Revenue
54.1 million USD
2003-06-30 · USD
Exact inputs and evidence
- Revenue: 54145000 USD Source
34 filing records in this dataset, filed from 1996-05-15 to 2004-03-29. Explore the available filing history and original sources.
54.1 million USD
2003-06-30 · USD
-3.65%
2003-06-30 · %
8.39 million USD
2003-06-30 · USD
22986000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
32.1 million USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-03-29.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 194.24 million
–
Current period
USD 217.41 million
–
217408000 − 194241000 = 23167000 USD
194241000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source217408000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 70.06 million
–
Current period
−USD 10.12 million
–
-10116000 − -70056000 = 59940000 USD
-70056000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-10116000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.59 million
–
Current period
USD 9.44 million
–
9441000 − 16588000 = -7147000 USD
16588000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source9441000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 35.32 million
–
Current period
USD 24.89 million
–
24893000 − 35321000 = -10428000 USD
35321000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source24893000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 160734000 | 241290000 Derived | -80556000 | 58868000 Derived | -139424000 | -76548000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 180893000 | 561942000 Derived | -381049000 | 49999000 Derived | -431048000 | -109713000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 194241000 | 263668000 Derived | -69427000 | 629000 Derived | -70056000 | -18733000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 217408000 | 217041000 Derived | 367000 | 10483000 Derived | -10116000 | -15452000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 160734000 |
|
| 2001 | Revenue | 180893000 |
|
| 2002 | Revenue | 194241000 |
|
| 2003 | Revenue | 217408000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 12.5% |
|
| 2002 | Year over year | 7.4% |
|
| 2003 | Year over year | 11.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -50.1% |
|
| 2001 | Operating margin | -210.6% |
|
| 2002 | Operating margin | -35.7% |
|
| 2003 | Operating margin | 0.2% |
|
| 2000 | Net margin | -86.7% |
|
| 2001 | Net margin | -238.3% |
|
| 2002 | Net margin | -36.1% |
|
| 2003 | Net margin | -4.7% |
|
| 2000 | Free cash flow margin | -47.6% |
|
| 2001 | Free cash flow margin | -60.7% |
|
| 2002 | Free cash flow margin | -9.6% |
|
| 2003 | Free cash flow margin | -7.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 19678000 |
|
| 2001 | Operating cash flow | -45521000 |
|
| 2002 | Operating cash flow | 16588000 |
|
| 2003 | Operating cash flow | 9441000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -76548000 |
|
| 2001 | Free cash flow | -109713000 |
|
| 2002 | Free cash flow | -18733000 |
|
| 2003 | Free cash flow | -15452000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.38× |
|
| 2001 | Current assets / current liabilities | 0.16× |
|
| 2002 | Current assets / current liabilities | 0.1× |
|
| 2003 | Current assets / current liabilities | 0.72× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | Unavailable Not reported for this period. | USD 2.45 million Exact valueExact value: 2452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.67 million Exact valueExact value: 46673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.22 million Calculation and evidence2452000 − 46673000 USD Exact free cash flow: -44221000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 28.96 million Exact valueExact value: -28962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 793,000 Exact valueExact value: -793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48 million Exact valueExact value: 47999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.79 million Calculation and evidence-793000 − 47999000 USD Exact free cash flow: -48792000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 40.58 million Exact valueExact value: -40575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.06 million Exact valueExact value: 2056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.08 million Exact valueExact value: 46082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.03 million Calculation and evidence2056000 − 46082000 USD Exact free cash flow: -44026000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 67.36 million Exact valueExact value: -67356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Exact valueExact value: -1408000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.66 million Exact valueExact value: 38656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.06 million Calculation and evidence-1408000 − 38656000 USD Exact free cash flow: -40064000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | Unavailable Not reported for this period. | USD 6.66 million Exact valueExact value: 6657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.82 million Exact valueExact value: 31815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.16 million Calculation and evidence6657000 − 31815000 USD Exact free cash flow: -25158000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 329.47 million Exact valueExact value: 329465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.1 million Exact valueExact value: 43097000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.22 million Exact valueExact value: 57216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.12 million Calculation and evidence43097000 − 57216000 USD Exact free cash flow: -14119000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 139.42 million Exact valueExact value: -139424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.68 million Exact valueExact value: 19678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.23 million Exact valueExact value: 96226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76.55 million Calculation and evidence19678000 − 96226000 USD Exact free cash flow: -76548000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 431.05 million Exact valueExact value: -431048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.52 million Exact valueExact value: -45521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.19 million Exact valueExact value: 64192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109.71 million Calculation and evidence-45521000 − 64192000 USD Exact free cash flow: -109713000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 70.06 million Exact valueExact value: -70056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.59 million Exact valueExact value: 16588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.32 million Exact valueExact value: 35321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.73 million Calculation and evidence16588000 − 35321000 USD Exact free cash flow: -18733000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 10.12 million Exact valueExact value: -10116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.44 million Exact valueExact value: 9441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.89 million Exact valueExact value: 24893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.45 million Calculation and evidence9441000 − 24893000 USD Exact free cash flow: -15452000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000919957, 919957, edgar:919957
Also known as COMCAST UK CABLE PARTNERS LTD, NTL BERMUDA LLC, NTL BERMUDA LTD