RED ROOF INNS INC

EDGAR

16 filing records in this dataset, filed from 1996-05-14 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

107 million USD

1999-07-03 · USD

Exact inputs and evidence

Operating margin

33.78%

1999-07-03 · %

Exact inputs and evidence
  • Operating Income: 36053000 USD Source
  • Revenue: 106730000 USD Source

Operating cash flow

30.7 million USD

1999-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 45225000 USD Source
  • Operating Cash Flow: 14533000 USD Source

Free cash flow

20.8 million USD

1999-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 45225000 USD Source
  • Operating Cash Flow: 14533000 USD Source
  • Capital Expenditure: 20481000 USD Source
  • Capital Expenditure: 10606000 USD Source
Cash and cash equivalents
4.46 million USD Source
Exact value

4456000 USD

Long-term debt including current maturities
495 million USD Source
Exact value

495362000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1999-01-02.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-01-02
  • Operating income: 5 of 11 periods available· newest 1999-01-02
  • Net income: 5 of 11 periods available· newest 1999-01-02
  • Operating cash flow: 5 of 11 periods available· newest 1999-01-02
  • Capital expenditure: 5 of 11 periods available· newest 1999-01-02
  • Total assets: 3 of 11 periods available· newest 1999-01-02
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1999-01-02
  • Current liabilities: 3 of 11 periods available· newest 1999-01-02
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-01-02
  • Long-term debt including current maturities: 3 of 11 periods available· newest 1999-01-02
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4%

    Prior period

    USD 360.81 million

    –

    Current period

    USD 375.34 million

    –

    Exact inputs and evidence

    375336000 − 360805000 = 14531000 USD

    360805000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    375336000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +34.3%

    Prior period

    USD 25.36 million

    –

    Current period

    USD 34.06 million

    –

    Exact inputs and evidence

    34061000 − 25358000 = 8703000 USD

    25358000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    34061000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -0.1%

    Prior period

    USD 79.18 million

    –

    Current period

    USD 79.1 million

    –

    Exact inputs and evidence

    79103000 − 79176000 = -73000 USD

    79176000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    79103000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -41.3%

    Prior period

    USD 132.12 million

    –

    Current period

    USD 77.49 million

    –

    Exact inputs and evidence

    77492000 − 132117000 = -54625000 USD

    132117000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    77492000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-01-03 – 1999-01-02

  • Revenue USD 375.34 million 100% of revenue
  • Operating costs Derived USD 273.63 million 73% of revenue
  • Operating income USD 101.71 million 27% of revenue
  • Tax, interest and other Derived USD 67.65 million 18% of revenue
  • Net income USD 34.06 million 9.1% of revenue

Cash

  • Operating cash flow USD 79.1 million 21% of revenue
  • Capital expenditure USD 77.49 million 21% of revenue
  • Free cash flow Derived USD 1.61 million 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 22%72%
  • 1995 17%75%
  • 1996 18%75%
  • 1998 17%76%
  • 1999 9.1%18%73%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-29 – 1994-12-28291445000 209878000 Derived 81567000 63245000 Derived 18322000 -39790000 Derived
Source
1995 1994-12-29 – 1995-12-28325470000 244882000 Derived 80588000 56524000 Derived 24064000 -61653000 Derived
Source
1996 1995-12-29 – 1996-12-28317437000 236849000 Derived 80588000 56524000 Derived 24064000 -61653000 Derived
Source
1998 1997-01-04 – 1998-01-03360805000 272493000 Derived 88312000 62954000 Derived 25358000 -52941000 Derived
Source
1999 1998-01-03 – 1999-01-02375336000 273630000 Derived 101706000 67645000 Derived 34061000 1611000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 375.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.405.4M304.0M202.7M101.3M0.019941995199619981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue291445000
1995Revenue325470000
1996Revenue317437000
1998Revenue360805000
1999Revenue375336000

Revenue growth

Change in revenue from the same financial period one year earlier.

4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0%10.3%5.6%0.9%-3.8%19941995199619981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year11.7%
1996Year over year-2.5%
1998Year over year13.7%
1999Year over year4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 27.1% 1999
Net margin 9.1% 1999
Free cash flow margin 0.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%18%4%-9%-23%19941995199619981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin28%
1995Operating margin24.8%
1996Operating margin25.4%
1998Operating margin24.5%
1999Operating margin27.1%
1994Net margin6.3%
1995Net margin7.4%
1996Net margin7.6%
1998Net margin7%
1999Net margin9.1%
1994Free cash flow margin-13.7%
1995Free cash flow margin-18.9%
1996Free cash flow margin-19.4%
1998Free cash flow margin-14.7%
1999Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 79.1M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.5M64.1M42.8M21.4M0.019941995199619981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow47785000
1995Operating cash flow60548000
1996Operating cash flow60548000
1998Operating cash flow79176000
1999Operating cash flow79103000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.6M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7M-11.7M-30.0M-48.4M-66.7M19941995199619981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-39790000
1995Free cash flow-61653000
1996Free cash flow-61653000
1998Free cash flow-52941000
1999Free cash flow1611000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-28Liabilities / assetsNot reportedNo source recorded
1995-12-28Liabilities / assetsNot reportedNo source recorded
1996-12-28Liabilities / assetsNot reported
1998-01-03Liabilities / assetsNot reported
1999-01-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.62× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.02×0.76×0.51×0.25×0.00×1994-12-281995-12-28199619981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-28Current assets / current liabilitiesNot reportedNo source recorded
1995-12-28Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.94×
1998Current assets / current liabilities0.71×
1999Current assets / current liabilities0.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-29 – 1994-12-28
USD 18.32 million
Exact value

Exact value: 18322000 USD

1993-12-29 – 1994-12-28: 18322000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.79 million
Exact value

Exact value: 47785000 USD

1993-12-29 – 1994-12-28: 47785000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.58 million
Exact value

Exact value: 87575000 USD

1993-12-29 – 1994-12-28: 87575000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.79 million
Calculation and evidence

47785000 − 87575000 USD

Exact free cash flow: -39790000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-29 – 1995-12-28
USD 24.06 million
Exact value

Exact value: 24064000 USD

1994-12-29 – 1995-12-28: 24064000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.55 million
Exact value

Exact value: 60548000 USD

1994-12-29 – 1995-12-28: 60548000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.2 million
Exact value

Exact value: 122201000 USD

1994-12-29 – 1995-12-28: 122201000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.65 million
Calculation and evidence

60548000 − 122201000 USD

Exact free cash flow: -61653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-29 – 1996-12-28
USD 24.06 million
Exact value

Exact value: 24064000 USD

1995-12-29 – 1996-12-28: 24064000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.55 million
Exact value

Exact value: 60548000 USD

1995-12-29 – 1996-12-28: 60548000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.2 million
Exact value

Exact value: 122201000 USD

1995-12-29 – 1996-12-28: 122201000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.65 million
Calculation and evidence

60548000 − 122201000 USD

Exact free cash flow: -61653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-04 – 1998-01-03
USD 25.36 million
Exact value

Exact value: 25358000 USD

1997-01-04 – 1998-01-03: 25358000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.18 million
Exact value

Exact value: 79176000 USD

1997-01-04 – 1998-01-03: 79176000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.12 million
Exact value

Exact value: 132117000 USD

1997-01-04 – 1998-01-03: 132117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.94 million
Calculation and evidence

79176000 − 132117000 USD

Exact free cash flow: -52941000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 34.06 million
Exact value

Exact value: 34061000 USD

1998-01-03 – 1999-01-02: 34061000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.1 million
Exact value

Exact value: 79103000 USD

1998-01-03 – 1999-01-02: 79103000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.49 million
Exact value

Exact value: 77492000 USD

1998-01-03 – 1999-01-02: 77492000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Calculation and evidence

79103000 − 77492000 USD

Exact free cash flow: 1611000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000920941, 920941, edgar:920941