Revenue
356 million USD
2006-04-01 · USD
Exact inputs and evidence
- Revenue: 355964000 USD Source
49 filing records in this dataset, filed from 1996-05-14 to 2007-12-26. Explore the available filing history and original sources.
356 million USD
2006-04-01 · USD
10.6%
2006-04-01 · %
49 million USD
2006-04-01 · USD
17.1 million USD
2006-04-01 · USD
38598000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-12-26.
Financial data available through: 2005-01-01.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-12-29 – 1995-12-28 | 140681000 | 120154000 Derived | 20527000 | 14194000 Derived | 6333000 | 1722000 Derived | Source
|
| 1996 1995-12-28 – 1996-12-27 | 151058000 | Unavailable | Unavailable | Unavailable | -3347000 | Unavailable | Source
|
| 1996 1995-12-29 – 1996-12-28 | 151058000 | 133789000 Derived | 17269000 | 20616000 Derived | -3347000 | -16279000 Derived | Source
|
| 1997 1996-12-28 – 1997-12-27 | 226953000 | 210754000 Derived | 16199000 | 30610000 Derived | -14411000 | -2620000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 271830000 | 243228000 Derived | 28602000 | 36172000 Derived | -7570000 | 11536000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 408088000 | 377981000 Derived | 30107000 | 53214000 Derived | -23107000 | 4576000 Derived | Source
|
| 2002 2001-01-02 – 2002-01-01 | 213626000 | 186974000 Derived | 26652000 | 23473000 Derived | 3179000 | 4761000 Derived | Source
|
| 2003 2002-01-02 – 2003-01-01 | 551876000 | 480686000 Derived | 71190000 | 58142000 Derived | 13048000 | 49824000 Derived | Source
|
| 2005 2004-01-02 – 2005-01-01 | 814213000 | 720337000 Derived | 93876000 | 70925000 Derived | 22951000 | 22609000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 140681000 |
|
| 1996 | Revenue | 151058000 |
|
| 1996 | Revenue | 151058000 |
|
| 1997 | Revenue | 226953000 |
|
| 1999 | Revenue | 271830000 |
|
| 2000 | Revenue | 408088000 |
|
| 2002 | Revenue | 213626000 |
|
| 2003 | Revenue | 551876000 |
|
| 2005 | Revenue | 814213000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 7.4% |
|
| 1996 | Year over year | 7.4% |
|
| 1997 | Year over year | 50.2% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 50.1% |
|
| 2002 | Year over year | -47.7% |
|
| 2003 | Year over year | 158.3% |
|
| 2005 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 14.6% |
|
| 1996-12-27 | Operating margin | Not reported |
|
| 1996 | Operating margin | 11.4% |
|
| 1997 | Operating margin | 7.1% |
|
| 1999 | Operating margin | 10.5% |
|
| 2000 | Operating margin | 7.4% |
|
| 2002 | Operating margin | 12.5% |
|
| 2003 | Operating margin | 12.9% |
|
| 2005 | Operating margin | 11.5% |
|
| 1995 | Net margin | 4.5% |
|
| 1996 | Net margin | -2.2% |
|
| 1996 | Net margin | -2.2% |
|
| 1997 | Net margin | -6.3% |
|
| 1999 | Net margin | -2.8% |
|
| 2000 | Net margin | -5.7% |
|
| 2002 | Net margin | 1.5% |
|
| 2003 | Net margin | 2.4% |
|
| 2005 | Net margin | 2.8% |
|
| 1995 | Free cash flow margin | 1.2% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -10.8% |
|
| 1997 | Free cash flow margin | -1.2% |
|
| 1999 | Free cash flow margin | 4.2% |
|
| 2000 | Free cash flow margin | 1.1% |
|
| 2002 | Free cash flow margin | 2.2% |
|
| 2003 | Free cash flow margin | 9% |
|
| 2005 | Free cash flow margin | 2.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 12969000 |
|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | -2698000 |
|
| 1997 | Operating cash flow | 14154000 |
|
| 1999 | Operating cash flow | 34131000 |
|
| 2000 | Operating cash flow | 36106000 |
|
| 2002 | Operating cash flow | 16048000 |
|
| 2003 | Operating cash flow | 79773000 |
|
| 2005 | Operating cash flow | 75233000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 1722000 |
|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | -16279000 |
|
| 1997 | Free cash flow | -2620000 |
|
| 1999 | Free cash flow | 11536000 |
|
| 2000 | Free cash flow | 4576000 |
|
| 2002 | Free cash flow | 4761000 |
|
| 2003 | Free cash flow | 49824000 |
|
| 2005 | Free cash flow | 22609000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-28 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-27 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-28 | Liabilities / assets | Not reported |
|
| 1997-12-27 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-01-01 | Liabilities / assets | Not reported | No source recorded |
| 2003-01-01 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 81.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.59× |
|
| 1997 | Current assets / current liabilities | 1.49× |
|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-01-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-01-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 1.69× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-12-29 – 1995-12-28 | USD 6.33 million Exact valueExact value: 6333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.97 million Exact valueExact value: 12969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.25 million Exact valueExact value: 11247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.72 million Calculation and evidence12969000 − 11247000 USD Exact free cash flow: 1722000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-28 – 1996-12-27 | −USD 3.35 million Exact valueExact value: -3347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-12-29 – 1996-12-28 | −USD 3.35 million Exact valueExact value: -3347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.7 million Exact valueExact value: -2698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.58 million Exact valueExact value: 13581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.28 million Calculation and evidence-2698000 − 13581000 USD Exact free cash flow: -16279000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-28 – 1997-12-27 | −USD 14.41 million Exact valueExact value: -14411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.15 million Exact valueExact value: 14154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.77 million Exact valueExact value: 16774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.62 million Calculation and evidence14154000 − 16774000 USD Exact free cash flow: -2620000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 7.57 million Exact valueExact value: -7570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92,000 Exact valueExact value: 92000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 7.57 million Exact valueExact value: -7570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.13 million Exact valueExact value: 34131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.6 million Exact valueExact value: 22595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.54 million Calculation and evidence34131000 − 22595000 USD Exact free cash flow: 11536000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 23.11 million Exact valueExact value: -23107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.11 million Exact valueExact value: 36106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.53 million Exact valueExact value: 31530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Calculation and evidence36106000 − 31530000 USD Exact free cash flow: 4576000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-01-02 – 2002-01-01 | USD 3.18 million Exact valueExact value: 3179000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.05 million Exact valueExact value: 16048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.29 million Exact valueExact value: 11287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.76 million Calculation and evidence16048000 − 11287000 USD Exact free cash flow: 4761000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-01-02 – 2003-01-01 | USD 13.05 million Exact valueExact value: 13048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.77 million Exact valueExact value: 79773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.95 million Exact valueExact value: 29949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.82 million Calculation and evidence79773000 − 29949000 USD Exact free cash flow: 49824000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-02 – 2005-01-01 | USD 22.95 million Exact valueExact value: 22951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.23 million Exact valueExact value: 75233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.62 million Exact valueExact value: 52624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.61 million Calculation and evidence75233000 − 52624000 USD Exact free cash flow: 22609000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000919463, 919463, edgar:919463