Revenue
7.3 million USD
1998-06-30 · USD
Exact inputs and evidence
- Revenue: 7295668 USD Source
14 filing records in this dataset, filed from 1996-08-20 to 1998-11-19. Explore the available filing history and original sources.
3724358 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
28.2 million USD
1997-07-01 – 1998-06-30
-10.3 million USD
1997-10-01 – 1998-09-30
-968 thousand USD
1997-04-01 – 1998-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-19.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 22.03 million
–
Current period
USD 25.43 million
–
25425213 − 22026857 = 3398356 USD
22026857 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source25425213 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.97 million
–
Current period
−USD 4.87 million
–
-4869814 − -2973194 = -1896620 USD
-2973194 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-4869814 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.07 million
–
Current period
−USD 1.27 million
–
-1270310 − -6068175 = 4797865 USD
-6068175 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-1270310 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 410,766
–
Current period
USD 703,788
–
703788 − 410766 = 293022 USD
410766 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source703788 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 6118480 | 6982051 Derived | -863571 | 211871 Derived | -1075442 | -2175240 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 16127575 | 16252143 Derived | -124568 | 247143 Derived | -371711 | -3869498 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 22026857 | 24550065 Derived | -2523208 | 449986 Derived | -2973194 | -6478941 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 25425213 | 29721134 Derived | -4295921 | 573893 Derived | -4869814 | -1974098 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 6118480 |
|
| 1995 | Revenue | 16127575 |
|
| 1996 | Revenue | 22026857 |
|
| 1997 | Revenue | 25425213 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 163.6% |
|
| 1996 | Year over year | 36.6% |
|
| 1997 | Year over year | 15.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -14.1% |
|
| 1995 | Operating margin | -0.8% |
|
| 1996 | Operating margin | -11.5% |
|
| 1997 | Operating margin | -16.9% |
|
| 1994 | Net margin | -17.6% |
|
| 1995 | Net margin | -2.3% |
|
| 1996 | Net margin | -13.5% |
|
| 1997 | Net margin | -19.2% |
|
| 1994 | Free cash flow margin | -35.6% |
|
| 1995 | Free cash flow margin | -24% |
|
| 1996 | Free cash flow margin | -29.4% |
|
| 1997 | Free cash flow margin | -7.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -1646777 |
|
| 1995 | Operating cash flow | -3089313 |
|
| 1996 | Operating cash flow | -6068175 |
|
| 1997 | Operating cash flow | -1270310 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -2175240 |
|
| 1995 | Free cash flow | -3869498 |
|
| 1996 | Free cash flow | -6478941 |
|
| 1997 | Free cash flow | -1974098 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 68.4% |
|
| 1996 | Liabilities / assets | 80.3% |
|
| 1997 | Liabilities / assets | 54.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.16× |
|
| 1996 | Current assets / current liabilities | 0.87× |
|
| 1997 | Current assets / current liabilities | 0.93× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 1.08 million Exact valueExact value: -1075442 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Exact valueExact value: -1646777 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 528,463 Exact valueExact value: 528463 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.18 million Calculation and evidence-1646777 − 528463 USD Exact free cash flow: -2175240 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 371,711 Exact valueExact value: -371711 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.09 million Exact valueExact value: -3089313 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 780,185 Exact valueExact value: 780185 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.87 million Calculation and evidence-3089313 − 780185 USD Exact free cash flow: -3869498 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.97 million Exact valueExact value: -2973194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.07 million Exact valueExact value: -6068175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 410,766 Exact valueExact value: 410766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.48 million Calculation and evidence-6068175 − 410766 USD Exact free cash flow: -6478941 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 4.87 million Exact valueExact value: -4869814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Exact valueExact value: -1270310 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 703,788 Exact valueExact value: 703788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.97 million Calculation and evidence-1270310 − 703788 USD Exact free cash flow: -1974098 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000919274, 919274, edgar:919274