AQUIS COMMUNICATIONS GROUP INC

EDGAR

41 filing records in this dataset, filed from 1996-05-13 to 2004-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.36 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

-4.5%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: -106000 USD Source
  • Revenue: 2355000 USD Source

Operating cash flow

137 thousand USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 42000 USD Source
  • Operating Cash Flow: -95000 USD Source
Cash and cash equivalents
751 thousand USD Source
Exact value

751000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.5 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 2799000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 11631000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 8943000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 2654000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 2355000 USD · 2004-04-01 – 2004-06-30 Source

Net income

-1.76 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -180000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -1775000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -245000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 37000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -89000 USD · 2004-04-01 – 2004-06-30 Source

Operating cash flow

466 thousand USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: 588000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 373000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 797000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 588000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -95000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 42000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -95000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-12.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2003-12-31
  • Operating income: 9 of 11 periods available· newest 2003-12-31
  • Net income: 9 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1996-12-31
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 6 of 11 periods available· newest 2003-12-31
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.2%

    Prior period

    USD 13.87 million

    –

    Current period

    USD 11.63 million

    –

    Exact inputs and evidence

    11631000 − 13872000 = -2241000 USD

    13872000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    11631000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -109.4%

    Prior period

    USD 18.8 million

    –

    Current period

    −USD 1.78 million

    –

    Exact inputs and evidence

    -1775000 − 18797000 = -20572000 USD

    18797000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -1775000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -12.8%

    Prior period

    USD 914,000

    –

    Current period

    USD 797,000

    –

    Exact inputs and evidence

    797000 − 914000 = -117000 USD

    914000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    797000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 11.63 million 100% of revenue
  • Operating costs Derived USD 13.41 million 115% of revenue
  • Operating income −USD 1.78 million −15% of revenue
  • Tax, interest and other Derived −USD 1,000 −0% of revenue
  • Net income −USD 1.78 million −15% of revenue

Cash

  • Operating cash flow USD 797,000 6.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 143% of revenue.
  • 1996 Operating loss: operating costs were 137% of revenue.
  • 1997 98%
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 125% of revenue.
  • 2000 Operating loss: operating costs were 160% of revenue.
  • 2001 Operating loss: operating costs were 144% of revenue.
  • 2002 Operating loss: operating costs were 105% of revenue.
  • 2003 Operating loss: operating costs were 115% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-315474000 7819000 Derived -2345000 -7000 Derived -2338000 -2440000 Derived
Source
1996 1996-01-01 – 1996-12-316910000 9466000 Derived -2556000 160000 Derived -2716000 -1269000 Derived
Source
1997 1997-01-01 – 1997-12-3120689000 20268000 Derived 421000 168000 Derived 253000 Unavailable
Source
1998 1998-01-01 – 1998-12-3126432000 25687000 Derived 745000 -386000 Derived 1131000 Unavailable
Source
1999 1999-01-01 – 1999-12-3131159000 39063000 Derived -7904000 2975000 Derived -10879000 Unavailable
Source
2000 2000-01-01 – 2000-12-3128683000 45867000 Derived -17184000 6554000 Derived -23738000 Unavailable
Source
2001 2001-01-01 – 2001-12-3118863000 27248000 Derived -8385000 3452000 Derived -11837000 Unavailable
Source
2002 2002-01-01 – 2002-12-3113872000 14576000 Derived -704000 -19501000 Derived 18797000 Unavailable
Source
2003 2003-01-01 – 2003-12-3111631000 13407000 Derived -1776000 -1000 Derived -1775000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.6M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.7M25.2M16.8M8.4M0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue5474000
1996Revenue6910000
1997Revenue20689000
1998Revenue26432000
1999Revenue31159000
2000Revenue28683000
2001Revenue18863000
2002Revenue13872000
2003Revenue11631000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.2% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218%150%83%15%-53%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year26.2%
1997Year over year199.4%
1998Year over year27.8%
1999Year over year17.9%
2000Year over year-7.9%
2001Year over year-34.2%
2002Year over year-26.5%
2003Year over year-16.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15.3% 2003
Net margin -15.3% 2003
Free cash flow margin -18.4% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153%90%26%-37%-100%199519992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-42.8%
1996Operating margin-37%
1997Operating margin2%
1998Operating margin2.8%
1999Operating margin-25.4%
2000Operating margin-59.9%
2001Operating margin-44.5%
2002Operating margin-5.1%
2003Operating margin-15.3%
1995Net margin-42.7%
1996Net margin-39.3%
1997Net margin1.2%
1998Net margin4.3%
1999Net margin-34.9%
2000Net margin-82.8%
2001Net margin-62.8%
2002Net margin135.5%
2003Net margin-15.3%
1995Free cash flow margin-44.6%
1996Free cash flow margin-18.4%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 797K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M3.3M1.5M-394.8K-2.2M199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1734000
1996Operating cash flow-1039000
1997Operating cash flow3377000
1998Operating cash flow2456000
1999Operating cash flow4643000
2000Operating cash flow-1732000
2001Operating cash flow803000
2002Operating cash flow914000
2003Operating cash flow797000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.195.2K-512.4K-1.2M-1.9M-2.6M199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-2440000
1996Free cash flow-1269000
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

408.3% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.441%331%220%110%0%1995-12-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets82.9%
1999Liabilities / assets94.8%
2000Liabilities / assets164.7%
2001Liabilities / assets335.3%
2002Liabilities / assets229.6%
2003Liabilities / assets408.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.6× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.23×2.43×1.62×0.81×0.00×199519992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.99×
1996Current assets / current liabilities1.56×
1997Current assets / current liabilities1.15×
1998Current assets / current liabilities1.25×
1999Current assets / current liabilities0.66×
2000Current assets / current liabilities0.16×
2001Current assets / current liabilities0.13×
2002Current assets / current liabilities0.74×
2003Current assets / current liabilities0.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 2.34 million
Exact value

Exact value: -2338000 USD

1995-01-01 – 1995-12-31: -2338000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Exact value

Exact value: -1734000 USD

1995-01-01 – 1995-12-31: -1734000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 706,000
Exact value

Exact value: 706000 USD

1995-01-01 – 1995-12-31: 706000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.44 million
Calculation and evidence

-1734000 − 706000 USD

Exact free cash flow: -2440000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.72 million
Exact value

Exact value: -2716000 USD

1996-01-01 – 1996-12-31: -2716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Exact value

Exact value: -1039000 USD

1996-01-01 – 1996-12-31: -1039000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230,000
Exact value

Exact value: 230000 USD

1996-01-01 – 1996-12-31: 230000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Calculation and evidence

-1039000 − 230000 USD

Exact free cash flow: -1269000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 253,000
Exact value

Exact value: 253000 USD

1997-01-01 – 1997-12-31: 253000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.38 million
Exact value

Exact value: 3377000 USD

1997-01-01 – 1997-12-31: 3377000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 1.13 million
Exact value

Exact value: 1131000 USD

1998-01-01 – 1998-12-31: 1131000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.46 million
Exact value

Exact value: 2456000 USD

1998-01-01 – 1998-12-31: 2456000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 10.88 million
Exact value

Exact value: -10879000 USD

1999-01-01 – 1999-12-31: -10879000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.64 million
Exact value

Exact value: 4643000 USD

1999-01-01 – 1999-12-31: 4643000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 23.74 million
Exact value

Exact value: -23738000 USD

2000-01-01 – 2000-12-31: -23738000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Exact value

Exact value: -1732000 USD

2000-01-01 – 2000-12-31: -1732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 11.84 million
Exact value

Exact value: -11837000 USD

2001-01-01 – 2001-12-31: -11837000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 803,000
Exact value

Exact value: 803000 USD

2001-01-01 – 2001-12-31: 803000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 18.8 million
Exact value

Exact value: 18797000 USD

2002-01-01 – 2002-12-31: 18797000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 914,000
Exact value

Exact value: 914000 USD

2002-01-01 – 2002-12-31: 914000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 1.78 million
Exact value

Exact value: -1775000 USD

2003-01-01 – 2003-12-31: -1775000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 797,000
Exact value

Exact value: 797000 USD

2003-01-01 – 2003-12-31: 797000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000920854, 920854, edgar:920854

Also known as PAGING PARTNERS CORP