Revenue
2.75 million USD
2016 Q3 · USD
Exact inputs and evidence
- Revenue: 2746700 USD Source
96 filing records in this dataset, filed from 1996-05-13 to 2016-11-14. Reported financial figures are available; chart coverage varies by period.
2.75 million USD
2016 Q3 · USD
-11.44%
2016 Q3 · %
692 thousand USD
2016 Q3 · USD
584 thousand USD
2016 Q3 · USD
84700 USD
686100 USD
12611133 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.73 million USD
2015-10-01 – 2016-09-30
971 thousand USD
2015-10-01 – 2016-09-30
445 thousand USD
2015-10-01 – 2016-09-30
526 thousand USD
2015-10-01 – 2016-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-11-14.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 34.65 million
–
Current period
USD 31.69 million
–
31691900 − 34654900 = -2963000 USD
34654900 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source31691900 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.54 million
–
Current period
−USD 1.15 million
–
-1148500 − -1539500 = 391000 USD
-1539500 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-1148500 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 793,400
–
Current period
USD 1.11 million
–
1105900 − 793400 = 312500 USD
793400 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source1105900 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 895,700
–
Current period
USD 642,400
–
642400 − 895700 = -253300 USD
895700 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source642400 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 34976100 | 35520600 Derived | -544500 | 534000 Derived | -1078500 | 617500 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 41211100 | 40718700 Derived | 492400 | 443000 Derived | 49400 | 386700 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 40335900 | 39400700 Derived | 935200 | 376800 Derived | 558400 | -1035000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 36418200 | 36683800 Derived | -265600 | 611300 Derived | -876900 | -542900 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 34654900 | 35574100 Derived | -919200 | 620300 Derived | -1539500 | -102300 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 31691900 | 32344500 Derived | -652600 | 495900 Derived | -1148500 | 463500 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 34976100 |
|
| 2011 | Revenue | 41211100 |
|
| 2012 | Revenue | 40335900 |
|
| 2013 | Revenue | 36418200 |
|
| 2014 | Revenue | 34654900 |
|
| 2015 | Revenue | 31691900 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 17.8% |
|
| 2012 | Year over year | -2.1% |
|
| 2013 | Year over year | -9.7% |
|
| 2014 | Year over year | -4.8% |
|
| 2015 | Year over year | -8.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | -1.6% |
|
| 2011 | Operating margin | 1.2% |
|
| 2012 | Operating margin | 2.3% |
|
| 2013 | Operating margin | -0.7% |
|
| 2014 | Operating margin | -2.7% |
|
| 2015 | Operating margin | -2.1% |
|
| 2010 | Net margin | -3.1% |
|
| 2011 | Net margin | 0.1% |
|
| 2012 | Net margin | 1.4% |
|
| 2013 | Net margin | -2.4% |
|
| 2014 | Net margin | -4.4% |
|
| 2015 | Net margin | -3.6% |
|
| 2010 | Free cash flow margin | 1.8% |
|
| 2011 | Free cash flow margin | 0.9% |
|
| 2012 | Free cash flow margin | -2.6% |
|
| 2013 | Free cash flow margin | -1.5% |
|
| 2014 | Free cash flow margin | -0.3% |
|
| 2015 | Free cash flow margin | 1.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 1011700 |
|
| 2011 | Operating cash flow | 1412600 |
|
| 2012 | Operating cash flow | 468100 |
|
| 2013 | Operating cash flow | 276100 |
|
| 2014 | Operating cash flow | 793400 |
|
| 2015 | Operating cash flow | 1105900 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 617500 |
|
| 2011 | Free cash flow | 386700 |
|
| 2012 | Free cash flow | -1035000 |
|
| 2013 | Free cash flow | -542900 |
|
| 2014 | Free cash flow | -102300 |
|
| 2015 | Free cash flow | 463500 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 92.6% |
|
| 2011 | Liabilities / assets | 92.6% |
|
| 2012 | Liabilities / assets | 90.6% |
|
| 2013 | Liabilities / assets | 94.6% |
|
| 2014 | Liabilities / assets | 102.5% |
|
| 2015 | Liabilities / assets | 109.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 0.39× |
|
| 2011 | Current assets / current liabilities | 0.74× |
|
| 2012 | Current assets / current liabilities | 0.73× |
|
| 2013 | Current assets / current liabilities | 0.53× |
|
| 2014 | Current assets / current liabilities | 0.51× |
|
| 2015 | Current assets / current liabilities | 0.35× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | −USD 1.31 million Exact valueExact value: -1314700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 451,700 Exact valueExact value: -451700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 600,900 Exact valueExact value: 600900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence-451700 − 600900 USD Exact free cash flow: -1052600 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 1.08 million Exact valueExact value: -1078500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1011700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 394,200 Exact valueExact value: 394200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 617,500 Calculation and evidence1011700 − 394200 USD Exact free cash flow: 617500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 49,400 Exact valueExact value: 49400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1412600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1025900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 386,700 Calculation and evidence1412600 − 1025900 USD Exact free cash flow: 386700 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 558,400 Exact valueExact value: 558400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 468,100 Exact valueExact value: 468100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1503100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.04 million Calculation and evidence468100 − 1503100 USD Exact free cash flow: -1035000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 876,900 Exact valueExact value: -876900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 276,100 Exact valueExact value: 276100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 819,000 Exact valueExact value: 819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 542,900 Calculation and evidence276100 − 819000 USD Exact free cash flow: -542900 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 1.54 million Exact valueExact value: -1539500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 793,400 Exact valueExact value: 793400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 895,700 Exact valueExact value: 895700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 102,300 Calculation and evidence793400 − 895700 USD Exact free cash flow: -102300 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 1.15 million Exact valueExact value: -1148500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1105900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 642,400 Exact valueExact value: 642400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 463,500 Calculation and evidence1105900 − 642400 USD Exact free cash flow: 463500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
96 filings · 1,845 latest values · 1,845 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000919134, 919134, MENB, edgar:919134, menb
Also known as MENDOCINO BREWING CO INC