BROADVISION INC

EDGAR

136 filing records in this dataset, filed from 1996-08-14 to 2019-12-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

708 thousand Unit1

2019 Q3 · Unit1

Exact inputs and evidence

Operating margin

-51.69%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: -366000 Unit1 Source
  • Revenue: 708000 Unit1 Source

Operating cash flow

-1.04 million Unit1

2019 Q3 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: -1993000 Unit1 Source
  • Operating Cash Flow: -950000 Unit1 Source
Cash and cash equivalents
2.57 million Unit1 Source
Exact value

2574000 Unit1

Long-term debt including current maturities
Not available
Shares outstanding
5.06 million Unit13 Source
Exact value

5061000 Unit13

Reported share-count change

1.24% · 62 thousand Unit13

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4999000 Unit13 · 2018-09-30· Source
  • 5061000 Unit13 · 2019-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-12-19.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2018-12-31
  • Operating income: 9 of 11 periods available· newest 2018-12-31
  • Net income: 9 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2018-12-31
  • Total assets: 9 of 11 periods available· newest 2018-12-31
  • Total liabilities: 9 of 11 periods available· newest 2018-12-31
  • Current assets: 9 of 11 periods available· newest 2018-12-31
  • Current liabilities: 9 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: Multiple units; comparison withheld· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.5%

    Prior period

    Unit1 6.36 million

    –

    Current period

    Unit1 5.05 million

    –

    Exact inputs and evidence

    5051000 − 6357000 = -1306000 Unit1

    6357000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    5051000 Unit1 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit1 2.9 million

    Prior period

    −Unit1 9.9 million

    –

    Current period

    −Unit1 7 million

    –

    Exact inputs and evidence

    -7000000 − -9899000 = 2899000 Unit1

    -9899000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -7000000 Unit1 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit1 2.52 million

    Prior period

    −Unit1 9.63 million

    –

    Current period

    −Unit1 7.1 million

    –

    Exact inputs and evidence

    -7104000 − -9625000 = 2521000 Unit1

    -9625000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -7104000 Unit1 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +114.3%

    Prior period

    Unit1 7,000

    –

    Current period

    Unit1 15,000

    –

    Exact inputs and evidence

    15000 − 7000 = 8000 Unit1

    7000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    15000 Unit1 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue Unit1 5.05 million 100% of revenue
  • Cost of revenue Unit1 1.96 million 39% of revenue
  • Operating expenses Unit1 9.94 million 197% of revenue
  • Operating income −Unit1 6.84 million −135% of revenue
  • Tax, interest and other Derived Unit1 156,000 3.1% of revenue
  • Net income −Unit1 7 million −139% of revenue

Cash

  • Operating cash flow −Unit1 7.1 million −141% of revenue
  • Capital expenditure Unit1 15,000 0.3% of revenue
  • Free cash flow Derived −Unit1 7.12 million −141% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 120% of revenue.
  • 2011 Operating loss: operating costs were 132% of revenue.
  • 2012 Operating loss: operating costs were 141% of revenue.
  • 2013 Operating loss: operating costs were 137% of revenue.
  • 2014 Operating loss: operating costs were 154% of revenue.
  • 2015 Operating loss: operating costs were 202% of revenue.
  • 2016 Operating loss: operating costs were 225% of revenue.
  • 2017 Operating loss: operating costs were 269% of revenue.
  • 2018 Operating loss: operating costs were 235% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3121817000 26076000 Derived -4259000 -1375000 Derived -2884000 -3040000 Derived
Source
2011 2011-01-01 – 2011-12-3117554000 23104000 Derived -5550000 -161000 Derived -5389000 -6635000 Derived
Source
2012 2012-01-01 – 2012-12-3115126000 21301000 Derived -6175000 -1123000 Derived -5052000 -5287000 Derived
Source
2013 2013-01-01 – 2013-12-3115599000 21376000 Derived -5777000 -355000 Derived -5422000 -6362000 Derived
Source
2014 2014-01-01 – 2014-12-3113585000 20982000 Derived -7397000 2084000 Derived -9481000 -10002000 Derived
Source
2015 2015-01-01 – 2015-12-319442000 19102000 Derived -9660000 1777000 Derived -11437000 -8400000 Derived
Source
2016 2016-01-01 – 2016-12-317940000 17894000 Derived -9954000 -469000 Derived -9485000 -9621000 Derived
Source
2017 2017-01-01 – 2017-12-316357000 17120000 Derived -10763000 -864000 Derived -9899000 -9632000 Derived
Source
2018 2018-01-01 – 2018-12-315051000 11895000 Derived -6844000 156000 Derived -7000000 -7119000 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 5.1M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.6M17.7M11.8M5.9M0.0201020142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2010Revenue21817000
2011Revenue17554000
2012Revenue15126000
2013Revenue15599000
2014Revenue13585000
2015Revenue9442000
2016Revenue7940000
2017Revenue6357000
2018Revenue5051000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.5% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8%-3.9%-13.7%-23.4%-33.2%201020142018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year-19.5%
2012Year over year-13.8%
2013Year over year3.1%
2014Year over year-12.9%
2015Year over year-30.5%
2016Year over year-15.9%
2017Year over year-19.9%
2018Year over year-20.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -135.5% 2018
Net margin -138.6% 2018
Free cash flow margin -140.9% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-36%-85%-134%-183%201020142018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-19.5%
2011Operating margin-31.6%
2012Operating margin-40.8%
2013Operating margin-37%
2014Operating margin-54.4%
2015Operating margin-102.3%
2016Operating margin-125.4%
2017Operating margin-169.3%
2018Operating margin-135.5%
2010Net margin-13.2%
2011Net margin-30.7%
2012Net margin-33.4%
2013Net margin-34.8%
2014Net margin-69.8%
2015Net margin-121.1%
2016Net margin-119.5%
2017Net margin-155.7%
2018Net margin-138.6%
2010Free cash flow margin-13.9%
2011Free cash flow margin-37.8%
2012Free cash flow margin-35%
2013Free cash flow margin-40.8%
2014Free cash flow margin-73.6%
2015Free cash flow margin-89%
2016Free cash flow margin-121.2%
2017Free cash flow margin-151.5%
2018Free cash flow margin-140.9%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 -7.1M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.798.2K-2.1M-5.0M-7.9M-10.8M201020142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2010Operating cash flow-2991000
2011Operating cash flow-6602000
2012Operating cash flow-5006000
2013Operating cash flow-6292000
2014Operating cash flow-9978000
2015Operating cash flow-8384000
2016Operating cash flow-9607000
2017Operating cash flow-9625000
2018Operating cash flow-7104000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 -7.1M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.800.2K-2.1M-5.0M-7.9M-10.8M201020142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2010Free cash flow-3040000
2011Free cash flow-6635000
2012Free cash flow-5287000
2013Free cash flow-6362000
2014Free cash flow-10002000
2015Free cash flow-8400000
2016Free cash flow-9621000
2017Free cash flow-9632000
2018Free cash flow-7119000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63.6% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%52%34%17%0%201020142018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets20.2%
2011Liabilities / assets18.4%
2012Liabilities / assets17.7%
2013Liabilities / assets15.9%
2014Liabilities / assets14.9%
2015Liabilities / assets20.8%
2016Liabilities / assets23.3%
2017Liabilities / assets39%
2018Liabilities / assets63.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.97× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.24×6.18×4.12×2.06×0.00×201020142018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities5.7×
2011Current assets / current liabilities5.9×
2012Current assets / current liabilities6.35×
2013Current assets / current liabilities6.9×
2014Current assets / current liabilities7.63×
2015Current assets / current liabilities5.53×
2016Current assets / current liabilities4.96×
2017Current assets / current liabilities2.87×
2018Current assets / current liabilities1.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−Unit1 2.88 million
Exact value

Exact value: -2884000 Unit1

2010-01-01 – 2010-12-31: -2884000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 2.99 million
Exact value

Exact value: -2991000 Unit1

2010-01-01 – 2010-12-31: -2991000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 49,000
Exact value

Exact value: 49000 Unit1

2010-01-01 – 2010-12-31: 49000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 3.04 million
Calculation and evidence

-2991000 − 49000 Unit1

Exact free cash flow: -3040000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−Unit1 5.39 million
Exact value

Exact value: -5389000 Unit1

2011-01-01 – 2011-12-31: -5389000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 6.6 million
Exact value

Exact value: -6602000 Unit1

2011-01-01 – 2011-12-31: -6602000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 33,000
Exact value

Exact value: 33000 Unit1

2011-01-01 – 2011-12-31: 33000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 6.64 million
Calculation and evidence

-6602000 − 33000 Unit1

Exact free cash flow: -6635000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−Unit1 5.05 million
Exact value

Exact value: -5052000 Unit1

2012-01-01 – 2012-12-31: -5052000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 5.01 million
Exact value

Exact value: -5006000 Unit1

2012-01-01 – 2012-12-31: -5006000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 281,000
Exact value

Exact value: 281000 Unit1

2012-01-01 – 2012-12-31: 281000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 5.29 million
Calculation and evidence

-5006000 − 281000 Unit1

Exact free cash flow: -5287000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−Unit1 5.42 million
Exact value

Exact value: -5422000 Unit1

2013-01-01 – 2013-12-31: -5422000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 6.29 million
Exact value

Exact value: -6292000 Unit1

2013-01-01 – 2013-12-31: -6292000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 70,000
Exact value

Exact value: 70000 Unit1

2013-01-01 – 2013-12-31: 70000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 6.36 million
Calculation and evidence

-6292000 − 70000 Unit1

Exact free cash flow: -6362000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−Unit1 9.48 million
Exact value

Exact value: -9481000 Unit1

2014-01-01 – 2014-12-31: -9481000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 9.98 million
Exact value

Exact value: -9978000 Unit1

2014-01-01 – 2014-12-31: -9978000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 24,000
Exact value

Exact value: 24000 Unit1

2014-01-01 – 2014-12-31: 24000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 10 million
Calculation and evidence

-9978000 − 24000 Unit1

Exact free cash flow: -10002000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−Unit1 11.44 million
Exact value

Exact value: -11437000 Unit1

2015-01-01 – 2015-12-31: -11437000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 8.38 million
Exact value

Exact value: -8384000 Unit1

2015-01-01 – 2015-12-31: -8384000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 16,000
Exact value

Exact value: 16000 Unit1

2015-01-01 – 2015-12-31: 16000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 8.4 million
Calculation and evidence

-8384000 − 16000 Unit1

Exact free cash flow: -8400000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−Unit1 9.49 million
Exact value

Exact value: -9485000 Unit1

2016-01-01 – 2016-12-31: -9485000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 9.61 million
Exact value

Exact value: -9607000 Unit1

2016-01-01 – 2016-12-31: -9607000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 14,000
Exact value

Exact value: 14000 Unit1

2016-01-01 – 2016-12-31: 14000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 9.62 million
Calculation and evidence

-9607000 − 14000 Unit1

Exact free cash flow: -9621000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−Unit1 9.9 million
Exact value

Exact value: -9899000 Unit1

2017-01-01 – 2017-12-31: -9899000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 9.63 million
Exact value

Exact value: -9625000 Unit1

2017-01-01 – 2017-12-31: -9625000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 7,000
Exact value

Exact value: 7000 Unit1

2017-01-01 – 2017-12-31: 7000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 9.63 million
Calculation and evidence

-9625000 − 7000 Unit1

Exact free cash flow: -9632000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−Unit1 7 million
Exact value

Exact value: -7000000 Unit1

2018-01-01 – 2018-12-31: -7000000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 7.1 million
Exact value

Exact value: -7104000 Unit1

2018-01-01 – 2018-12-31: -7104000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 15,000
Exact value

Exact value: 15000 Unit1

2018-01-01 – 2018-12-31: 15000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 7.12 million
Calculation and evidence

-7104000 − 15000 Unit1

Exact free cash flow: -7119000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

136 filings · 2,651 latest values · 2,651 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000920448, 920448, bvsn, edgar:920448

Also known as BROADVISION INC