LACROSSE FOOTWEAR INC

EDGAR

69 filing records in this dataset, filed from 1996-08-12 to 2012-07-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

35.3 million USD

2011-09-24 · USD

Exact inputs and evidence

Operating cash flow

-24.8 million USD

2011-09-24 · USD

Exact inputs and evidence
  • Operating Cash Flow: -24834000 USD Source

Free cash flow

-27.6 million USD

2011-09-24 · USD

Exact inputs and evidence
  • Operating Cash Flow: -24834000 USD Source
  • Capital Expenditure: 2717000 USD Source
Cash and cash equivalents
1.03 million USD Source
Exact value

1026000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

3.16 million USD

2011-06-26 – 2012-06-30

Exact inputs and evidence
  • Net income: 1670000 USD · 2011-06-26 – 2011-09-24 Source
  • Net income: 3000000 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: 835000 USD · 2011-01-01 – 2011-09-24 Source
  • Net income: 560000 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: -1231000 USD · 2012-04-01 – 2012-06-30 Source

Operating cash flow

12.3 million USD

2011-06-26 – 2012-06-30

Exact inputs and evidence
  • Operating cash flow: -24834000 USD · 2011-01-01 – 2011-09-24 Source
  • Operating cash flow: -13884000 USD · 2011-01-01 – 2011-06-25 Source
  • Operating cash flow: -13774000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -24834000 USD · 2011-01-01 – 2011-09-24 Source
  • Operating cash flow: 9798000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 12210000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 9798000 USD · 2012-01-01 – 2012-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-07-30.

Financial data available through: 2011-06-25.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-06-25
  • Operating income: 11 of 11 periods available· newest 2011-06-25
  • Net income: 11 of 11 periods available· newest 2011-06-25
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-31
  • Total assets: 6 of 11 periods available· newest 2011-06-25
  • Total liabilities: 6 of 11 periods available· newest 2011-06-25
  • Current assets: 6 of 11 periods available· newest 2011-06-25
  • Current liabilities: 6 of 11 periods available· newest 2011-06-25
  • Cash and cash equivalents: 6 of 11 periods available· newest 2011-06-25
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-06-26 – 2011-06-25

  • Revenue USD 52.24 million 100% of revenue
  • Operating costs Derived USD 53.38 million 102% of revenue
  • Operating income −USD 1.14 million −2.2% of revenue
  • Tax, interest and other Derived −USD 305,000 −0.6% of revenue
  • Net income −USD 835,000 −1.6% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 95%
  • 2008 94%
  • 2008 94%
  • 2009 Net income was higher than operating income, so the split is not drawn.
  • 2009 Net income was higher than operating income, so the split is not drawn.
  • 2010 95%
  • 2010 95%
  • 2011 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-07-01 – 2007-06-3048619000 46354000 Derived 2265000 685000 Derived 1580000 1655000 Derived
Source
2008 2007-06-28 – 2008-06-2752542000 49145000 Derived 3397000 1182000 Derived 2215000 Unavailable
Source
2008 2007-06-29 – 2008-06-2852542000 49145000 Derived 3397000 1182000 Derived 2215000 4913000 Derived
Source
2009 2008-06-27 – 2009-06-2655886000 54934000 Derived 952000 -14000 Derived 966000 Unavailable
Source
2009 2008-06-28 – 2009-06-2755886000 54934000 Derived 952000 -14000 Derived 966000 -6971000 Derived
Source
2010 2009-06-26 – 2010-06-2560780000 57854000 Derived 2926000 1163000 Derived 1763000 Unavailable
Source
2010 2009-06-27 – 2010-06-2660780000 57854000 Derived 2926000 1163000 Derived 1763000 6079000 Derived
Source
2011 2010-06-26 – 2011-06-2552244000 53384000 Derived -1140000 -305000 Derived -835000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 52.2M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65.6M49.2M32.8M16.4M0.0200620092011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue43223000
2007Revenue48619000
2007Revenue48619000
2008Revenue52542000
2008Revenue52542000
2009Revenue55886000
2009Revenue55886000
2010Revenue60780000
2010Revenue60780000
2011Revenue52244000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6%6.9%-0.8%-8.5%-16.2%200620092011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year12.5%
2007Year over year12.5%
2008Year over year8.1%
2008Year over year8.1%
2009Year over year6.4%
2009Year over year6.4%
2010Year over year8.8%
2010Year over year8.8%
2011Year over year-14%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.2% 2011
Net margin -1.6% 2011
Free cash flow margin 10% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8%5.3%-1.2%-7.8%-14.3%2006-07-0120092011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-07-01Operating marginNot reported
2007Operating margin4.7%
2007Operating margin4.7%
2008Operating margin6.5%
2008Operating margin6.5%
2009Operating margin1.7%
2009Operating margin1.7%
2010Operating margin4.8%
2010Operating margin4.8%
2011Operating margin-2.2%
2006-07-01Net marginNot reported
2007Net margin3.2%
2007Net margin3.2%
2008Net margin4.2%
2008Net margin4.2%
2009Net margin1.7%
2009Net margin1.7%
2010Net margin2.9%
2010Net margin2.9%
2011Net margin-1.6%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2007Free cash flow margin3.4%
2008Free cash flow marginNot reported
2008Free cash flow margin9.4%
2009Free cash flow marginNot reported
2009Free cash flow margin-12.5%
2010Free cash flow marginNot reported
2010Free cash flow margin10%
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.9M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0M7.2M3.5M-288.9K-4.0M200620092011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2007Operating cash flow2361000
2008Operating cash flowNot reportedNo source recorded
2008Operating cash flow5662000
2009Operating cash flowNot reportedNo source recorded
2009Operating cash flow-3009000
2010Operating cash flowNot reportedNo source recorded
2010Operating cash flow9944000
2011Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.1M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M3.3M-446.0K-4.2M-8.0M200620092011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2007Free cash flow1655000
2008Free cash flowUnavailableNo source recorded
2008Free cash flow4913000
2009Free cash flowUnavailableNo source recorded
2009Free cash flow-6971000
2010Free cash flowUnavailableNo source recorded
2010Free cash flow6079000
2011Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.5% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.4%29.6%19.7%9.9%0.0%20062009-06-262011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets23.5%
2007-06-28Liabilities / assetsNot reportedNo source recorded
2007Liabilities / assets24.6%
2008-06-27Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assets20.7%
2009-06-26Liabilities / assetsNot reportedNo source recorded
2009Liabilities / assets25.7%
2010-06-25Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets29.3%
2011Liabilities / assets36.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.62× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.84×4.38×2.92×1.46×0.00×20062009-06-262011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities5.11×
2007-06-28Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities4.5×
2008-06-27Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities5.41×
2009-06-26Current assets / current liabilitiesNot reportedNo source recorded
2009Current assets / current liabilities4.89×
2010-06-25Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities3.58×
2011Current assets / current liabilities2.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-07-01 – 2007-06-30
USD 1.58 million
Exact value

Exact value: 1580000 USD

2006-07-01 – 2007-06-30: 1580000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Exact value

Exact value: 2361000 USD

2006-07-01 – 2007-06-30: 2361000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 706,000
Exact value

Exact value: 706000 USD

2006-07-01 – 2007-06-30: 706000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Calculation and evidence

2361000 − 706000 USD

Exact free cash flow: 1655000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-06-28 – 2008-06-27
USD 2.22 million
Exact value

Exact value: 2215000 USD

2007-06-28 – 2008-06-27: 2215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-06-29 – 2008-06-28
USD 2.22 million
Exact value

Exact value: 2215000 USD

2007-06-29 – 2008-06-28: 2215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.66 million
Exact value

Exact value: 5662000 USD

2007-06-29 – 2008-06-28: 5662000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 749,000
Exact value

Exact value: 749000 USD

2007-06-29 – 2008-06-28: 749000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.91 million
Calculation and evidence

5662000 − 749000 USD

Exact free cash flow: 4913000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-06-27 – 2009-06-26
USD 966,000
Exact value

Exact value: 966000 USD

2008-06-27 – 2009-06-26: 966000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-06-28 – 2009-06-27
USD 966,000
Exact value

Exact value: 966000 USD

2008-06-28 – 2009-06-27: 966000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.01 million
Exact value

Exact value: -3009000 USD

2008-06-28 – 2009-06-27: -3009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.96 million
Exact value

Exact value: 3962000 USD

2008-06-28 – 2009-06-27: 3962000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.97 million
Calculation and evidence

-3009000 − 3962000 USD

Exact free cash flow: -6971000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 5.51 million
Exact value

Exact value: 5510000 USD

2009-01-01 – 2009-12-31: 5510000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.21 million
Exact value

Exact value: 12206000 USD

2009-01-01 – 2009-12-31: 12206000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.25 million
Exact value

Exact value: 5254000 USD

2009-01-01 – 2009-12-31: 5254000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.95 million
Calculation and evidence

12206000 − 5254000 USD

Exact free cash flow: 6952000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-06-26 – 2010-06-25
USD 1.76 million
Exact value

Exact value: 1763000 USD

2009-06-26 – 2010-06-25: 1763000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-06-27 – 2010-06-26
USD 1.76 million
Exact value

Exact value: 1763000 USD

2009-06-27 – 2010-06-26: 1763000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.94 million
Exact value

Exact value: 9944000 USD

2009-06-27 – 2010-06-26: 9944000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Exact value

Exact value: 3865000 USD

2009-06-27 – 2010-06-26: 3865000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.08 million
Calculation and evidence

9944000 − 3865000 USD

Exact free cash flow: 6079000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 6.88 million
Exact value

Exact value: 6881000 USD

2010-01-01 – 2010-12-31: 6881000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.06 million
Exact value

Exact value: 5064000 USD

2010-01-01 – 2010-12-31: 5064000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.6 million
Exact value

Exact value: 10604000 USD

2010-01-01 – 2010-12-31: 10604000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.54 million
Calculation and evidence

5064000 − 10604000 USD

Exact free cash flow: -5540000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-06-26 – 2011-06-25
−USD 835,000
Exact value

Exact value: -835000 USD

2010-06-26 – 2011-06-25: -835000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

69 filings · 583 latest values · 583 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000919443, 919443, edgar:919443

Also known as LACROSSE FOOTWEAR INC