ZYMETX INC

EDGAR

21 filing records in this dataset, filed from 1997-12-15 to 2002-02-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

376 thousand USD

2001-12-31 · USD

Exact inputs and evidence

Operating margin

-406.29%

2001-12-31 · %

Exact inputs and evidence
  • Operating Income: -1526734 USD Source
  • Revenue: 375774 USD Source
Cash and cash equivalents
138 thousand USD Source
Exact value

137922 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.46 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Revenue: 367177 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 948703 USD · 2000-07-01 – 2001-06-30 Source
  • Revenue: 832129 USD · 2000-07-01 – 2001-03-31 Source
  • Revenue: 598395 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 375774 USD · 2001-10-01 – 2001-12-31 Source

Net income

-12.2 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Net income: -1357242 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -7034156 USD · 2000-07-01 – 2001-06-30 Source
  • Net income: -4142693 USD · 2000-07-01 – 2001-03-31 Source
  • Net income: -1534340 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -6396875 USD · 2001-10-01 – 2001-12-31 Source

Operating cash flow

-5.41 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -1629400 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: -3505612 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -1629400 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: -4742500 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: -3505612 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -5406208 USD · 2000-07-01 – 2001-06-30 Source
  • Operating cash flow: -4742500 USD · 2000-07-01 – 2001-03-31 Source

Capital expenditure

113 thousand USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Capital expenditure: 67867 USD · 1999-07-01 – 2000-06-30 Source
  • Capital expenditure: 62655 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 32026 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 45096 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 32026 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 108123 USD · 2000-07-01 – 2001-03-31 Source
  • Capital expenditure: 45096 USD · 2000-07-01 – 2000-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-02-19.

Financial data available through: 2001-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2001-06-30
  • Operating income: 4 of 11 periods available· newest 2001-06-30
  • Net income: 4 of 11 periods available· newest 2001-06-30
  • Operating cash flow: 4 of 11 periods available· newest 2001-06-30
  • Capital expenditure: 4 of 11 periods available· newest 2001-06-30
  • Total assets: 4 of 11 periods available· newest 2001-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2001-06-30
  • Current liabilities: 4 of 11 periods available· newest 2001-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -22.5%

    Prior period

    USD 1.22 million

    –

    Current period

    USD 948,703

    –

    Exact inputs and evidence

    948703 − 1224820 = -276117 USD

    1224820 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    948703 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 255,315

    Prior period

    −USD 6.78 million

    –

    Current period

    −USD 7.03 million

    –

    Exact inputs and evidence

    -7034156 − -6778841 = -255315 USD

    -6778841 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -7034156 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 573,209

    Prior period

    −USD 4.83 million

    –

    Current period

    −USD 5.41 million

    –

    Exact inputs and evidence

    -5406208 − -4832999 = -573209 USD

    -4832999 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -5406208 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -35.7%

    Prior period

    USD 67,867

    –

    Current period

    USD 43,612

    –

    Exact inputs and evidence

    43612 − 67867 = -24255 USD

    67867 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    43612 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-07-01 – 2001-06-30

  • Revenue USD 948,703 100% of revenue
  • Operating costs Derived −USD 4.78 million −503% of revenue
  • Operating income USD 5.72 million 603% of revenue
  • Tax, interest and other Derived USD 12.76 million 1,345% of revenue
  • Net income −USD 7.03 million −741% of revenue

Cash

  • Operating cash flow −USD 5.41 million −570% of revenue
  • Capital expenditure USD 43,612 4.6% of revenue
  • Free cash flow Derived −USD 5.45 million −574% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 27,800% of revenue.
  • 1999 Operating loss: operating costs were 1,795% of revenue.
  • 2000 Operating loss: operating costs were 679% of revenue.
  • 2001 Net loss: net income was −741% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-07-01 – 1998-06-309799 2724125 Derived -2714326 -38056 Derived -2676270 -2081262 Derived
Source
1999 1998-07-01 – 1999-06-30544293 9771833 Derived -9227540 -631354 Derived -8596186 -9494984 Derived
Source
2000 1999-07-01 – 2000-06-301224820 8314749 Derived -7089929 -311088 Derived -6778841 -4900866 Derived
Source
2001 2000-07-01 – 2001-06-30948703 -4775099 Derived 5723802 12757958 Derived -7034156 -5449820 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 948.7K 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M992.1K661.4K330.7K0.01998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue9799
1999Revenue544293
2000Revenue1224820
2001Revenue948703

Revenue growth

Change in revenue from the same financial period one year earlier.

-22.5% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,893%4,304%2,716%1,128%-461%1998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year5,454.6%
2000Year over year125%
2001Year over year-22.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 603.3% 2001
Net margin -741.4% 2001
Free cash flow margin -574.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,868%-5,340%-13,548%-21,756%-29,964%1998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-27,700%
1999Operating margin-1,695.3%
2000Operating margin-578.9%
2001Operating margin603.3%
1998Net margin-27,311.7%
1999Net margin-1,579.3%
2000Net margin-553.5%
2001Net margin-741.4%
1998Free cash flow margin-21,239.5%
1999Free cash flow margin-1,744.5%
2000Free cash flow margin-400.1%
2001Free cash flow margin-574.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.4M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.738.4K-1.9M-4.6M-7.3M-10.0M1998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-1789030
1999Operating cash flow-9229956
2000Operating cash flow-4832999
2001Operating cash flow-5406208

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.4M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.759.6K-2.0M-4.7M-7.5M-10.3M1998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-2081262
1999Free cash flow-9494984
2000Free cash flow-4900866
2001Free cash flow-5449820

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.58× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.80×17.85×11.90×5.95×0.00×1998199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities22.03×
1999Current assets / current liabilities11.93×
2000Current assets / current liabilities4.65×
2001Current assets / current liabilities0.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-07-01 – 1998-06-30
−USD 2.68 million
Exact value

Exact value: -2676270 USD

1997-07-01 – 1998-06-30: -2676270 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Exact value

Exact value: -1789030 USD

1997-07-01 – 1998-06-30: -1789030 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292,232
Exact value

Exact value: 292232 USD

1997-07-01 – 1998-06-30: 292232 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Calculation and evidence

-1789030 − 292232 USD

Exact free cash flow: -2081262 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 8.6 million
Exact value

Exact value: -8596186 USD

1998-07-01 – 1999-06-30: -8596186 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.23 million
Exact value

Exact value: -9229956 USD

1998-07-01 – 1999-06-30: -9229956 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,028
Exact value

Exact value: 265028 USD

1998-07-01 – 1999-06-30: 265028 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.49 million
Calculation and evidence

-9229956 − 265028 USD

Exact free cash flow: -9494984 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 6.78 million
Exact value

Exact value: -6778841 USD

1999-07-01 – 2000-06-30: -6778841 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.83 million
Exact value

Exact value: -4832999 USD

1999-07-01 – 2000-06-30: -4832999 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,867
Exact value

Exact value: 67867 USD

1999-07-01 – 2000-06-30: 67867 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.9 million
Calculation and evidence

-4832999 − 67867 USD

Exact free cash flow: -4900866 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 7.03 million
Exact value

Exact value: -7034156 USD

2000-07-01 – 2001-06-30: -7034156 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.41 million
Exact value

Exact value: -5406208 USD

2000-07-01 – 2001-06-30: -5406208 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,612
Exact value

Exact value: 43612 USD

2000-07-01 – 2001-06-30: 43612 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.45 million
Calculation and evidence

-5406208 − 43612 USD

Exact free cash flow: -5449820 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000921439, 921439, edgar:921439