Revenue
2.36 million USD
2004-06-30 · USD
Exact inputs and evidence
- Revenue: 2355000 USD Source
41 filing records in this dataset, filed from 1996-05-13 to 2004-08-12. Explore the available filing history and original sources.
2.36 million USD
2004-06-30 · USD
-4.5%
2004-06-30 · %
137 thousand USD
2004-06-30 · USD
751000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.5 million USD
2003-07-01 – 2004-06-30
-1.76 million USD
2003-07-01 – 2004-06-30
466 thousand USD
2003-07-01 – 2004-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-12.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.87 million
–
Current period
USD 11.63 million
–
11631000 − 13872000 = -2241000 USD
13872000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source11631000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.8 million
–
Current period
−USD 1.78 million
–
-1775000 − 18797000 = -20572000 USD
18797000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-1775000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 914,000
–
Current period
USD 797,000
–
797000 − 914000 = -117000 USD
914000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source797000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 5474000 | 7819000 Derived | -2345000 | -7000 Derived | -2338000 | -2440000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 6910000 | 9466000 Derived | -2556000 | 160000 Derived | -2716000 | -1269000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 20689000 | 20268000 Derived | 421000 | 168000 Derived | 253000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 26432000 | 25687000 Derived | 745000 | -386000 Derived | 1131000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 31159000 | 39063000 Derived | -7904000 | 2975000 Derived | -10879000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 28683000 | 45867000 Derived | -17184000 | 6554000 Derived | -23738000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 18863000 | 27248000 Derived | -8385000 | 3452000 Derived | -11837000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 13872000 | 14576000 Derived | -704000 | -19501000 Derived | 18797000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 11631000 | 13407000 Derived | -1776000 | -1000 Derived | -1775000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 5474000 |
|
| 1996 | Revenue | 6910000 |
|
| 1997 | Revenue | 20689000 |
|
| 1998 | Revenue | 26432000 |
|
| 1999 | Revenue | 31159000 |
|
| 2000 | Revenue | 28683000 |
|
| 2001 | Revenue | 18863000 |
|
| 2002 | Revenue | 13872000 |
|
| 2003 | Revenue | 11631000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 26.2% |
|
| 1997 | Year over year | 199.4% |
|
| 1998 | Year over year | 27.8% |
|
| 1999 | Year over year | 17.9% |
|
| 2000 | Year over year | -7.9% |
|
| 2001 | Year over year | -34.2% |
|
| 2002 | Year over year | -26.5% |
|
| 2003 | Year over year | -16.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -42.8% |
|
| 1996 | Operating margin | -37% |
|
| 1997 | Operating margin | 2% |
|
| 1998 | Operating margin | 2.8% |
|
| 1999 | Operating margin | -25.4% |
|
| 2000 | Operating margin | -59.9% |
|
| 2001 | Operating margin | -44.5% |
|
| 2002 | Operating margin | -5.1% |
|
| 2003 | Operating margin | -15.3% |
|
| 1995 | Net margin | -42.7% |
|
| 1996 | Net margin | -39.3% |
|
| 1997 | Net margin | 1.2% |
|
| 1998 | Net margin | 4.3% |
|
| 1999 | Net margin | -34.9% |
|
| 2000 | Net margin | -82.8% |
|
| 2001 | Net margin | -62.8% |
|
| 2002 | Net margin | 135.5% |
|
| 2003 | Net margin | -15.3% |
|
| 1995 | Free cash flow margin | -44.6% |
|
| 1996 | Free cash flow margin | -18.4% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1734000 |
|
| 1996 | Operating cash flow | -1039000 |
|
| 1997 | Operating cash flow | 3377000 |
|
| 1998 | Operating cash flow | 2456000 |
|
| 1999 | Operating cash flow | 4643000 |
|
| 2000 | Operating cash flow | -1732000 |
|
| 2001 | Operating cash flow | 803000 |
|
| 2002 | Operating cash flow | 914000 |
|
| 2003 | Operating cash flow | 797000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -2440000 |
|
| 1996 | Free cash flow | -1269000 |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 82.9% |
|
| 1999 | Liabilities / assets | 94.8% |
|
| 2000 | Liabilities / assets | 164.7% |
|
| 2001 | Liabilities / assets | 335.3% |
|
| 2002 | Liabilities / assets | 229.6% |
|
| 2003 | Liabilities / assets | 408.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.99× |
|
| 1996 | Current assets / current liabilities | 1.56× |
|
| 1997 | Current assets / current liabilities | 1.15× |
|
| 1998 | Current assets / current liabilities | 1.25× |
|
| 1999 | Current assets / current liabilities | 0.66× |
|
| 2000 | Current assets / current liabilities | 0.16× |
|
| 2001 | Current assets / current liabilities | 0.13× |
|
| 2002 | Current assets / current liabilities | 0.74× |
|
| 2003 | Current assets / current liabilities | 0.6× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 2.34 million Exact valueExact value: -2338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Exact valueExact value: -1734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 706,000 Exact valueExact value: 706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.44 million Calculation and evidence-1734000 − 706000 USD Exact free cash flow: -2440000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.72 million Exact valueExact value: -2716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.04 million Exact valueExact value: -1039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230,000 Exact valueExact value: 230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Calculation and evidence-1039000 − 230000 USD Exact free cash flow: -1269000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 253,000 Exact valueExact value: 253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.38 million Exact valueExact value: 3377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.13 million Exact valueExact value: 1131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Exact valueExact value: 2456000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 10.88 million Exact valueExact value: -10879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.64 million Exact valueExact value: 4643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 23.74 million Exact valueExact value: -23738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Exact valueExact value: -1732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 11.84 million Exact valueExact value: -11837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 803,000 Exact valueExact value: 803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 18.8 million Exact valueExact value: 18797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 914,000 Exact valueExact value: 914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.78 million Exact valueExact value: -1775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 797,000 Exact valueExact value: 797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000920854, 920854, edgar:920854
Also known as PAGING PARTNERS CORP