Revenue
46.1 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 46127000 USD Source
16 filing records in this dataset, filed from 1996-05-15 to 1999-11-12. Explore the available filing history and original sources.
46.1 million USD
1999-09-30 · USD
7.63 million USD
1999-09-30 · USD
2.14 million USD
1999-09-30 · USD
27241000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
165 million USD
1998-10-01 – 1999-09-30
10.7 million USD
1998-10-01 – 1999-09-30
22.4 million USD
1998-10-01 – 1999-09-30
22.6 million USD
1998-10-01 – 1999-09-30
-238 thousand USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-12.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 63.34 million
–
Current period
USD 101.91 million
–
101906000 − 63344000 = 38562000 USD
63344000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source101906000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.39 million
–
Current period
USD 6.87 million
–
6865000 − 7386000 = -521000 USD
7386000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source6865000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.3 million
–
Current period
USD 16.13 million
–
16131000 − 12302000 = 3829000 USD
12302000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source16131000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.37 million
–
Current period
USD 17.94 million
–
17935000 − 11365000 = 6570000 USD
11365000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source17935000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 26526000 | 22013000 Derived | 4513000 | 1271000 Derived | 3242000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 41365000 | 33976000 Derived | 7389000 | 2239000 Derived | 5150000 | 1046000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 52291000 | 44507000 Derived | 7784000 | 1970000 Derived | 5814000 | 3751000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 63344000 | 53057000 Derived | 10287000 | 2901000 Derived | 7386000 | 937000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 101906000 | Unavailable | Unavailable | Unavailable | 6865000 | -1804000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 26526000 |
|
| 1995 | Revenue | 41365000 |
|
| 1996 | Revenue | 52291000 |
|
| 1997 | Revenue | 63344000 |
|
| 1998 | Revenue | 101906000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 55.9% |
|
| 1996 | Year over year | 26.4% |
|
| 1997 | Year over year | 21.1% |
|
| 1998 | Year over year | 60.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 17% |
|
| 1995 | Operating margin | 17.9% |
|
| 1996 | Operating margin | 14.9% |
|
| 1997 | Operating margin | 16.2% |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 12.2% |
|
| 1995 | Net margin | 12.5% |
|
| 1996 | Net margin | 11.1% |
|
| 1997 | Net margin | 11.7% |
|
| 1998 | Net margin | 6.7% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 2.5% |
|
| 1996 | Free cash flow margin | 7.2% |
|
| 1997 | Free cash flow margin | 1.5% |
|
| 1998 | Free cash flow margin | -1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 6684000 |
|
| 1996 | Operating cash flow | 10001000 |
|
| 1997 | Operating cash flow | 12302000 |
|
| 1998 | Operating cash flow | 16131000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | 1046000 |
|
| 1996 | Free cash flow | 3751000 |
|
| 1997 | Free cash flow | 937000 |
|
| 1998 | Free cash flow | -1804000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 11% |
|
| 1996 | Liabilities / assets | 9.3% |
|
| 1997 | Liabilities / assets | 10% |
|
| 1998 | Liabilities / assets | 51.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 5.45× |
|
| 1996 | Current assets / current liabilities | 7.28× |
|
| 1997 | Current assets / current liabilities | Not reported |
|
| 1998 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 3.24 million Exact valueExact value: 3242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 6.42 million Exact valueExact value: 6423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 5.15 million Exact valueExact value: 5150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.68 million Exact valueExact value: 6684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.64 million Exact valueExact value: 5638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Calculation and evidence6684000 − 5638000 USD Exact free cash flow: 1046000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 5.81 million Exact valueExact value: 5814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10 million Exact valueExact value: 10001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.25 million Exact valueExact value: 6250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.75 million Calculation and evidence10001000 − 6250000 USD Exact free cash flow: 3751000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 7.39 million Exact valueExact value: 7386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.3 million Exact valueExact value: 12302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.37 million Exact valueExact value: 11365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 937,000 Calculation and evidence12302000 − 11365000 USD Exact free cash flow: 937000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 6.87 million Exact valueExact value: 6865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.13 million Exact valueExact value: 16131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.94 million Exact valueExact value: 17935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.8 million Calculation and evidence16131000 − 17935000 USD Exact free cash flow: -1804000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000920231, 920231, edgar:920231