Revenue
5.13 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 5131563 USD Source
48 filing records in this dataset, filed from 1998-06-10 to 2014-09-02. Explore the available filing history and original sources.
4127852 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-09-02.
Financial data available through: 2003-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 24.41 million
–
Current period
USD 21.32 million
–
21323000 − 24414000 = -3091000 USD
24414000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source21323000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 24.32 million
–
Current period
−USD 9.97 million
–
-9974000 − -24322000 = 14348000 USD
-24322000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-9974000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.89 million
–
Current period
−USD 7.8 million
–
-7795000 − -4885000 = -2910000 USD
-4885000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-7795000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 566,000
–
Current period
USD 476,000
–
476000 − 566000 = -90000 USD
566000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source476000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 12093000 | 14363000 Derived | -2270000 | -27000 Derived | -2243000 | -4901000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 18771000 | 22883000 Derived | -4112000 | 216000 Derived | -4328000 | -3053000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 37251000 | 45225000 Derived | -7974000 | 42000 Derived | -8016000 | -8956000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 45700000 | 60654000 Derived | -14954000 | -626000 Derived | -14328000 | -18502000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 40011000 | 59855000 Derived | -19844000 | -1057000 Derived | -18787000 | -11991000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 27661000 | 60201000 Derived | -32540000 | -939000 Derived | -31601000 | -22082000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 24414000 | 48851000 Derived | -24437000 | -115000 Derived | -24322000 | -5451000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 21323000 | 31205000 Derived | -9882000 | 92000 Derived | -9974000 | -8271000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 12093000 |
|
| 1997 | Revenue | 18771000 |
|
| 1998 | Revenue | 37251000 |
|
| 1999 | Revenue | 45700000 |
|
| 2000 | Revenue | 40011000 |
|
| 2001 | Revenue | 27661000 |
|
| 2002 | Revenue | 24414000 |
|
| 2003 | Revenue | 21323000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 55.2% |
|
| 1998 | Year over year | 98.4% |
|
| 1999 | Year over year | 22.7% |
|
| 2000 | Year over year | -12.4% |
|
| 2001 | Year over year | -30.9% |
|
| 2002 | Year over year | -11.7% |
|
| 2003 | Year over year | -12.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -18.8% |
|
| 1997 | Operating margin | -21.9% |
|
| 1998 | Operating margin | -21.4% |
|
| 1999 | Operating margin | -32.7% |
|
| 2000 | Operating margin | -49.6% |
|
| 2001 | Operating margin | -117.6% |
|
| 2002 | Operating margin | -100.1% |
|
| 2003 | Operating margin | -46.3% |
|
| 1996 | Net margin | -18.5% |
|
| 1997 | Net margin | -23.1% |
|
| 1998 | Net margin | -21.5% |
|
| 1999 | Net margin | -31.4% |
|
| 2000 | Net margin | -47% |
|
| 2001 | Net margin | -114.2% |
|
| 2002 | Net margin | -99.6% |
|
| 2003 | Net margin | -46.8% |
|
| 1996 | Free cash flow margin | -40.5% |
|
| 1997 | Free cash flow margin | -16.3% |
|
| 1998 | Free cash flow margin | -24% |
|
| 1999 | Free cash flow margin | -40.5% |
|
| 2000 | Free cash flow margin | -30% |
|
| 2001 | Free cash flow margin | -79.8% |
|
| 2002 | Free cash flow margin | -22.3% |
|
| 2003 | Free cash flow margin | -38.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -4397000 |
|
| 1997 | Operating cash flow | -2602000 |
|
| 1998 | Operating cash flow | -6969000 |
|
| 1999 | Operating cash flow | -16502000 |
|
| 2000 | Operating cash flow | -10620000 |
|
| 2001 | Operating cash flow | -20666000 |
|
| 2002 | Operating cash flow | -4885000 |
|
| 2003 | Operating cash flow | -7795000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -4901000 |
|
| 1997 | Free cash flow | -3053000 |
|
| 1998 | Free cash flow | -8956000 |
|
| 1999 | Free cash flow | -18502000 |
|
| 2000 | Free cash flow | -11991000 |
|
| 2001 | Free cash flow | -22082000 |
|
| 2002 | Free cash flow | -5451000 |
|
| 2003 | Free cash flow | -8271000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.24× |
|
| 1998 | Current assets / current liabilities | 3.67× |
|
| 1999 | Current assets / current liabilities | 2.83× |
|
| 2000 | Current assets / current liabilities | 4.2× |
|
| 2001 | Current assets / current liabilities | 1.71× |
|
| 2002 | Current assets / current liabilities | 1.04× |
|
| 2003 | Current assets / current liabilities | 1.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 2.24 million Exact valueExact value: -2243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.4 million Exact valueExact value: -4397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 504,000 Exact valueExact value: 504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.9 million Calculation and evidence-4397000 − 504000 USD Exact free cash flow: -4901000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 4.33 million Exact valueExact value: -4328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.6 million Exact valueExact value: -2602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 451,000 Exact valueExact value: 451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.05 million Calculation and evidence-2602000 − 451000 USD Exact free cash flow: -3053000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 8.02 million Exact valueExact value: -8016000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.97 million Exact valueExact value: -6969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Exact valueExact value: 1987000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.96 million Calculation and evidence-6969000 − 1987000 USD Exact free cash flow: -8956000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 14.33 million Exact valueExact value: -14328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.5 million Exact valueExact value: -16502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2 million Exact valueExact value: 2000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.5 million Calculation and evidence-16502000 − 2000000 USD Exact free cash flow: -18502000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 18.79 million Exact valueExact value: -18787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.62 million Exact valueExact value: -10620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.99 million Calculation and evidence-10620000 − 1371000 USD Exact free cash flow: -11991000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 31.6 million Exact valueExact value: -31601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.67 million Exact valueExact value: -20666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.08 million Calculation and evidence-20666000 − 1416000 USD Exact free cash flow: -22082000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 24.32 million Exact valueExact value: -24322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.89 million Exact valueExact value: -4885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 566,000 Exact valueExact value: 566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.45 million Calculation and evidence-4885000 − 566000 USD Exact free cash flow: -5451000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 9.97 million Exact valueExact value: -9974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.8 million Exact valueExact value: -7795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 476,000 Exact valueExact value: 476000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.27 million Calculation and evidence-7795000 − 476000 USD Exact free cash flow: -8271000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
48 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000920317, 920317, edgar:920317
Also known as FIRST VIRTUAL COMMUNICATIONS INC, FIRST VIRTUAL CORP, FVC COM INC, US DRY CLEANING CORP, US Dry Cleaning Services Corp