Net income
737 million USD
2003-07-01 – 2004-06-30
46 filing records in this dataset, filed from 1994-03-10 to 2004-08-09. Explore the available filing history and original sources.
165689840000 shares
10.05% · 15.1 billion shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
737 million USD
2003-07-01 – 2004-06-30
1.2 billion USD
2003-07-01 – 2004-06-30
124 million USD
2003-07-01 – 2004-06-30
1.08 billion USD
2003-07-01 – 2004-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-09.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 649.87 million
–
Current period
USD 705.19 million
–
705186000 − 649871000 = 55315000 USD
649871000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source705186000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 645.28 million
–
Current period
USD 1.21 billion
–
1209126000 − 645279000 = 563847000 USD
645279000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1209126000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 138.25 million
–
Current period
USD 79.26 million
–
79263000 − 138251000 = -58988000 USD
138251000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source79263000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 173 million Exact valueExact value: 173002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.93 million Exact valueExact value: 89933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.4 million Exact valueExact value: 55400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.53 million Calculation and evidence89933000 − 55400000 USD Exact free cash flow: 34533000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 199.01 million Exact valueExact value: 199005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 367.85 million Exact valueExact value: 367847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.96 million Exact valueExact value: 88962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 278.89 million Calculation and evidence367847000 − 88962000 USD Exact free cash flow: 278885000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 254.7 million Exact valueExact value: 254703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 321.2 million Exact valueExact value: 321197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.79 million Exact valueExact value: 85786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 235.41 million Calculation and evidence321197000 − 85786000 USD Exact free cash flow: 235411000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 306.71 million Exact valueExact value: 306708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 290.66 million Exact valueExact value: 290661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107.95 million Exact valueExact value: 107953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 182.71 million Calculation and evidence290661000 − 107953000 USD Exact free cash flow: 182708000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 368.61 million Exact valueExact value: 368610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135.1 million Exact valueExact value: 135104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.82 million Exact valueExact value: 83824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.28 million Calculation and evidence135104000 − 83824000 USD Exact free cash flow: 51280000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 443.17 million Exact valueExact value: 443173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 792.89 million Exact valueExact value: 792889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.7 million Exact valueExact value: 75695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 717.19 million Calculation and evidence792889000 − 75695000 USD Exact free cash flow: 717194000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 482.33 million Exact valueExact value: 482330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 759.57 million Exact valueExact value: 759572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.9 million Exact valueExact value: 56902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 702.67 million Calculation and evidence759572000 − 56902000 USD Exact free cash flow: 702670000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 554.47 million Exact valueExact value: 554468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 399.01 million Exact valueExact value: 399013000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125.45 million Exact valueExact value: 125453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 273.56 million Calculation and evidence399013000 − 125453000 USD Exact free cash flow: 273560000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 649.87 million Exact valueExact value: 649871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 645.28 million Exact valueExact value: 645279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 138.25 million Exact valueExact value: 138251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 507.03 million Calculation and evidence645279000 − 138251000 USD Exact free cash flow: 507028000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 705.19 million Exact valueExact value: 705186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 billion Exact valueExact value: 1209126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.26 million Exact valueExact value: 79263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 billion Calculation and evidence1209126000 − 79263000 USD Exact free cash flow: 1129863000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000092081, 92081, edgar:92081