LEARN2 COM INC

EDGAR

30 filing records in this dataset, filed from 1996-05-15 to 2001-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.31 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-52.32%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -2254000 USD Source
  • Revenue: 4308000 USD Source
Cash and cash equivalents
2.32 million USD Source
Exact value

2318000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-16.

Financial data available through: 1997-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -48.9%

    Prior period

    USD 20.55 million

    –

    Current period

    USD 10.5 million

    –

    Exact inputs and evidence

    10499021 − 20548725 = -10049704 USD

    20548725 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    10499021 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.8 million

    Prior period

    −USD 24.25 million

    –

    Current period

    −USD 22.46 million

    –

    Exact inputs and evidence

    -22457678 − -24252735 = 1795057 USD

    -24252735 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -22457678 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 6.39 million

    Prior period

    −USD 19.74 million

    –

    Current period

    −USD 13.35 million

    –

    Exact inputs and evidence

    -13353627 − -19739784 = 6386157 USD

    -19739784 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -13353627 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -95.5%

    Prior period

    USD 9.64 million

    –

    Current period

    USD 436,409

    –

    Exact inputs and evidence

    436409 − 9643055 = -9206646 USD

    9643055 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    436409 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 10.5 million 100% of revenue
  • Cost of revenue USD 4.54 million 43% of revenue
  • Operating expenses USD 29.75 million 283% of revenue
  • Operating income −USD 23.79 million −227% of revenue
  • Tax, interest and other Derived −USD 1.33 million −13% of revenue
  • Net income −USD 22.46 million −214% of revenue

Cash

  • Operating cash flow −USD 13.35 million −127% of revenue
  • Capital expenditure USD 436,409 4.2% of revenue
  • Free cash flow Derived −USD 13.79 million −131% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 253% of revenue.
  • 1995 Operating loss: operating costs were 228% of revenue.
  • 1996 Operating loss: operating costs were 224% of revenue.
  • 1997 Operating loss: operating costs were 327% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-314103046 10363124 Derived -6260078 192925 Derived -6453003 -5219465 Derived
Source
1995 1995-01-01 – 1995-12-3112161205 27741736 Derived -15580531 -977891 Derived -14602640 -17445404 Derived
Source
1996 1996-01-01 – 1996-12-3120548725 46057082 Derived -25508357 -1255622 Derived -24252735 -29382839 Derived
Source
1997 1997-01-01 – 1997-12-3110499021 34289316 Derived -23790295 -1332617 Derived -22457678 -13790036 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.5M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.2M16.6M11.1M5.5M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue4103046
1995Revenue12161205
1996Revenue20548725
1997Revenue10499021

Revenue growth

Change in revenue from the same financial period one year earlier.

-48.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.216%145%74%3%-69%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year196.4%
1996Year over year69%
1997Year over year-48.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -226.6% 1997
Net margin -213.9% 1997
Free cash flow margin -131.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-48%-113%-179%-245%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-152.6%
1995Operating margin-128.1%
1996Operating margin-124.1%
1997Operating margin-226.6%
1994Net margin-157.3%
1995Net margin-120.1%
1996Net margin-118%
1997Net margin-213.9%
1994Free cash flow margin-127.2%
1995Free cash flow margin-143.5%
1996Free cash flow margin-143%
1997Free cash flow margin-131.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13.4M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-4.1M-9.9M-15.6M-21.3M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-4853919
1995Operating cash flow-12722823
1996Operating cash flow-19739784
1997Operating cash flow-13353627

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.8M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-6.2M-14.7M-23.2M-31.7M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-5219465
1995Free cash flow-17445404
1996Free cash flow-29382839
1997Free cash flow-13790036

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%41%20%0%1994-12-31199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets11.5%
1996Liabilities / assets36.7%
1997Liabilities / assets75%

Current assets to current liabilities

Current assets divided by current liabilities.

0.66× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.74×7.31×4.87×2.44×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities9.02×
1996Current assets / current liabilities2.2×
1997Current assets / current liabilities0.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 6.45 million
Exact value

Exact value: -6453003 USD

1994-01-01 – 1994-12-31: -6453003 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.85 million
Exact value

Exact value: -4853919 USD

1994-01-01 – 1994-12-31: -4853919 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 365,546
Exact value

Exact value: 365546 USD

1994-01-01 – 1994-12-31: 365546 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.22 million
Calculation and evidence

-4853919 − 365546 USD

Exact free cash flow: -5219465 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 14.6 million
Exact value

Exact value: -14602640 USD

1995-01-01 – 1995-12-31: -14602640 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.72 million
Exact value

Exact value: -12722823 USD

1995-01-01 – 1995-12-31: -12722823 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.72 million
Exact value

Exact value: 4722581 USD

1995-01-01 – 1995-12-31: 4722581 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.45 million
Calculation and evidence

-12722823 − 4722581 USD

Exact free cash flow: -17445404 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 24.25 million
Exact value

Exact value: -24252735 USD

1996-01-01 – 1996-12-31: -24252735 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.74 million
Exact value

Exact value: -19739784 USD

1996-01-01 – 1996-12-31: -19739784 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.64 million
Exact value

Exact value: 9643055 USD

1996-01-01 – 1996-12-31: 9643055 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.38 million
Calculation and evidence

-19739784 − 9643055 USD

Exact free cash flow: -29382839 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 22.46 million
Exact value

Exact value: -22457678 USD

1997-01-01 – 1997-12-31: -22457678 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.35 million
Exact value

Exact value: -13353627 USD

1997-01-01 – 1997-12-31: -13353627 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 436,409
Exact value

Exact value: 436409 USD

1997-01-01 – 1997-12-31: 436409 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.79 million
Calculation and evidence

-13353627 − 436409 USD

Exact free cash flow: -13790036 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000920038, 920038, edgar:920038

Also known as 7TH LEVEL INC