Revenue
2.77 million USD
2010-06-30 · USD
Exact inputs and evidence
- Revenue: 2770000 USD Source
66 filing records in this dataset, filed from 1996-05-14 to 2010-08-13. Explore the available filing history and original sources.
2.77 million USD
2010-06-30 · USD
-102.92%
2010-06-30 · %
-2.21 million USD
2010-06-30 · USD
-2.27 million USD
2010-06-30 · USD
2049000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.6 million USD
2009-07-01 – 2010-06-30
-4.11 million USD
2009-07-01 – 2010-06-30
-2.98 million USD
2009-07-01 – 2010-06-30
129 thousand USD
2009-07-01 – 2010-06-30
-3.11 million USD
2009-07-01 – 2010-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-08-13.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.37 million
–
Current period
USD 10.64 million
–
10636000 − 10374000 = 262000 USD
10374000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source10636000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.49 million
–
Current period
−USD 2.67 million
–
-2674000 − -5492000 = 2818000 USD
-5492000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-2674000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.18 million
–
Current period
USD 452,000
–
452000 − -4178000 = 4630000 USD
-4178000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source452000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 324,000
–
Current period
USD 235,000
–
235000 − 324000 = -89000 USD
324000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source235000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 2247000 | 11372000 Derived | -9125000 | -678000 Derived | -8447000 | -7550000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 6137000 | 17085000 Derived | -10948000 | -603000 Derived | -10345000 | -12018000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 4997000 | 12142000 Derived | -7145000 | -764000 Derived | -6381000 | -9295000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 5892000 | 13912000 Derived | -8020000 | -668000 Derived | -7352000 | -7301000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 5271000 | 12450000 Derived | -7179000 | -338000 Derived | -6841000 | -5438000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 5792000 | 8454000 Derived | -2662000 | 139000 Derived | -2801000 | -2140000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 7550000 | 10717000 Derived | -3167000 | -843000 Derived | -2324000 | -1066000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 7671000 | 10281000 Derived | -2610000 | -756000 Derived | -1854000 | -238000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 10374000 | 16199000 Derived | -5825000 | -333000 Derived | -5492000 | -4502000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 10636000 | 14008000 Derived | -3372000 | -698000 Derived | -2674000 | 217000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 2247000 |
|
| 2001 | Revenue | 6137000 |
|
| 2002 | Revenue | 4997000 |
|
| 2003 | Revenue | 5892000 |
|
| 2004 | Revenue | 5271000 |
|
| 2005 | Revenue | 5792000 |
|
| 2006 | Revenue | 7550000 |
|
| 2007 | Revenue | 7671000 |
|
| 2008 | Revenue | 10374000 |
|
| 2009 | Revenue | 10636000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | -0.8% |
|
| 2001 | Year over year | 173.1% |
|
| 2002 | Year over year | -18.6% |
|
| 2003 | Year over year | 17.9% |
|
| 2004 | Year over year | -10.5% |
|
| 2005 | Year over year | 9.9% |
|
| 2006 | Year over year | 30.4% |
|
| 2007 | Year over year | 1.6% |
|
| 2008 | Year over year | 35.2% |
|
| 2009 | Year over year | 2.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -406.1% |
|
| 2001 | Operating margin | -178.4% |
|
| 2002 | Operating margin | -143% |
|
| 2003 | Operating margin | -136.1% |
|
| 2004 | Operating margin | -136.2% |
|
| 2005 | Operating margin | -46% |
|
| 2006 | Operating margin | -41.9% |
|
| 2007 | Operating margin | -34% |
|
| 2008 | Operating margin | -56.1% |
|
| 2009 | Operating margin | -31.7% |
|
| 2000 | Net margin | -375.9% |
|
| 2001 | Net margin | -168.6% |
|
| 2002 | Net margin | -127.7% |
|
| 2003 | Net margin | -124.8% |
|
| 2004 | Net margin | -129.8% |
|
| 2005 | Net margin | -48.4% |
|
| 2006 | Net margin | -30.8% |
|
| 2007 | Net margin | -24.2% |
|
| 2008 | Net margin | -52.9% |
|
| 2009 | Net margin | -25.1% |
|
| 2000 | Free cash flow margin | -336% |
|
| 2001 | Free cash flow margin | -195.8% |
|
| 2002 | Free cash flow margin | -186% |
|
| 2003 | Free cash flow margin | -123.9% |
|
| 2004 | Free cash flow margin | -103.2% |
|
| 2005 | Free cash flow margin | -36.9% |
|
| 2006 | Free cash flow margin | -14.1% |
|
| 2007 | Free cash flow margin | -3.1% |
|
| 2008 | Free cash flow margin | -43.4% |
|
| 2009 | Free cash flow margin | 2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -7017000 |
|
| 2001 | Operating cash flow | -10773000 |
|
| 2002 | Operating cash flow | -8731000 |
|
| 2003 | Operating cash flow | -7028000 |
|
| 2004 | Operating cash flow | -5238000 |
|
| 2005 | Operating cash flow | -1815000 |
|
| 2006 | Operating cash flow | -602000 |
|
| 2007 | Operating cash flow | 327000 |
|
| 2008 | Operating cash flow | -4178000 |
|
| 2009 | Operating cash flow | 452000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -7550000 |
|
| 2001 | Free cash flow | -12018000 |
|
| 2002 | Free cash flow | -9295000 |
|
| 2003 | Free cash flow | -7301000 |
|
| 2004 | Free cash flow | -5438000 |
|
| 2005 | Free cash flow | -2140000 |
|
| 2006 | Free cash flow | -1066000 |
|
| 2007 | Free cash flow | -238000 |
|
| 2008 | Free cash flow | -4502000 |
|
| 2009 | Free cash flow | 217000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 18.8% |
|
| 2001 | Liabilities / assets | 13.7% |
|
| 2002 | Liabilities / assets | 15.3% |
|
| 2003 | Liabilities / assets | 20.5% |
|
| 2004 | Liabilities / assets | 23.5% |
|
| 2005 | Liabilities / assets | 25.2% |
|
| 2006 | Liabilities / assets | 15.9% |
|
| 2007 | Liabilities / assets | 16.3% |
|
| 2008 | Liabilities / assets | 18.1% |
|
| 2009 | Liabilities / assets | 22.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 5.64× |
|
| 2001 | Current assets / current liabilities | 6.98× |
|
| 2002 | Current assets / current liabilities | 6× |
|
| 2003 | Current assets / current liabilities | 4.24× |
|
| 2004 | Current assets / current liabilities | 3.84× |
|
| 2005 | Current assets / current liabilities | 3.52× |
|
| 2006 | Current assets / current liabilities | 6.02× |
|
| 2007 | Current assets / current liabilities | 5.77× |
|
| 2008 | Current assets / current liabilities | 5× |
|
| 2009 | Current assets / current liabilities | 4.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 8.45 million Exact valueExact value: -8447000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.02 million Exact valueExact value: -7017000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 533,000 Exact valueExact value: 533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.55 million Calculation and evidence-7017000 − 533000 USD Exact free cash flow: -7550000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 10.35 million Exact valueExact value: -10345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.77 million Exact valueExact value: -10773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1245000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.02 million Calculation and evidence-10773000 − 1245000 USD Exact free cash flow: -12018000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 6.38 million Exact valueExact value: -6381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.73 million Exact valueExact value: -8731000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 564,000 Exact valueExact value: 564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.3 million Calculation and evidence-8731000 − 564000 USD Exact free cash flow: -9295000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 7.35 million Exact valueExact value: -7352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.03 million Exact valueExact value: -7028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 273,000 Exact valueExact value: 273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.3 million Calculation and evidence-7028000 − 273000 USD Exact free cash flow: -7301000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 6.84 million Exact valueExact value: -6841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.24 million Exact valueExact value: -5238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 200,000 Exact valueExact value: 200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.44 million Calculation and evidence-5238000 − 200000 USD Exact free cash flow: -5438000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 2.8 million Exact valueExact value: -2801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.82 million Exact valueExact value: -1815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 325,000 Exact valueExact value: 325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.14 million Calculation and evidence-1815000 − 325000 USD Exact free cash flow: -2140000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 2.32 million Exact valueExact value: -2324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 602,000 Exact valueExact value: -602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 464,000 Exact valueExact value: 464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Calculation and evidence-602000 − 464000 USD Exact free cash flow: -1066000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 1.85 million Exact valueExact value: -1854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 327,000 Exact valueExact value: 327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 565,000 Exact valueExact value: 565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 238,000 Calculation and evidence327000 − 565000 USD Exact free cash flow: -238000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 5.49 million Exact valueExact value: -5492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.18 million Exact valueExact value: -4178000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 324,000 Exact valueExact value: 324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.5 million Calculation and evidence-4178000 − 324000 USD Exact free cash flow: -4502000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 2.67 million Exact valueExact value: -2674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 452,000 Exact valueExact value: 452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 235,000 Exact valueExact value: 235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 217,000 Calculation and evidence452000 − 235000 USD Exact free cash flow: 217000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
66 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000919015, 919015, edgar:919015
Also known as BIOSEPRA INC