Revenue
2.56 million USD
2015 Q3 · USD
Exact inputs and evidence
- Revenue: 2562462 USD Source
98 filing records in this dataset, filed from 1996-05-15 to 2015-11-23. Reported financial figures are available; chart coverage varies by period.
2.56 million USD
2015 Q3 · USD
-101.01%
2015 Q3 · %
-2.94 million USD
2015 Q3 · USD
-2.95 million USD
2015 Q3 · USD
333670 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-11-23.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 24.4 million
–
Current period
USD 16.97 million
–
16970834 − 24400852 = -7430018 USD
24400852 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source16970834 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.55 million
–
Current period
−USD 16.18 million
–
-16176856 − -11546998 = -4629858 USD
-11546998 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-16176856 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 186,715
–
Current period
USD 117,899
–
117899 − 186715 = -68816 USD
186715 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source117899 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 18888879 | 22215664 Derived | -3326785 | Unavailable | Unavailable | -4768437 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 26050792 | 30084985 Derived | -4034193 | Unavailable | Unavailable | -3008808 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 36139015 | 47029207 Derived | -10890192 | Unavailable | Unavailable | -2221006 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 28844513 | 62609195 Derived | -33764682 | Unavailable | Unavailable | -15925876 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 24400852 | 44496830 Derived | -20095978 | Unavailable | Unavailable | -11733713 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 16970834 | 30416656 Derived | -13445822 | Unavailable | Unavailable | -16294755 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 18888879 |
|
| 2010 | Revenue | 26050792 |
|
| 2011 | Revenue | 36139015 |
|
| 2012 | Revenue | 28844513 |
|
| 2013 | Revenue | 24400852 |
|
| 2014 | Revenue | 16970834 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 37.9% |
|
| 2011 | Year over year | 38.7% |
|
| 2012 | Year over year | -20.2% |
|
| 2013 | Year over year | -15.4% |
|
| 2014 | Year over year | -30.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | -17.6% |
|
| 2010 | Operating margin | -15.5% |
|
| 2011 | Operating margin | -30.1% |
|
| 2012 | Operating margin | -117.1% |
|
| 2013 | Operating margin | -82.4% |
|
| 2014 | Operating margin | -79.2% |
|
| 2009-12-31 | Net margin | Not reported |
|
| 2010-12-31 | Net margin | Not reported |
|
| 2011-12-31 | Net margin | Not reported |
|
| 2012-12-31 | Net margin | Not reported |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2014-12-31 | Net margin | Not reported |
|
| 2009 | Free cash flow margin | -25.2% |
|
| 2010 | Free cash flow margin | -11.5% |
|
| 2011 | Free cash flow margin | -6.1% |
|
| 2012 | Free cash flow margin | -55.2% |
|
| 2013 | Free cash flow margin | -48.1% |
|
| 2014 | Free cash flow margin | -96% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | -4680430 |
|
| 2010 | Operating cash flow | -2480670 |
|
| 2011 | Operating cash flow | -1225603 |
|
| 2012 | Operating cash flow | -15756216 |
|
| 2013 | Operating cash flow | -11546998 |
|
| 2014 | Operating cash flow | -16176856 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | -4768437 |
|
| 2010 | Free cash flow | -3008808 |
|
| 2011 | Free cash flow | -2221006 |
|
| 2012 | Free cash flow | -15925876 |
|
| 2013 | Free cash flow | -11733713 |
|
| 2014 | Free cash flow | -16294755 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 129.4% |
|
| 2010 | Liabilities / assets | 84.2% |
|
| 2011 | Liabilities / assets | 61.7% |
|
| 2012 | Liabilities / assets | 115.4% |
|
| 2013 | Liabilities / assets | 176% |
|
| 2014 | Liabilities / assets | 186.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 0.74× |
|
| 2010 | Current assets / current liabilities | 1.2× |
|
| 2011 | Current assets / current liabilities | 0.85× |
|
| 2012 | Current assets / current liabilities | 0.62× |
|
| 2013 | Current assets / current liabilities | 0.46× |
|
| 2014 | Current assets / current liabilities | 0.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | Unavailable Not reported for this period. | −USD 4.68 million Exact valueExact value: -4680430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88,007 Exact valueExact value: 88007 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.77 million Calculation and evidence-4680430 − 88007 USD Exact free cash flow: -4768437 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | Unavailable Not reported for this period. | −USD 2.48 million Exact valueExact value: -2480670 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 528,138 Exact valueExact value: 528138 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.01 million Calculation and evidence-2480670 − 528138 USD Exact free cash flow: -3008808 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | Unavailable Not reported for this period. | −USD 1.23 million Exact valueExact value: -1225603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 995,403 Exact valueExact value: 995403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.22 million Calculation and evidence-1225603 − 995403 USD Exact free cash flow: -2221006 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | Unavailable Not reported for this period. | −USD 15.76 million Exact valueExact value: -15756216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169,660 Exact valueExact value: 169660 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.93 million Calculation and evidence-15756216 − 169660 USD Exact free cash flow: -15925876 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | Unavailable Not reported for this period. | −USD 11.55 million Exact valueExact value: -11546998 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 186,715 Exact valueExact value: 186715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.73 million Calculation and evidence-11546998 − 186715 USD Exact free cash flow: -11733713 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | Unavailable Not reported for this period. | −USD 16.18 million Exact valueExact value: -16176856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117,899 Exact valueExact value: 117899 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.29 million Calculation and evidence-16176856 − 117899 USD Exact free cash flow: -16294755 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
98 filings · 2,337 latest values · 2,337 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000919013, 919013, edgar:919013
Also known as WAVE SYSTEMS CORP