Revenue
122 million USD
2000-09-25 · USD
Exact inputs and evidence
- Revenue: 121648000 USD Source
20 filing records in this dataset, filed from 1996-05-07 to 2000-11-07. Explore the available filing history and original sources.
122 million USD
2000-09-25 · USD
11.79%
2000-09-25 · %
22.7 million USD
2000-09-25 · USD
20.1 million USD
2000-09-25 · USD
35136000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
47.5 million USD
1999-09-26 – 2000-09-25
15 million USD
1999-09-26 – 2000-09-25
32.5 million USD
1999-09-26 – 2000-09-25
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-07.
Financial data available through: 1999-12-25.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 485.37 million
–
Current period
USD 499.04 million
–
499037000 − 485374000 = 13663000 USD
485374000 USD · 1997-12-26 – 1998-12-25
Inspect prior input Prior source499037000 USD · 1998-12-26 – 1999-12-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33.69 million
–
Current period
USD 23.98 million
–
23983000 − 33692000 = -9709000 USD
33692000 USD · 1997-12-26 – 1998-12-25
Inspect prior input Prior source23983000 USD · 1998-12-26 – 1999-12-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 47.11 million
–
Current period
USD 36.02 million
–
36021000 − 47110000 = -11089000 USD
47110000 USD · 1997-12-26 – 1998-12-25
Inspect prior input Prior source36021000 USD · 1998-12-26 – 1999-12-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 35.96 million
–
Current period
USD 28.05 million
–
28046000 − 35961000 = -7915000 USD
35961000 USD · 1997-12-26 – 1998-12-25
Inspect prior input Prior source28046000 USD · 1998-12-26 – 1999-12-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-12-26 – 1994-12-25 | 374991000 | 333233000 Derived | 41758000 | 16215000 Derived | 25543000 | 11608000 Derived | Source
|
| 1995 1994-12-26 – 1995-12-25 | 424616000 | 374419000 Derived | 50197000 | 19751000 Derived | 30446000 | -1942000 Derived | Source
|
| 1996 1995-12-26 – 1996-12-25 | 449365000 | 402834000 Derived | 46531000 | 14976000 Derived | 31555000 | -4822000 Derived | Source
|
| 1997 1996-12-26 – 1997-12-25 | 490585000 | 437848000 Derived | 52737000 | 21756000 Derived | 30981000 | 2129000 Derived | Source
|
| 1998 1997-12-26 – 1998-12-25 | 485374000 | 428530000 Derived | 56844000 | 23152000 Derived | 33692000 | 11149000 Derived | Source
|
| 1999 1998-12-26 – 1999-12-25 | 499037000 | 453383000 Derived | 45654000 | 21671000 Derived | 23983000 | 7975000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 374991000 |
|
| 1995 | Revenue | 424616000 |
|
| 1996 | Revenue | 449365000 |
|
| 1997 | Revenue | 490585000 |
|
| 1998 | Revenue | 485374000 |
|
| 1999 | Revenue | 499037000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 13.2% |
|
| 1996 | Year over year | 5.8% |
|
| 1997 | Year over year | 9.2% |
|
| 1998 | Year over year | -1.1% |
|
| 1999 | Year over year | 2.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 11.1% |
|
| 1995 | Operating margin | 11.8% |
|
| 1996 | Operating margin | 10.4% |
|
| 1997 | Operating margin | 10.7% |
|
| 1998 | Operating margin | 11.7% |
|
| 1999 | Operating margin | 9.1% |
|
| 1994 | Net margin | 6.8% |
|
| 1995 | Net margin | 7.2% |
|
| 1996 | Net margin | 7% |
|
| 1997 | Net margin | 6.3% |
|
| 1998 | Net margin | 6.9% |
|
| 1999 | Net margin | 4.8% |
|
| 1994 | Free cash flow margin | 3.1% |
|
| 1995 | Free cash flow margin | -0.5% |
|
| 1996 | Free cash flow margin | -1.1% |
|
| 1997 | Free cash flow margin | 0.4% |
|
| 1998 | Free cash flow margin | 2.3% |
|
| 1999 | Free cash flow margin | 1.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 29858000 |
|
| 1995 | Operating cash flow | 23102000 |
|
| 1996 | Operating cash flow | 34807000 |
|
| 1997 | Operating cash flow | 35610000 |
|
| 1998 | Operating cash flow | 47110000 |
|
| 1999 | Operating cash flow | 36021000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 11608000 |
|
| 1995 | Free cash flow | -1942000 |
|
| 1996 | Free cash flow | -4822000 |
|
| 1997 | Free cash flow | 2129000 |
|
| 1998 | Free cash flow | 11149000 |
|
| 1999 | Free cash flow | 7975000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-25 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-25 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-25 | Liabilities / assets | Not reported |
|
| 1997-12-25 | Liabilities / assets | Not reported |
|
| 1998-12-25 | Liabilities / assets | Not reported |
|
| 1999-12-25 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-25 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-25 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.81× |
|
| 1997 | Current assets / current liabilities | 2.02× |
|
| 1998 | Current assets / current liabilities | 2.35× |
|
| 1999 | Current assets / current liabilities | 2.6× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-12-26 – 1994-12-25 | USD 25.54 million Exact valueExact value: 25543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.86 million Exact valueExact value: 29858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.25 million Exact valueExact value: 18250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.61 million Calculation and evidence29858000 − 18250000 USD Exact free cash flow: 11608000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-26 – 1995-12-25 | USD 30.45 million Exact valueExact value: 30446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.1 million Exact valueExact value: 23102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.04 million Exact valueExact value: 25044000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.94 million Calculation and evidence23102000 − 25044000 USD Exact free cash flow: -1942000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-26 – 1996-12-25 | USD 31.56 million Exact valueExact value: 31555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.81 million Exact valueExact value: 34807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.63 million Exact valueExact value: 39629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.82 million Calculation and evidence34807000 − 39629000 USD Exact free cash flow: -4822000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-26 – 1997-12-25 | USD 30.98 million Exact valueExact value: 30981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.61 million Exact valueExact value: 35610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.48 million Exact valueExact value: 33481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.13 million Calculation and evidence35610000 − 33481000 USD Exact free cash flow: 2129000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-26 – 1998-12-25 | USD 33.69 million Exact valueExact value: 33692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.11 million Exact valueExact value: 47110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.96 million Exact valueExact value: 35961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.15 million Calculation and evidence47110000 − 35961000 USD Exact free cash flow: 11149000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-12-26 – 1999-12-25 | USD 23.98 million Exact valueExact value: 23983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.02 million Exact valueExact value: 36021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.05 million Exact valueExact value: 28046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.98 million Calculation and evidence36021000 − 28046000 USD Exact free cash flow: 7975000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000919998, 919998, edgar:919998