BERRY PLASTICS CORP

EDGAR

49 filing records in this dataset, filed from 1996-05-14 to 2007-12-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

356 million USD

2006-04-01 · USD

Exact inputs and evidence

Operating margin

10.6%

2006-04-01 · %

Exact inputs and evidence
  • Operating Income: 37723000 USD Source
  • Revenue: 355964000 USD Source

Operating cash flow

49 million USD

2006-04-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 49010000 USD Source

Free cash flow

17.1 million USD

2006-04-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 49010000 USD Source
  • Capital Expenditure: 31899000 USD Source
Cash and cash equivalents
38.6 million USD Source
Exact value

38598000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-12-26.

Financial data available through: 2005-01-01.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2005-01-01
  • Operating income: 8 of 11 periods available· newest 2005-01-01
  • Net income: 10 of 11 periods available· newest 2005-01-01
  • Operating cash flow: 9 of 11 periods available· newest 2005-01-01
  • Capital expenditure: 8 of 11 periods available· newest 2005-01-01
  • Total assets: 4 of 11 periods available· newest 2005-01-01
  • Total liabilities: 1 of 11 periods available· newest 2005-01-01
  • Current assets: 3 of 11 periods available· newest 2005-01-01
  • Current liabilities: 3 of 11 periods available· newest 2005-01-01
  • Cash and cash equivalents: 7 of 11 periods available· newest 2005-01-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-01-02 – 2005-01-01

  • Revenue USD 814.21 million 100% of revenue
  • Operating costs Derived USD 720.34 million 88% of revenue
  • Operating income USD 93.88 million 12% of revenue
  • Tax, interest and other Derived USD 70.93 million 8.7% of revenue
  • Net income USD 22.95 million 2.8% of revenue

Cash

  • Operating cash flow USD 75.23 million 9.2% of revenue
  • Capital expenditure USD 52.62 million 6.5% of revenue
  • Free cash flow Derived USD 22.61 million 2.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 10%85%
  • 1996 Not shown: operating income or net income is not reported.
  • 1996 Net loss: net income was −2.2% of revenue.
  • 1997 Net loss: net income was −6.3% of revenue.
  • 1999 Net loss: net income was −2.8% of revenue.
  • 2000 Net loss: net income was −5.7% of revenue.
  • 2002 11%88%
  • 2003 11%87%
  • 2005 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-29 – 1995-12-28140681000 120154000 Derived 20527000 14194000 Derived 6333000 1722000 Derived
Source
1996 1995-12-28 – 1996-12-27151058000 UnavailableUnavailableUnavailable-3347000 Unavailable
Source
1996 1995-12-29 – 1996-12-28151058000 133789000 Derived 17269000 20616000 Derived -3347000 -16279000 Derived
Source
1997 1996-12-28 – 1997-12-27226953000 210754000 Derived 16199000 30610000 Derived -14411000 -2620000 Derived
Source
1999 1999-01-01 – 1999-12-31271830000 243228000 Derived 28602000 36172000 Derived -7570000 11536000 Derived
Source
2000 2000-01-01 – 2000-12-31408088000 377981000 Derived 30107000 53214000 Derived -23107000 4576000 Derived
Source
2002 2001-01-02 – 2002-01-01213626000 186974000 Derived 26652000 23473000 Derived 3179000 4761000 Derived
Source
2003 2002-01-02 – 2003-01-01551876000 480686000 Derived 71190000 58142000 Derived 13048000 49824000 Derived
Source
2005 2004-01-02 – 2005-01-01814213000 720337000 Derived 93876000 70925000 Derived 22951000 22609000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 814.2M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.879.4M659.5M439.7M219.8M0.0199519992005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue140681000
1996Revenue151058000
1996Revenue151058000
1997Revenue226953000
1999Revenue271830000
2000Revenue408088000
2002Revenue213626000
2003Revenue551876000
2005Revenue814213000

Revenue growth

Change in revenue from the same financial period one year earlier.

158.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175%115%55%-4%-64%199519992005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year7.4%
1996Year over year7.4%
1997Year over year50.2%
1999Year over yearNo prior comparable period
2000Year over year50.1%
2002Year over year-47.7%
2003Year over year158.3%
2005Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.5% 2005
Net margin 2.8% 2005
Free cash flow margin 2.8% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.6%9.3%1.9%-5.4%-12.8%199519992005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin14.6%
1996-12-27Operating marginNot reported
1996Operating margin11.4%
1997Operating margin7.1%
1999Operating margin10.5%
2000Operating margin7.4%
2002Operating margin12.5%
2003Operating margin12.9%
2005Operating margin11.5%
1995Net margin4.5%
1996Net margin-2.2%
1996Net margin-2.2%
1997Net margin-6.3%
1999Net margin-2.8%
2000Net margin-5.7%
2002Net margin1.5%
2003Net margin2.4%
2005Net margin2.8%
1995Free cash flow margin1.2%
1996Free cash flow marginNot reported
1996Free cash flow margin-10.8%
1997Free cash flow margin-1.2%
1999Free cash flow margin4.2%
2000Free cash flow margin1.1%
2002Free cash flow margin2.2%
2003Free cash flow margin9%
2005Free cash flow margin2.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 75.2M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.4M62.5M38.5M14.6M-9.3M199519992005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow12969000
1996Operating cash flowNot reportedNo source recorded
1996Operating cash flow-2698000
1997Operating cash flow14154000
1999Operating cash flow34131000
2000Operating cash flow36106000
2002Operating cash flow16048000
2003Operating cash flow79773000
2005Operating cash flow75233000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 22.6M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.1M35.9M16.8M-2.4M-21.6M199519992005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow1722000
1996Free cash flowUnavailableNo source recorded
1996Free cash flow-16279000
1997Free cash flow-2620000
1999Free cash flow11536000
2000Free cash flow4576000
2002Free cash flow4761000
2003Free cash flow49824000
2005Free cash flow22609000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.7% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%1995-12-281999-12-312005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-28Liabilities / assetsNot reportedNo source recorded
1996-12-27Liabilities / assetsNot reportedNo source recorded
1996-12-28Liabilities / assetsNot reported
1997-12-27Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded
2002-01-01Liabilities / assetsNot reportedNo source recorded
2003-01-01Liabilities / assetsNot reportedNo source recorded
2005Liabilities / assets81.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.69× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.83×1.37×0.92×0.46×0.00×1995-12-281999-12-312005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-28Current assets / current liabilitiesNot reportedNo source recorded
1996-12-27Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.59×
1997Current assets / current liabilities1.49×
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-01-01Current assets / current liabilitiesNot reportedNo source recorded
2003-01-01Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities1.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-29 – 1995-12-28
USD 6.33 million
Exact value

Exact value: 6333000 USD

1994-12-29 – 1995-12-28: 6333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.97 million
Exact value

Exact value: 12969000 USD

1994-12-29 – 1995-12-28: 12969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.25 million
Exact value

Exact value: 11247000 USD

1994-12-29 – 1995-12-28: 11247000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Calculation and evidence

12969000 − 11247000 USD

Exact free cash flow: 1722000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-28 – 1996-12-27
−USD 3.35 million
Exact value

Exact value: -3347000 USD

1995-12-28 – 1996-12-27: -3347000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-12-29 – 1996-12-28
−USD 3.35 million
Exact value

Exact value: -3347000 USD

1995-12-29 – 1996-12-28: -3347000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.7 million
Exact value

Exact value: -2698000 USD

1995-12-29 – 1996-12-28: -2698000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.58 million
Exact value

Exact value: 13581000 USD

1995-12-29 – 1996-12-28: 13581000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.28 million
Calculation and evidence

-2698000 − 13581000 USD

Exact free cash flow: -16279000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-28 – 1997-12-27
−USD 14.41 million
Exact value

Exact value: -14411000 USD

1996-12-28 – 1997-12-27: -14411000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.15 million
Exact value

Exact value: 14154000 USD

1996-12-28 – 1997-12-27: 14154000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.77 million
Exact value

Exact value: 16774000 USD

1996-12-28 – 1997-12-27: 16774000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Calculation and evidence

14154000 − 16774000 USD

Exact free cash flow: -2620000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 7.57 million
Exact value

Exact value: -7570000 USD

1998-01-01 – 1998-12-31: -7570000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92,000
Exact value

Exact value: 92000 USD

1998-01-01 – 1998-12-31: 92000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 7.57 million
Exact value

Exact value: -7570000 USD

1999-01-01 – 1999-12-31: -7570000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.13 million
Exact value

Exact value: 34131000 USD

1999-01-01 – 1999-12-31: 34131000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.6 million
Exact value

Exact value: 22595000 USD

1999-01-01 – 1999-12-31: 22595000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.54 million
Calculation and evidence

34131000 − 22595000 USD

Exact free cash flow: 11536000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 23.11 million
Exact value

Exact value: -23107000 USD

2000-01-01 – 2000-12-31: -23107000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.11 million
Exact value

Exact value: 36106000 USD

2000-01-01 – 2000-12-31: 36106000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.53 million
Exact value

Exact value: 31530000 USD

2000-01-01 – 2000-12-31: 31530000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Calculation and evidence

36106000 − 31530000 USD

Exact free cash flow: 4576000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-01-02 – 2002-01-01
USD 3.18 million
Exact value

Exact value: 3179000 USD

2001-01-02 – 2002-01-01: 3179000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.05 million
Exact value

Exact value: 16048000 USD

2001-01-02 – 2002-01-01: 16048000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.29 million
Exact value

Exact value: 11287000 USD

2001-01-02 – 2002-01-01: 11287000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.76 million
Calculation and evidence

16048000 − 11287000 USD

Exact free cash flow: 4761000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-01-02 – 2003-01-01
USD 13.05 million
Exact value

Exact value: 13048000 USD

2002-01-02 – 2003-01-01: 13048000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.77 million
Exact value

Exact value: 79773000 USD

2002-01-02 – 2003-01-01: 79773000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.95 million
Exact value

Exact value: 29949000 USD

2002-01-02 – 2003-01-01: 29949000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.82 million
Calculation and evidence

79773000 − 29949000 USD

Exact free cash flow: 49824000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-02 – 2005-01-01
USD 22.95 million
Exact value

Exact value: 22951000 USD

2004-01-02 – 2005-01-01: 22951000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.23 million
Exact value

Exact value: 75233000 USD

2004-01-02 – 2005-01-01: 75233000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.62 million
Exact value

Exact value: 52624000 USD

2004-01-02 – 2005-01-01: 52624000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.61 million
Calculation and evidence

75233000 − 52624000 USD

Exact free cash flow: 22609000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000919463, 919463, edgar:919463