Revenue
21 million USD
2000-12-23 · USD
Exact inputs and evidence
- Revenue: 21028000 USD Source
26 filing records in this dataset, filed from 1996-05-14 to 2001-02-06. Explore the available filing history and original sources.
21 million USD
2000-12-23 · USD
22.54%
2000-12-23 · %
5.58 million USD
2000-12-23 · USD
5.26 million USD
2000-12-23 · USD
9102000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-02-06.
Financial data available through: 2000-03-25.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 27.63 million
–
Current period
USD 35.58 million
–
35580000 − 27633000 = 7947000 USD
27633000 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source35580000 USD · 1999-03-26 – 2000-03-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.81 million
–
Current period
USD 2.65 million
–
2653000 − 2806000 = -153000 USD
2806000 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source2653000 USD · 1999-03-26 – 2000-03-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.78 million
–
Current period
USD 1.24 million
–
1243000 − 2775000 = -1532000 USD
2775000 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source1243000 USD · 1999-03-26 – 2000-03-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 669,000
–
Current period
USD 473,000
–
473000 − 669000 = -196000 USD
669000 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source473000 USD · 1999-03-26 – 2000-03-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | 7801000 | Unavailable | Unavailable | Unavailable | -1672000 | -2733000 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 8213236 | 6979036 Derived | 1234200 | 770308 Derived | 463892 | -2703221 Derived | Source
|
| 1995 1994-04-01 – 1995-03-31 | 8982000 | Unavailable | Unavailable | Unavailable | -5852000 | -7179000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 12445015 | 10951333 Derived | 1493682 | 619966 Derived | 873716 | -6527226 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 33412000 | Unavailable | Unavailable | Unavailable | -4282000 | -23457000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 37847681 | 29660477 Derived | 8187204 | 3285068 Derived | 4902136 | -16816923 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 39907000 | 42998000 Derived | -3091000 | 39637000 Derived | -42728000 | -17595000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 28263000 | 34478000 Derived | -6215000 | 16394000 Derived | -22609000 | 6689000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 27633000 | 25850000 Derived | 1783000 | -1023000 Derived | 2806000 | 2106000 Derived | Source
|
| 2000 1999-03-26 – 2000-03-25 | 35580000 | 33600000 Derived | 1980000 | -673000 Derived | 2653000 | 770000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 7801000 |
|
| 1994 | Revenue | 8213236 |
|
| 1995 | Revenue | 8982000 |
|
| 1995 | Revenue | 12445015 |
|
| 1996 | Revenue | 33412000 |
|
| 1996 | Revenue | 37847681 |
|
| 1997 | Revenue | 39907000 |
|
| 1998 | Revenue | 28263000 |
|
| 1999 | Revenue | 27633000 |
|
| 2000 | Revenue | 35580000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 15.1% |
|
| 1995 | Year over year | 51.5% |
|
| 1996 | Year over year | 272% |
|
| 1996 | Year over year | 204.1% |
|
| 1997 | Year over year | 19.4% |
|
| 1998 | Year over year | -29.2% |
|
| 1999 | Year over year | -2.2% |
|
| 2000 | Year over year | 28.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Operating margin | Not reported |
|
| 1994 | Operating margin | 15% |
|
| 1995-03-31 | Operating margin | Not reported |
|
| 1995 | Operating margin | 12% |
|
| 1996-03-31 | Operating margin | Not reported |
|
| 1996 | Operating margin | 21.6% |
|
| 1997 | Operating margin | -7.7% |
|
| 1998 | Operating margin | -22% |
|
| 1999 | Operating margin | 6.5% |
|
| 2000 | Operating margin | 5.6% |
|
| 1994 | Net margin | -21.4% |
|
| 1994 | Net margin | 5.6% |
|
| 1995 | Net margin | -65.2% |
|
| 1995 | Net margin | 7% |
|
| 1996 | Net margin | -12.8% |
|
| 1996 | Net margin | 13% |
|
| 1997 | Net margin | -107.1% |
|
| 1998 | Net margin | -80% |
|
| 1999 | Net margin | 10.2% |
|
| 2000 | Net margin | 7.5% |
|
| 1994 | Free cash flow margin | -35% |
|
| 1994 | Free cash flow margin | -32.9% |
|
| 1995 | Free cash flow margin | -79.9% |
|
| 1995 | Free cash flow margin | -52.4% |
|
| 1996 | Free cash flow margin | -70.2% |
|
| 1996 | Free cash flow margin | -44.4% |
|
| 1997 | Free cash flow margin | -44.1% |
|
| 1998 | Free cash flow margin | 23.7% |
|
| 1999 | Free cash flow margin | 7.6% |
|
| 2000 | Free cash flow margin | 2.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -2401000 |
|
| 1994 | Operating cash flow | -2177783 |
|
| 1995 | Operating cash flow | -6596000 |
|
| 1995 | Operating cash flow | -5664830 |
|
| 1996 | Operating cash flow | -21998000 |
|
| 1996 | Operating cash flow | -12918288 |
|
| 1997 | Operating cash flow | -15338000 |
|
| 1998 | Operating cash flow | 7954000 |
|
| 1999 | Operating cash flow | 2775000 |
|
| 2000 | Operating cash flow | 1243000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -2733000 |
|
| 1994 | Free cash flow | -2703221 |
|
| 1995 | Free cash flow | -7179000 |
|
| 1995 | Free cash flow | -6527226 |
|
| 1996 | Free cash flow | -23457000 |
|
| 1996 | Free cash flow | -16816923 |
|
| 1997 | Free cash flow | -17595000 |
|
| 1998 | Free cash flow | 6689000 |
|
| 1999 | Free cash flow | 2106000 |
|
| 2000 | Free cash flow | 770000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-03-31 | Liabilities / assets | Not reported |
|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-03-31 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1998-03-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 2000-03-25 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.61× |
|
| 1995 | Current assets / current liabilities | 2.71× |
|
| 1996 | Current assets / current liabilities | 4.18× |
|
| 1996 | Current assets / current liabilities | 4.18× |
|
| 1997 | Current assets / current liabilities | 1.2× |
|
| 1998 | Current assets / current liabilities | 1.41× |
|
| 1999 | Current assets / current liabilities | 2.03× |
|
| 2000 | Current assets / current liabilities | 1.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | −USD 1.67 million Exact valueExact value: -1672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.4 million Exact valueExact value: -2401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 332,000 Exact valueExact value: 332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.73 million Calculation and evidence-2401000 − 332000 USD Exact free cash flow: -2733000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | USD 463,892 Exact valueExact value: 463892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.18 million Exact valueExact value: -2177783 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 525,438 Exact valueExact value: 525438 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.7 million Calculation and evidence-2177783 − 525438 USD Exact free cash flow: -2703221 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-04-01 – 1995-03-31 | −USD 5.85 million Exact valueExact value: -5852000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.6 million Exact valueExact value: -6596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 583,000 Exact valueExact value: 583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.18 million Calculation and evidence-6596000 − 583000 USD Exact free cash flow: -7179000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 873,716 Exact valueExact value: 873716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.66 million Exact valueExact value: -5664830 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 862,396 Exact valueExact value: 862396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.53 million Calculation and evidence-5664830 − 862396 USD Exact free cash flow: -6527226 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | −USD 4.28 million Exact valueExact value: -4282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22 million Exact valueExact value: -21998000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Exact valueExact value: 1459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.46 million Calculation and evidence-21998000 − 1459000 USD Exact free cash flow: -23457000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 4.9 million Exact valueExact value: 4902136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.92 million Exact valueExact value: -12918288 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.9 million Exact valueExact value: 3898635 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.82 million Calculation and evidence-12918288 − 3898635 USD Exact free cash flow: -16816923 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 42.73 million Exact valueExact value: -42728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.34 million Exact valueExact value: -15338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.26 million Exact valueExact value: 2257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.6 million Calculation and evidence-15338000 − 2257000 USD Exact free cash flow: -17595000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 22.61 million Exact valueExact value: -22609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.95 million Exact valueExact value: 7954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Exact valueExact value: 1265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.69 million Calculation and evidence7954000 − 1265000 USD Exact free cash flow: 6689000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 2.81 million Exact valueExact value: 2806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.78 million Exact valueExact value: 2775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 669,000 Exact valueExact value: 669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Calculation and evidence2775000 − 669000 USD Exact free cash flow: 2106000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-03-26 – 2000-03-25 | USD 2.65 million Exact valueExact value: 2653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 473,000 Exact valueExact value: 473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 770,000 Calculation and evidence1243000 − 473000 USD Exact free cash flow: 770000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000919006, 919006, edgar:919006