Revenue
60.3 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 60348000 USD Source
50 filing records in this dataset, filed from 1996-06-10 to 2006-08-09. Explore the available filing history and original sources.
60.3 million USD
2006-06-30 · USD
17.78%
2006-06-30 · %
10.6 million USD
2006-06-30 · USD
120802000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
222 million USD
2005-07-01 – 2006-06-30
24.4 million USD
2005-07-01 – 2006-06-30
28.4 million USD
2005-07-01 – 2006-06-30
6.82 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-09.
Financial data available through: 2005-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 185.69 million
–
Current period
USD 199.17 million
–
199169000 − 185689000 = 13480000 USD
185689000 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source199169000 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.34 million
–
Current period
USD 13.6 million
–
13595000 − 10340000 = 3255000 USD
10340000 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source13595000 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.17 million
–
Current period
USD 22.56 million
–
22559000 − 13165000 = 9394000 USD
13165000 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source22559000 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-10-01 – 1996-09-30 | 73329000 | 58723000 Derived | 14606000 | 4560000 Derived | 10046000 | 1587000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 96700000 | 80429000 Derived | 16271000 | 4701000 Derived | 11570000 | 16324000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 120016000 | 107114000 Derived | 12902000 | 6680000 Derived | 6222000 | 10362000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 145665000 | 121332000 Derived | 24333000 | 6453000 Derived | 17880000 | 14955000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 168661000 | 169232000 Derived | -571000 | -2673000 Derived | 2102000 | Unavailable | Source
|
| 2001 2000-10-01 – 2001-09-30 | 185450000 | 206205000 Derived | -20755000 | -5287000 Derived | -15468000 | Unavailable | Source
|
| 2002 2001-10-01 – 2002-09-30 | 171881000 | 187200000 Derived | -15319000 | -4768000 Derived | -10551000 | Unavailable | Source
|
| 2003 2002-10-01 – 2003-09-30 | 176877000 | 171135000 Derived | 5742000 | 872000 Derived | 4870000 | Unavailable | Source
|
| 2004 2003-10-01 – 2004-09-30 | 185689000 | 171046000 Derived | 14643000 | 4303000 Derived | 10340000 | Unavailable | Source
|
| 2005 2004-10-01 – 2005-09-30 | 199169000 | 185965000 Derived | 13204000 | -391000 Derived | 13595000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 73329000 |
|
| 1997 | Revenue | 96700000 |
|
| 1998 | Revenue | 120016000 |
|
| 1999 | Revenue | 145665000 |
|
| 2000 | Revenue | 168661000 |
|
| 2001 | Revenue | 185450000 |
|
| 2002 | Revenue | 171881000 |
|
| 2003 | Revenue | 176877000 |
|
| 2004 | Revenue | 185689000 |
|
| 2005 | Revenue | 199169000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 45.6% |
|
| 1997 | Year over year | 31.9% |
|
| 1998 | Year over year | 24.1% |
|
| 1999 | Year over year | 21.4% |
|
| 2000 | Year over year | 15.8% |
|
| 2001 | Year over year | 10% |
|
| 2002 | Year over year | -7.3% |
|
| 2003 | Year over year | 2.9% |
|
| 2004 | Year over year | 5% |
|
| 2005 | Year over year | 7.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 19.9% |
|
| 1997 | Operating margin | 16.8% |
|
| 1998 | Operating margin | 10.8% |
|
| 1999 | Operating margin | 16.7% |
|
| 2000 | Operating margin | -0.3% |
|
| 2001 | Operating margin | -11.2% |
|
| 2002 | Operating margin | -8.9% |
|
| 2003 | Operating margin | 3.2% |
|
| 2004 | Operating margin | 7.9% |
|
| 2005 | Operating margin | 6.6% |
|
| 1996 | Net margin | 13.7% |
|
| 1997 | Net margin | 12% |
|
| 1998 | Net margin | 5.2% |
|
| 1999 | Net margin | 12.3% |
|
| 2000 | Net margin | 1.2% |
|
| 2001 | Net margin | -8.3% |
|
| 2002 | Net margin | -6.1% |
|
| 2003 | Net margin | 2.8% |
|
| 2004 | Net margin | 5.6% |
|
| 2005 | Net margin | 6.8% |
|
| 1996 | Free cash flow margin | 2.2% |
|
| 1997 | Free cash flow margin | 16.9% |
|
| 1998 | Free cash flow margin | 8.6% |
|
| 1999 | Free cash flow margin | 10.3% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 4791000 |
|
| 1997 | Operating cash flow | 21714000 |
|
| 1998 | Operating cash flow | 14534000 |
|
| 1999 | Operating cash flow | 21779000 |
|
| 2000 | Operating cash flow | 5555000 |
|
| 2001 | Operating cash flow | 19894000 |
|
| 2002 | Operating cash flow | 16450000 |
|
| 2003 | Operating cash flow | 26113000 |
|
| 2004 | Operating cash flow | 13165000 |
|
| 2005 | Operating cash flow | 22559000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 1587000 |
|
| 1997 | Free cash flow | 16324000 |
|
| 1998 | Free cash flow | 10362000 |
|
| 1999 | Free cash flow | 14955000 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
| 2004-09-30 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 26.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 3.35× |
|
| 1997 | Current assets / current liabilities | 3.31× |
|
| 1998 | Current assets / current liabilities | 3.34× |
|
| 1999 | Current assets / current liabilities | 3.29× |
|
| 2000 | Current assets / current liabilities | 2.08× |
|
| 2001 | Current assets / current liabilities | 2.05× |
|
| 2002 | Current assets / current liabilities | 2.08× |
|
| 2003 | Current assets / current liabilities | 1.94× |
|
| 2004 | Current assets / current liabilities | 2.34× |
|
| 2005 | Current assets / current liabilities | 2.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-10-01 – 1996-09-30 | USD 10.05 million Exact valueExact value: 10046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.79 million Exact valueExact value: 4791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.2 million Exact valueExact value: 3204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Calculation and evidence4791000 − 3204000 USD Exact free cash flow: 1587000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 11.57 million Exact valueExact value: 11570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.71 million Exact valueExact value: 21714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.39 million Exact valueExact value: 5390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.32 million Calculation and evidence21714000 − 5390000 USD Exact free cash flow: 16324000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 6.22 million Exact valueExact value: 6222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.53 million Exact valueExact value: 14534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.17 million Exact valueExact value: 4172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.36 million Calculation and evidence14534000 − 4172000 USD Exact free cash flow: 10362000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 17.88 million Exact valueExact value: 17880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.78 million Exact valueExact value: 21779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.82 million Exact valueExact value: 6824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.96 million Calculation and evidence21779000 − 6824000 USD Exact free cash flow: 14955000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 2.1 million Exact valueExact value: 2102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.56 million Exact valueExact value: 5555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-10-01 – 2001-09-30 | −USD 15.47 million Exact valueExact value: -15468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.89 million Exact valueExact value: 19894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-10-01 – 2002-09-30 | −USD 10.55 million Exact valueExact value: -10551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.45 million Exact valueExact value: 16450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-10-01 – 2003-09-30 | USD 4.87 million Exact valueExact value: 4870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.11 million Exact valueExact value: 26113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-10-01 – 2004-09-30 | USD 10.34 million Exact valueExact value: 10340000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.17 million Exact valueExact value: 13165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-10-01 – 2005-09-30 | USD 13.6 million Exact valueExact value: 13595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.56 million Exact valueExact value: 22559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
50 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000920354, 920354, edgar:920354
Also known as PROJECT SOFTWARE & DEVELOPMENT INC