Revenue
376 thousand USD
2001-12-31 · USD
Exact inputs and evidence
- Revenue: 375774 USD Source
21 filing records in this dataset, filed from 1997-12-15 to 2002-02-19. Explore the available filing history and original sources.
137922 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.46 million USD
2001-01-01 – 2001-12-31
-12.2 million USD
2001-01-01 – 2001-12-31
-5.41 million USD
2000-07-01 – 2001-06-30
113 thousand USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-02-19.
Financial data available through: 2001-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.22 million
–
Current period
USD 948,703
–
948703 − 1224820 = -276117 USD
1224820 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source948703 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.78 million
–
Current period
−USD 7.03 million
–
-7034156 − -6778841 = -255315 USD
-6778841 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-7034156 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.83 million
–
Current period
−USD 5.41 million
–
-5406208 − -4832999 = -573209 USD
-4832999 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-5406208 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 67,867
–
Current period
USD 43,612
–
43612 − 67867 = -24255 USD
67867 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source43612 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | 9799 | 2724125 Derived | -2714326 | -38056 Derived | -2676270 | -2081262 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 544293 | 9771833 Derived | -9227540 | -631354 Derived | -8596186 | -9494984 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 1224820 | 8314749 Derived | -7089929 | -311088 Derived | -6778841 | -4900866 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 948703 | -4775099 Derived | 5723802 | 12757958 Derived | -7034156 | -5449820 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 9799 |
|
| 1999 | Revenue | 544293 |
|
| 2000 | Revenue | 1224820 |
|
| 2001 | Revenue | 948703 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 5,454.6% |
|
| 2000 | Year over year | 125% |
|
| 2001 | Year over year | -22.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -27,700% |
|
| 1999 | Operating margin | -1,695.3% |
|
| 2000 | Operating margin | -578.9% |
|
| 2001 | Operating margin | 603.3% |
|
| 1998 | Net margin | -27,311.7% |
|
| 1999 | Net margin | -1,579.3% |
|
| 2000 | Net margin | -553.5% |
|
| 2001 | Net margin | -741.4% |
|
| 1998 | Free cash flow margin | -21,239.5% |
|
| 1999 | Free cash flow margin | -1,744.5% |
|
| 2000 | Free cash flow margin | -400.1% |
|
| 2001 | Free cash flow margin | -574.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1789030 |
|
| 1999 | Operating cash flow | -9229956 |
|
| 2000 | Operating cash flow | -4832999 |
|
| 2001 | Operating cash flow | -5406208 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -2081262 |
|
| 1999 | Free cash flow | -9494984 |
|
| 2000 | Free cash flow | -4900866 |
|
| 2001 | Free cash flow | -5449820 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 22.03× |
|
| 1999 | Current assets / current liabilities | 11.93× |
|
| 2000 | Current assets / current liabilities | 4.65× |
|
| 2001 | Current assets / current liabilities | 0.58× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | −USD 2.68 million Exact valueExact value: -2676270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.79 million Exact valueExact value: -1789030 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 292,232 Exact valueExact value: 292232 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Calculation and evidence-1789030 − 292232 USD Exact free cash flow: -2081262 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 8.6 million Exact valueExact value: -8596186 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.23 million Exact valueExact value: -9229956 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265,028 Exact valueExact value: 265028 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.49 million Calculation and evidence-9229956 − 265028 USD Exact free cash flow: -9494984 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 6.78 million Exact valueExact value: -6778841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.83 million Exact valueExact value: -4832999 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67,867 Exact valueExact value: 67867 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.9 million Calculation and evidence-4832999 − 67867 USD Exact free cash flow: -4900866 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 7.03 million Exact valueExact value: -7034156 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.41 million Exact valueExact value: -5406208 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,612 Exact valueExact value: 43612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.45 million Calculation and evidence-5406208 − 43612 USD Exact free cash flow: -5449820 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000921439, 921439, edgar:921439