Moregain Pictures, Inc.

EDGAR

22 filing records in this dataset, filed from 2015-02-23 to 2019-05-21. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
12.3 thousand USD Source
Exact value

12347 USD

Long-term debt including current maturities
Not available
Shares outstanding
7.18 million shares Source
Exact value

7180199 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 7180199 shares · 2018-03-31· Source
  • 7180199 shares · 2019-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-828 thousand USD

2018-04-01 – 2019-03-31

Exact inputs and evidence
  • Net income: -261371 USD · 2017-07-01 – 2018-06-30 Source
  • Net income: -60941 USD · 2017-07-01 – 2018-03-31 Source
  • Net income: -208610 USD · 2018-07-01 – 2018-09-30 Source
  • Net income: -162728 USD · 2018-10-01 – 2018-12-31 Source
  • Net income: -255766 USD · 2019-01-01 – 2019-03-31 Source

Operating cash flow

-154 thousand USD

2018-04-01 – 2019-03-31

Exact inputs and evidence
  • Operating cash flow: -110936 USD · 2017-07-01 – 2018-06-30 Source
  • Operating cash flow: -75156 USD · 2017-07-01 – 2018-03-31 Source
  • Operating cash flow: -41243 USD · 2018-07-01 – 2018-09-30 Source
  • Operating cash flow: -65294 USD · 2018-07-01 – 2018-12-31 Source
  • Operating cash flow: -41243 USD · 2018-07-01 – 2018-09-30 Source
  • Operating cash flow: -118132 USD · 2018-07-01 – 2019-03-31 Source
  • Operating cash flow: -65294 USD · 2018-07-01 – 2018-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-05-21.

Financial data available through: 2018-06-30.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 5 of 11 periods available· newest 2018-06-30
  • Net income: 6 of 11 periods available· newest 2018-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2018-06-30
  • Capital expenditure: 1 of 11 periods available· newest 2016-06-30
  • Total assets: 5 of 11 periods available· newest 2018-06-30
  • Total liabilities: 5 of 11 periods available· newest 2018-06-30
  • Current assets: 5 of 11 periods available· newest 2018-06-30
  • Current liabilities: 5 of 11 periods available· newest 2018-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2018-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2018-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 16,481

    Prior period

    −USD 277,852

    –

    Current period

    −USD 261,371

    –

    Exact inputs and evidence

    -261371 − -277852 = 16481 USD

    -277852 USD · 2016-07-01 – 2017-06-30

    Inspect prior input Prior source

    -261371 USD · 2017-07-01 – 2018-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,282.7%

    Prior period

    USD 9,380

    –

    Current period

    −USD 110,936

    –

    Exact inputs and evidence

    -110936 − 9380 = -120316 USD

    9380 USD · 2016-07-01 – 2017-06-30

    Inspect prior input Prior source

    -110936 USD · 2017-07-01 – 2018-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-07-01 – 2013-06-30
−USD 1,877
Exact value

Exact value: -1877 USD

2012-07-01 – 2013-06-30: -1877 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2014 2013-07-01 – 2014-06-30
−USD 2,108
Exact value

Exact value: -2108 USD

2013-07-01 – 2014-06-30: -2108 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,040
Exact value

Exact value: -1040 USD

2013-07-01 – 2014-06-30: -1040 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-07-01 – 2015-06-30
−USD 34,208
Exact value

Exact value: -34208 USD

2014-07-01 – 2015-06-30: -34208 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,642
Exact value

Exact value: -43642 USD

2014-07-01 – 2015-06-30: -43642 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-07-01 – 2016-06-30
−USD 295,123
Exact value

Exact value: -295123 USD

2015-07-01 – 2016-06-30: -295123 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 317,733
Exact value

Exact value: -317733 USD

2015-07-01 – 2016-06-30: -317733 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,259
Exact value

Exact value: 2259 USD

2015-07-01 – 2016-06-30: 2259 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 319,992
Calculation and evidence

-317733 − 2259 USD

Exact free cash flow: -319992 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-07-01 – 2017-06-30
−USD 277,852
Exact value

Exact value: -277852 USD

2016-07-01 – 2017-06-30: -277852 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,380
Exact value

Exact value: 9380 USD

2016-07-01 – 2017-06-30: 9380 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-07-01 – 2018-06-30
−USD 261,371
Exact value

Exact value: -261371 USD

2017-07-01 – 2018-06-30: -261371 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110,936
Exact value

Exact value: -110936 USD

2017-07-01 – 2018-06-30: -110936 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 757 latest values · 757 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000921560, 921560, ALAD, edgar:921560

Also known as ALADDIN INTERNATIONAL INC /MN/, Moregain Pictures, Inc.