PSS WORLD MEDICAL INC

EDGAR

76 filing records in this dataset, filed from 1996-05-30 to 2013-02-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

434 million USD

2012-12-28 · USD

Exact inputs and evidence

Operating margin

5.53%

2012-12-28 · %

Exact inputs and evidence
  • Operating Income: 24007000 USD Source
  • Revenue: 433912000 USD Source

Operating cash flow

38 million USD

2012-12-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: 86486000 USD Source
  • Operating Cash Flow: 48462000 USD Source
Cash and cash equivalents
216 million USD Source
Exact value

216134000 USD

Long-term debt including current maturities
Not available
Shares outstanding
50.3 million shares Source
Exact value

50328843 shares

Reported share-count change

-1.74% · -893 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 51221354 shares · 2011-12-30· Source
  • 50328843 shares · 2012-12-28· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-02-06.

Financial data available through: 2012-03-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2012-03-30
  • Operating income: 4 of 11 periods available· newest 2012-03-30
  • Net income: 4 of 11 periods available· newest 2012-03-30
  • Operating cash flow: 4 of 11 periods available· newest 2012-03-30
  • Capital expenditure: 1 of 11 periods available· newest 2011-04-01
  • Total assets: 4 of 11 periods available· newest 2012-03-30
  • Total liabilities: 4 of 11 periods available· newest 2012-03-30
  • Current assets: 4 of 11 periods available· newest 2012-03-30
  • Current liabilities: 4 of 11 periods available· newest 2012-03-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2012-03-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2012-03-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-04-02 – 2012-03-30

  • Revenue USD 2.1 billion 100% of revenue
  • Operating costs Derived USD 1.97 billion 94% of revenue
  • Operating income USD 133.36 million 6.3% of revenue
  • Tax, interest and other Derived USD 59.04 million 2.8% of revenue
  • Net income USD 74.32 million 3.5% of revenue

Cash

  • Operating cash flow USD 128.28 million 6.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 95%
  • 2010 94%
  • 2011 93%
  • 2011 93%
  • 2012 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-03-29 – 2009-03-271952691000 1851764000 Derived 100927000 49441000 Derived 51486000 Unavailable
Source
2010 2009-03-28 – 2010-04-022055171000 1934190000 Derived 120981000 51618000 Derived 69363000 Unavailable
Source
2011 2010-04-02 – 2011-04-012034789000 1901233000 Derived 133556000 59071000 Derived 74485000 98101000 Derived
Source
2011 2010-04-03 – 2011-04-012034789000 1901233000 Derived 133556000 59071000 Derived 74485000 Unavailable
Source
2012 2011-04-02 – 2012-03-302102002000 1968646000 Derived 133356000 59037000 Derived 74319000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.1B 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3B1.7B1.1B567.5M0.0200920102012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue1952691000
2010Revenue2055171000
2012Revenue2102002000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.2% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7%4.3%2.8%1.4%0.0%200920102012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year5.2%
2012Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.3% 2012
Net margin 3.5% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9%5.1%3.4%1.7%0.0%200920102012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin5.2%
2010Operating margin5.9%
2012Operating margin6.3%
2009Net margin2.6%
2010Net margin3.4%
2012Net margin3.5%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 128.3M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.5M103.9M69.3M34.6M0.0200920102012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow90121000
2010Operating cash flow102401000
2012Operating cash flow128284000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2012Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.2% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%54%36%18%0%200920102012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets56%
2010Liabilities / assets53.2%
2012Liabilities / assets66.2%

Current assets to current liabilities

Current assets divided by current liabilities.

4.07× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.40×3.30×2.20×1.10×0.00×200920102012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities2.35×
2010Current assets / current liabilities2.91×
2012Current assets / current liabilities4.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-03-29 – 2009-03-27
USD 51.49 million
Exact value

Exact value: 51486000 USD

2008-03-29 – 2009-03-27: 51486000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.12 million
Exact value

Exact value: 90121000 USD

2008-03-29 – 2009-03-27: 90121000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-03-28 – 2010-04-02
USD 69.36 million
Exact value

Exact value: 69363000 USD

2009-03-28 – 2010-04-02: 69363000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.4 million
Exact value

Exact value: 102401000 USD

2009-03-28 – 2010-04-02: 102401000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-04-02 – 2011-04-01
USD 74.49 million
Exact value

Exact value: 74485000 USD

2010-04-02 – 2011-04-01: 74485000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.33 million
Exact value

Exact value: 116328000 USD

2010-04-02 – 2011-04-01: 116328000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.23 million
Exact value

Exact value: 18227000 USD

2010-04-02 – 2011-04-01: 18227000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.1 million
Calculation and evidence

116328000 − 18227000 USD

Exact free cash flow: 98101000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-04-03 – 2011-04-01
USD 74.49 million
Exact value

Exact value: 74485000 USD

2010-04-03 – 2011-04-01: 74485000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.33 million
Exact value

Exact value: 116328000 USD

2010-04-03 – 2011-04-01: 116328000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-04-02 – 2012-03-30
USD 74.32 million
Exact value

Exact value: 74319000 USD

2011-04-02 – 2012-03-30: 74319000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.28 million
Exact value

Exact value: 128284000 USD

2011-04-02 – 2012-03-30: 128284000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 1,796 latest values · 1,796 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000920527, 920527, edgar:920527

Also known as PHYSICIAN SALES & SERVICE INC /FL/, PSS WORLD MEDICAL INC