Revenue
15.2 million USD
1999-10-03 · USD
Exact inputs and evidence
- Revenue: 15185000 USD Source
18 filing records in this dataset, filed from 1996-05-14 to 1999-11-22. Explore the available filing history and original sources.
0 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-22.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 80.13 million
–
Current period
USD 76.11 million
–
76114000 − 80132000 = -4018000 USD
80132000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source76114000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.72 million
–
Current period
−USD 4.34 million
–
-4339000 − 1717000 = -6056000 USD
1717000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-4339000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 52271000 | 49394000 Derived | 2877000 | 1418000 Derived | 1459000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 64027000 | 58372000 Derived | 5655000 | 2625000 Derived | 3030000 | 323000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 77482000 | 71291000 Derived | 6191000 | 2872000 Derived | 3319000 | -2847000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 80132000 | 75976000 Derived | 4156000 | 2439000 Derived | 1717000 | -1577000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 76114000 | 82594000 Derived | -6480000 | -2141000 Derived | -4339000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 52271000 |
|
| 1995 | Revenue | 64027000 |
|
| 1996 | Revenue | 77482000 |
|
| 1997 | Revenue | 80132000 |
|
| 1998 | Revenue | 76114000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 22.5% |
|
| 1996 | Year over year | 21% |
|
| 1997 | Year over year | 3.4% |
|
| 1998 | Year over year | -5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 5.5% |
|
| 1995 | Operating margin | 8.8% |
|
| 1996 | Operating margin | 8% |
|
| 1997 | Operating margin | 5.2% |
|
| 1998 | Operating margin | -8.5% |
|
| 1994 | Net margin | 2.8% |
|
| 1995 | Net margin | 4.7% |
|
| 1996 | Net margin | 4.3% |
|
| 1997 | Net margin | 2.1% |
|
| 1998 | Net margin | -5.7% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 0.5% |
|
| 1996 | Free cash flow margin | -3.7% |
|
| 1997 | Free cash flow margin | -2% |
|
| 1998 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 600000 |
|
| 1996 | Operating cash flow | -939000 |
|
| 1997 | Operating cash flow | 52000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | 323000 |
|
| 1996 | Free cash flow | -2847000 |
|
| 1997 | Free cash flow | -1577000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.93× |
|
| 1996 | Current assets / current liabilities | 1.84× |
|
| 1997 | Current assets / current liabilities | 3.57× |
|
| 1998 | Current assets / current liabilities | 1.76× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.46 million Exact valueExact value: 1459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 3.03 million Exact valueExact value: 3030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 600,000 Exact valueExact value: 600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 277,000 Exact valueExact value: 277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 323,000 Calculation and evidence600000 − 277000 USD Exact free cash flow: 323000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.32 million Exact valueExact value: 3319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 939,000 Exact valueExact value: -939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.91 million Exact valueExact value: 1908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.85 million Calculation and evidence-939000 − 1908000 USD Exact free cash flow: -2847000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.72 million Exact valueExact value: 1717000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52,000 Exact valueExact value: 52000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Exact valueExact value: 1629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Calculation and evidence52000 − 1629000 USD Exact free cash flow: -1577000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 4.34 million Exact valueExact value: -4339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000920464, 920464, edgar:920464