, filed from 1996-05-20 to 2002-06-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2002-03-31 · USD

Exact inputs and evidence

Operating cash flow

-80 thousand USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5792000 USD Source
  • Operating Cash Flow: -5712000 USD Source
Cash and cash equivalents
23 thousand USD Source
Exact value

23000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-06-21.

Financial data available through: 1998-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1996-06-30
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 6 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1998-06-30
  • Total assets: 5 of 11 periods available· newest 1998-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1998-06-30
  • Current liabilities: 5 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +498.2%

    Prior period

    USD 105,924

    –

    Current period

    USD 633,674

    –

    Exact inputs and evidence

    633674 − 105924 = 527750 USD

    105924 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    633674 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.01 million

    Prior period

    −USD 1.35 million

    –

    Current period

    −USD 337,767

    –

    Exact inputs and evidence

    -337767 − -1350336 = 1012569 USD

    -1350336 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -337767 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +42.4%

    Prior period

    USD 166,621

    –

    Current period

    USD 237,255

    –

    Exact inputs and evidence

    237255 − 166621 = 70634 USD

    166621 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    237255 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 5.38 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 5.28 million −98% of revenue

Cash

  • Operating cash flow −USD 1.14 million −21% of revenue
  • Capital expenditure USD 543,272 10% of revenue
  • Free cash flow Derived −USD 1.69 million −31% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-305155275 UnavailableUnavailableUnavailable-817754 -2878363 Derived
Source
1996 1995-07-01 – 1996-06-305378761 UnavailableUnavailableUnavailable-5283773 -1687266 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.4M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M4.4M2.9M1.5M0.019951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue5155275
1996Revenue5378761

Revenue growth

Change in revenue from the same financial period one year earlier.

4.3% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7%3.5%2.3%1.2%0.0%19951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year4.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -98.2% 1996
Free cash flow margin -31.4% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-49%-78%-106%1995-06-301996-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Operating marginNot reported
1996-06-30Operating marginNot reported
1995Net margin-15.9%
1996Net margin-98.2%
1995Free cash flow margin-55.8%
1996Free cash flow margin-31.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183.0K-480.3K-1.1M-1.8M-2.5M19951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-2287322
1996Operating cash flow-1143994

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.230.3K-604.5K-1.4M-2.3M-3.1M19951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-2878363
1996Free cash flow-1687266

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reportedNo source recorded
1996-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.53× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.57×0.43×0.29×0.14×0.00×1995-06-301996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 817,754
Exact value

Exact value: -817754 USD

1994-07-01 – 1995-06-30: -817754 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Exact value

Exact value: -2287322 USD

1994-07-01 – 1995-06-30: -2287322 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 591,041
Exact value

Exact value: 591041 USD

1994-07-01 – 1995-06-30: 591041 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Calculation and evidence

-2287322 − 591041 USD

Exact free cash flow: -2878363 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 5.28 million
Exact value

Exact value: -5283773 USD

1995-07-01 – 1996-06-30: -5283773 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Exact value

Exact value: -1143994 USD

1995-07-01 – 1996-06-30: -1143994 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 543,272
Exact value

Exact value: 543272 USD

1995-07-01 – 1996-06-30: 543272 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.69 million
Calculation and evidence

-1143994 − 543272 USD

Exact free cash flow: -1687266 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 7,594
Exact value

Exact value: -7594 USD

1995-10-01 – 1996-09-30: -7594 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 779,292
Exact value

Exact value: -779292 USD

1995-10-01 – 1996-09-30: -779292 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,850
Exact value

Exact value: 59850 USD

1995-10-01 – 1996-09-30: 59850 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 839,142
Calculation and evidence

-779292 − 59850 USD

Exact free cash flow: -839142 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 105,924
Exact value

Exact value: 105924 USD

1996-07-01 – 1997-06-30: 105924 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.35 million
Exact value

Exact value: -1350336 USD

1996-07-01 – 1997-06-30: -1350336 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 166,621
Exact value

Exact value: 166621 USD

1996-07-01 – 1997-06-30: 166621 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Calculation and evidence

-1350336 − 166621 USD

Exact free cash flow: -1516957 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 107,908
Exact value

Exact value: 107908 USD

1996-10-01 – 1997-09-30: 107908 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,281
Exact value

Exact value: -24281 USD

1996-10-01 – 1997-09-30: -24281 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
USD 633,674
Exact value

Exact value: 633674 USD

1997-07-01 – 1998-06-30: 633674 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 337,767
Exact value

Exact value: -337767 USD

1997-07-01 – 1998-06-30: -337767 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 237,255
Exact value

Exact value: 237255 USD

1997-07-01 – 1998-06-30: 237255 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 575,022
Calculation and evidence

-337767 − 237255 USD

Exact free cash flow: -575022 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000921563, 921563, edgar:921563