DISH LTD

EDGAR

12 filing records in this dataset, filed from 1996-05-15 to 1998-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

237 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

-4.26%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: -10076000 USD Source
  • Revenue: 236756000 USD Source

Operating cash flow

30.2 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 73008000 USD Source
  • Operating Cash Flow: 42795000 USD Source

Free cash flow

14.8 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 73008000 USD Source
  • Operating Cash Flow: 42795000 USD Source
  • Capital Expenditure: 68042000 USD Source
  • Capital Expenditure: 52652000 USD Source
Cash and cash equivalents
33.9 million USD Source
Exact value

33852000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-159 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: -291153000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -226344000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -34727000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -30476000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -29040000 USD · 1998-07-01 – 1998-09-30 Source

Capital expenditure

89.1 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 49385000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 28295000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 17000000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 52652000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 17000000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 68042000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 52652000 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-12.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +141.4%

    Prior period

    USD 197.1 million

    –

    Current period

    USD 475.9 million

    –

    Exact inputs and evidence

    475902000 − 197103000 = 278799000 USD

    197103000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    475902000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 199.62 million

    Prior period

    −USD 91.54 million

    –

    Current period

    −USD 291.15 million

    –

    Exact inputs and evidence

    -291153000 − -91537000 = -199616000 USD

    -91537000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -291153000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -57.7%

    Prior period

    USD 101.39 million

    –

    Current period

    USD 42.92 million

    –

    Exact inputs and evidence

    42923000 − 101387000 = -58464000 USD

    101387000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    42923000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -68.7%

    Prior period

    USD 157.9 million

    –

    Current period

    USD 49.39 million

    –

    Exact inputs and evidence

    49385000 − 157897000 = -108512000 USD

    157897000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    49385000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 475.9 million 100% of revenue
  • Operating costs Derived USD 700.16 million 147% of revenue
  • Operating income −USD 224.26 million −47% of revenue
  • Tax, interest and other Derived USD 66.9 million 14% of revenue
  • Net income −USD 291.15 million −61% of revenue

Cash

  • Operating cash flow USD 42.92 million 9% of revenue
  • Capital expenditure USD 49.39 million 10% of revenue
  • Free cash flow Derived −USD 6.46 million −1.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 93%
  • 1995 Operating loss: operating costs were 105% of revenue.
  • 1996 Operating loss: operating costs were 155% of revenue.
  • 1997 Operating loss: operating costs were 147% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31190983000 177767000 Derived 13216000 13126000 Derived 90000 Unavailable
Source
1995 1995-01-01 – 1995-12-31148520000 156526000 Derived -8006000 4355000 Derived -12361000 -135443000 Derived
Source
1996 1996-01-01 – 1996-12-31197103000 305809000 Derived -108706000 -17169000 Derived -91537000 -56510000 Derived
Source
1997 1997-01-01 – 1997-12-31475902000 700160000 Derived -224258000 66895000 Derived -291153000 -6462000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 475.9M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.514.0M385.5M257.0M128.5M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue190983000
1995Revenue148520000
1996Revenue197103000
1997Revenue475902000

Revenue growth

Change in revenue from the same financial period one year earlier.

141.4% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.155%107%60%12%-35%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-22.2%
1996Year over year32.7%
1997Year over year141.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -47.1% 1997
Net margin -61.2% 1997
Free cash flow margin -1.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-14%-42%-71%-99%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.9%
1995Operating margin-5.4%
1996Operating margin-55.2%
1997Operating margin-47.1%
1994Net margin0%
1995Net margin-8.3%
1996Net margin-46.4%
1997Net margin-61.2%
1994Free cash flow marginNot reported
1995Free cash flow margin-91.2%
1996Free cash flow margin-28.7%
1997Free cash flow margin-1.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 42.9M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.2M75.5M39.7M4.0M-31.8M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow-21888000
1996Operating cash flow101387000
1997Operating cash flow42923000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8M-28.4M-67.7M-107.0M-146.3M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flow-135443000
1996Free cash flow-56510000
1997Free cash flow-6462000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

138.6% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.150%112%75%37%0%1994-12-31199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets83.4%
1996Liabilities / assets99.6%
1997Liabilities / assets138.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.32× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.71×1.29×0.86×0.43×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.59×
1996Current assets / current liabilities0.6×
1997Current assets / current liabilities0.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 90,000
Exact value

Exact value: 90000 USD

1994-01-01 – 1994-12-31: 90000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 12.36 million
Exact value

Exact value: -12361000 USD

1995-01-01 – 1995-12-31: -12361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.89 million
Exact value

Exact value: -21888000 USD

1995-01-01 – 1995-12-31: -21888000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.56 million
Exact value

Exact value: 113555000 USD

1995-01-01 – 1995-12-31: 113555000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135.44 million
Calculation and evidence

-21888000 − 113555000 USD

Exact free cash flow: -135443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 91.54 million
Exact value

Exact value: -91537000 USD

1996-01-01 – 1996-12-31: -91537000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.39 million
Exact value

Exact value: 101387000 USD

1996-01-01 – 1996-12-31: 101387000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157.9 million
Exact value

Exact value: 157897000 USD

1996-01-01 – 1996-12-31: 157897000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.51 million
Calculation and evidence

101387000 − 157897000 USD

Exact free cash flow: -56510000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 291.15 million
Exact value

Exact value: -291153000 USD

1997-01-01 – 1997-12-31: -291153000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.92 million
Exact value

Exact value: 42923000 USD

1997-01-01 – 1997-12-31: 42923000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.39 million
Exact value

Exact value: 49385000 USD

1997-01-01 – 1997-12-31: 49385000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.46 million
Calculation and evidence

42923000 − 49385000 USD

Exact free cash flow: -6462000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000920425, 920425, edgar:920425