MIKASA INC

EDGAR

19 filing records in this dataset, filed from 1996-05-14 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

No Form 3, 4 or 5 for this issuer is in the store. The store has read filings dated 2004-06-14 to 2026-10-26; this is not a statement that none were filed.

See all insider transactions

Latest quarter

Revenue

104 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

10.86%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 11238000 USD Source
  • Revenue: 103526000 USD Source

Operating cash flow

-3.05 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20925000 USD Source
  • Operating Cash Flow: -17871000 USD Source

Free cash flow

-5.59 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20925000 USD Source
  • Operating Cash Flow: -17871000 USD Source
  • Capital Expenditure: 5778000 USD Source
  • Capital Expenditure: 3246000 USD Source
Cash and cash equivalents
4.19 million USD Source
Exact value

4190000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

418 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 424615000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 274748000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 80345000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 83894000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 103526000 USD · 2000-07-01 – 2000-09-30 Source

Net income

24.2 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 21593000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 4245000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -34000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 938000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 5980000 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

32.2 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 37853000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -15237000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -15991000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -17871000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -15991000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -20925000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -17871000 USD · 2000-01-01 – 2000-06-30 Source

Capital expenditure

9.61 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 10123000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 6291000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 925000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 3246000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 925000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 5778000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 3246000 USD · 2000-01-01 – 2000-06-30 Source

Free cash flow

22.6 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 37853000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -15237000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -15991000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -17871000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -15991000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -20925000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -17871000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 10123000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 6291000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 925000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 3246000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 925000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 5778000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 3246000 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • Operating income: 6 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 5 of 11 periods available· newest 1999-12-31
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.4%

    Prior period

    USD 410.67 million

    –

    Current period

    USD 424.62 million

    –

    Exact inputs and evidence

    424615000 − 410665000 = 13950000 USD

    410665000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    424615000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +51.4%

    Prior period

    USD 14.26 million

    –

    Current period

    USD 21.59 million

    –

    Exact inputs and evidence

    21593000 − 14263000 = 7330000 USD

    14263000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    21593000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +133.4%

    Prior period

    USD 16.22 million

    –

    Current period

    USD 37.85 million

    –

    Exact inputs and evidence

    37853000 − 16215000 = 21638000 USD

    16215000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    37853000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -47.4%

    Prior period

    USD 19.24 million

    –

    Current period

    USD 10.12 million

    –

    Exact inputs and evidence

    10123000 − 19239000 = -9116000 USD

    19239000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    10123000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 424.62 million 100% of revenue
  • Operating costs Derived USD 383.04 million 90% of revenue
  • Operating income USD 41.58 million 9.8% of revenue
  • Tax, interest and other Derived USD 19.98 million 4.7% of revenue
  • Net income USD 21.59 million 5.1% of revenue

Cash

  • Operating cash flow USD 37.85 million 8.9% of revenue
  • Capital expenditure USD 10.12 million 2.4% of revenue
  • Free cash flow Derived USD 27.73 million 6.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 85%
  • 1995 86%
  • 1996 91%
  • 1997 90%
  • 1998 93%
  • 1999 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31331609000 282277000 Derived 49332000 20533000 Derived 28799000 15885000 Derived
Source
1995 1995-01-01 – 1995-12-31362453000 313244000 Derived 49209000 19437000 Derived 29772000 -4770000 Derived
Source
1996 1996-01-01 – 1996-12-31372331000 339463000 Derived 32868000 13818000 Derived 19050000 8520000 Derived
Source
1997 1997-01-01 – 1997-12-31397217000 359330000 Derived 37887000 16223000 Derived 21664000 -37366000 Derived
Source
1998 1998-01-01 – 1998-12-31410665000 379999000 Derived 30666000 16403000 Derived 14263000 -3024000 Derived
Source
1999 1999-01-01 – 1999-12-31424615000 383040000 Derived 41575000 19982000 Derived 21593000 27730000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 424.6M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.458.6M343.9M229.3M114.6M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue331609000
1995Revenue362453000
1996Revenue372331000
1997Revenue397217000
1998Revenue410665000
1999Revenue424615000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0%7.5%5.0%2.5%0.0%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year9.3%
1996Year over year2.7%
1997Year over year6.7%
1998Year over year3.4%
1999Year over year3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.8% 1999
Net margin 5.1% 1999
Free cash flow margin 6.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8%9.8%2.7%-4.3%-11.3%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin14.9%
1995Operating margin13.6%
1996Operating margin8.8%
1997Operating margin9.5%
1998Operating margin7.5%
1999Operating margin9.8%
1994Net margin8.7%
1995Net margin8.2%
1996Net margin5.1%
1997Net margin5.5%
1998Net margin3.5%
1999Net margin5.1%
1994Free cash flow margin4.8%
1995Free cash flow margin-1.3%
1996Free cash flow margin2.3%
1997Free cash flow margin-9.4%
1998Free cash flow margin-0.7%
1999Free cash flow margin6.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 37.9M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.3M40.0M26.7M13.3M0.0199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow20009000
1995Operating cash flow1991000
1996Operating cash flow49378000
1997Operating cash flow12305000
1998Operating cash flow16215000
1999Operating cash flow37853000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 27.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.9M14.1M-4.8M-23.7M-42.6M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow15885000
1995Free cash flow-4770000
1996Free cash flow8520000
1997Free cash flow-37366000
1998Free cash flow-3024000
1999Free cash flow27730000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42.8% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%38%25%13%0%1994-12-3119971999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets33.1%
1996Liabilities / assets37.1%
1997Liabilities / assets47.1%
1998Liabilities / assets44.8%
1999Liabilities / assets42.8%

Current assets to current liabilities

Current assets divided by current liabilities.

3.78× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.40×5.55×3.70×1.85×0.00×1994-12-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities6.85×
1996Current assets / current liabilities4.71×
1997Current assets / current liabilities3.99×
1998Current assets / current liabilities3.9×
1999Current assets / current liabilities3.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 28.8 million
Exact value

Exact value: 28799000 USD

1994-01-01 – 1994-12-31: 28799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.01 million
Exact value

Exact value: 20009000 USD

1994-01-01 – 1994-12-31: 20009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.12 million
Exact value

Exact value: 4124000 USD

1994-01-01 – 1994-12-31: 4124000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.89 million
Calculation and evidence

20009000 − 4124000 USD

Exact free cash flow: 15885000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 29.77 million
Exact value

Exact value: 29772000 USD

1995-01-01 – 1995-12-31: 29772000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Exact value

Exact value: 1991000 USD

1995-01-01 – 1995-12-31: 1991000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.76 million
Exact value

Exact value: 6761000 USD

1995-01-01 – 1995-12-31: 6761000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.77 million
Calculation and evidence

1991000 − 6761000 USD

Exact free cash flow: -4770000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 19.05 million
Exact value

Exact value: 19050000 USD

1996-01-01 – 1996-12-31: 19050000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.38 million
Exact value

Exact value: 49378000 USD

1996-01-01 – 1996-12-31: 49378000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.86 million
Exact value

Exact value: 40858000 USD

1996-01-01 – 1996-12-31: 40858000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.52 million
Calculation and evidence

49378000 − 40858000 USD

Exact free cash flow: 8520000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 21.66 million
Exact value

Exact value: 21664000 USD

1997-01-01 – 1997-12-31: 21664000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.31 million
Exact value

Exact value: 12305000 USD

1997-01-01 – 1997-12-31: 12305000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.67 million
Exact value

Exact value: 49671000 USD

1997-01-01 – 1997-12-31: 49671000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.37 million
Calculation and evidence

12305000 − 49671000 USD

Exact free cash flow: -37366000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 14.26 million
Exact value

Exact value: 14263000 USD

1998-01-01 – 1998-12-31: 14263000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.22 million
Exact value

Exact value: 16215000 USD

1998-01-01 – 1998-12-31: 16215000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.24 million
Exact value

Exact value: 19239000 USD

1998-01-01 – 1998-12-31: 19239000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Calculation and evidence

16215000 − 19239000 USD

Exact free cash flow: -3024000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 21.59 million
Exact value

Exact value: 21593000 USD

1999-01-01 – 1999-12-31: 21593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.85 million
Exact value

Exact value: 37853000 USD

1999-01-01 – 1999-12-31: 37853000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.12 million
Exact value

Exact value: 10123000 USD

1999-01-01 – 1999-12-31: 10123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.73 million
Calculation and evidence

37853000 − 10123000 USD

Exact free cash flow: 27730000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000920758, 920758, edgar:920758