Revenue
11.1 million USD
1996-09-29 · USD
Exact inputs and evidence
- Revenue: 11130289 USD Source
7 filing records in this dataset, filed from 1996-05-13 to 1997-11-12. Explore the available filing history and original sources.
11.1 million USD
1996-09-29 · USD
1.17%
1996-09-29 · %
1.36 million USD
1996-09-29 · USD
-2.4 thousand USD
1996-09-29 · USD
65946 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-12.
Financial data available through: 1997-06-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 43.59 million
–
Current period
USD 51.29 million
–
51285380 − 43585017 = 7700363 USD
43585017 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source51285380 USD · 1996-06-30 – 1997-06-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 250,835
–
Current period
−USD 614,698
–
-614698 − 250835 = -865533 USD
250835 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source-614698 USD · 1996-06-30 – 1997-06-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.88 million
–
Current period
−USD 1.24 million
–
-1235505 − -1878462 = 642957 USD
-1878462 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source-1235505 USD · 1996-06-30 – 1997-06-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.22 million
–
Current period
USD 2.09 million
–
2090766 − 1224649 = 866117 USD
1224649 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source2090766 USD · 1996-06-30 – 1997-06-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 14266862 | 13174749 Derived | 1092113 | 439251 Derived | 652862 | -128383 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 19431892 | 19308757 Derived | 123135 | -84016 Derived | 207151 | -6629971 Derived | Source
|
| 1995 1994-06-30 – 1995-06-29 | 26927699 | 28406509 Derived | -1478810 | -707392 Derived | -771418 | -8596010 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 26927699 | 28406509 Derived | -1478810 | -707392 Derived | -771418 | -8596010 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 43585017 | 42866312 Derived | 718705 | 467870 Derived | 250835 | -3103111 Derived | Source
|
| 1997 1996-06-30 – 1997-06-29 | 51285380 | 52090500 Derived | -805120 | -190422 Derived | -614698 | -3326271 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 14266862 |
|
| 1994 | Revenue | 19431892 |
|
| 1995 | Revenue | 26927699 |
|
| 1995 | Revenue | 26927699 |
|
| 1996 | Revenue | 43585017 |
|
| 1997 | Revenue | 51285380 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 36.2% |
|
| 1995 | Year over year | 38.6% |
|
| 1995 | Year over year | 38.6% |
|
| 1996 | Year over year | 61.9% |
|
| 1997 | Year over year | 17.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 7.7% |
|
| 1994 | Operating margin | 0.6% |
|
| 1995 | Operating margin | -5.5% |
|
| 1995 | Operating margin | -5.5% |
|
| 1996 | Operating margin | 1.6% |
|
| 1997 | Operating margin | -1.6% |
|
| 1993 | Net margin | 4.6% |
|
| 1994 | Net margin | 1.1% |
|
| 1995 | Net margin | -2.9% |
|
| 1995 | Net margin | -2.9% |
|
| 1996 | Net margin | 0.6% |
|
| 1997 | Net margin | -1.2% |
|
| 1993 | Free cash flow margin | -0.9% |
|
| 1994 | Free cash flow margin | -34.1% |
|
| 1995 | Free cash flow margin | -31.9% |
|
| 1995 | Free cash flow margin | -31.9% |
|
| 1996 | Free cash flow margin | -7.1% |
|
| 1997 | Free cash flow margin | -6.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 51945 |
|
| 1994 | Operating cash flow | -4493229 |
|
| 1995 | Operating cash flow | -5897962 |
|
| 1995 | Operating cash flow | -5897962 |
|
| 1996 | Operating cash flow | -1878462 |
|
| 1997 | Operating cash flow | -1235505 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -128383 |
|
| 1994 | Free cash flow | -6629971 |
|
| 1995 | Free cash flow | -8596010 |
|
| 1995 | Free cash flow | -8596010 |
|
| 1996 | Free cash flow | -3103111 |
|
| 1997 | Free cash flow | -3326271 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-29 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-29 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-06-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 2.17× |
|
| 1997 | Current assets / current liabilities | 2.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | USD 652,862 Exact valueExact value: 652862 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,945 Exact valueExact value: 51945 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180,328 Exact valueExact value: 180328 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 128,383 Calculation and evidence51945 − 180328 USD Exact free cash flow: -128383 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | USD 207,151 Exact valueExact value: 207151 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.49 million Exact valueExact value: -4493229 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.14 million Exact valueExact value: 2136742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.63 million Calculation and evidence-4493229 − 2136742 USD Exact free cash flow: -6629971 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-06-30 – 1995-06-29 | −USD 771,418 Exact valueExact value: -771418 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.9 million Exact valueExact value: -5897962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2698048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.6 million Calculation and evidence-5897962 − 2698048 USD Exact free cash flow: -8596010 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 771,418 Exact valueExact value: -771418 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.9 million Exact valueExact value: -5897962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2698048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.6 million Calculation and evidence-5897962 − 2698048 USD Exact free cash flow: -8596010 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 250,835 Exact valueExact value: 250835 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Exact valueExact value: -1878462 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1224649 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.1 million Calculation and evidence-1878462 − 1224649 USD Exact free cash flow: -3103111 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-30 – 1997-06-29 | −USD 614,698 Exact valueExact value: -614698 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Exact valueExact value: -1235505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.09 million Exact valueExact value: 2090766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.33 million Calculation and evidence-1235505 − 2090766 USD Exact free cash flow: -3326271 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000919234, 919234, edgar:919234