BLUE DIAMOND HOTEL & CASINO INC

EDGAR

6 filing records in this dataset, filed from 1996-05-15 to 1997-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.9 million USD

1997-03-30 · USD

Exact inputs and evidence

Operating margin

-14.45%

1997-03-30 · %

Exact inputs and evidence
  • Operating Income: -1724000 USD Source
  • Revenue: 11933000 USD Source
Cash and cash equivalents
2.81 million USD Source
Exact value

2811000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-2.97 million USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Operating cash flow: -3229000 USD · 1995-10-01 – 1996-03-31 Source
  • Operating cash flow: -882000 USD · 1995-10-01 – 1995-12-31 Source
  • Operating cash flow: -4594000 USD · 1995-10-01 – 1996-06-30 Source
  • Operating cash flow: -3229000 USD · 1995-10-01 – 1996-03-31 Source
  • Operating cash flow: -3606000 USD · 1995-10-01 – 1996-09-30 Source
  • Operating cash flow: -4594000 USD · 1995-10-01 – 1996-06-30 Source
  • Operating cash flow: -242000 USD · 1996-10-01 – 1996-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-15.

Financial data available through: 1996-09-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-09-30
  • Operating income: 3 of 11 periods available· newest 1996-09-30
  • Net income: 3 of 11 periods available· newest 1996-09-30
  • Operating cash flow: 3 of 11 periods available· newest 1996-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1996-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-09-30
  • Current liabilities: 2 of 11 periods available· newest 1996-09-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.1%

    Prior period

    USD 46.64 million

    –

    Current period

    USD 44.72 million

    –

    Exact inputs and evidence

    44721000 − 46642000 = -1921000 USD

    46642000 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    44721000 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 16.59 million

    Prior period

    −USD 7.61 million

    –

    Current period

    −USD 24.19 million

    –

    Exact inputs and evidence

    -24194000 − -7609000 = -16585000 USD

    -7609000 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    -24194000 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.81 million

    Prior period

    −USD 1.8 million

    –

    Current period

    −USD 3.61 million

    –

    Exact inputs and evidence

    -3606000 − -1799000 = -1807000 USD

    -1799000 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    -3606000 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-10-01 – 1996-09-30

  • Revenue USD 44.72 million 100% of revenue
  • Operating costs Derived USD 70.73 million 158% of revenue
  • Operating income −USD 26.01 million −58% of revenue
  • Tax, interest and other Derived −USD 1.81 million −4.1% of revenue
  • Net income −USD 24.19 million −54% of revenue

Cash

  • Operating cash flow −USD 3.61 million −8.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 139% of revenue.
  • 1995 Operating loss: operating costs were 117% of revenue.
  • 1996 Operating loss: operating costs were 158% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-3017106000 23739000 Derived -6633000 -1432000 Derived -5201000 Unavailable
Source
1995 1994-10-01 – 1995-09-3046642000 54474000 Derived -7832000 -223000 Derived -7609000 Unavailable
Source
1996 1995-10-01 – 1996-09-3044721000 70728000 Derived -26007000 -1813000 Derived -24194000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 44.7M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.4M37.8M25.2M12.6M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue17106000
1995Revenue46642000
1996Revenue44721000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.1% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.187%136%84%33%-18%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year172.7%
1996Year over year-4.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -58.2% 1996
Net margin -54.1% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-12%-29%-46%-63%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-38.8%
1995Operating margin-16.8%
1996Operating margin-58.2%
1994Net margin-30.4%
1995Net margin-16.3%
1996Net margin-54.1%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.6M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.435.4K-1.1M-2.7M-4.3M-5.9M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-5443000
1995Operating cash flow-1799000
1996Operating cash flow-3606000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.15×0.12×0.08×0.04×0.00×1994-09-3019951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.14×
1996Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
−USD 5.2 million
Exact value

Exact value: -5201000 USD

1993-10-01 – 1994-09-30: -5201000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.44 million
Exact value

Exact value: -5443000 USD

1993-10-01 – 1994-09-30: -5443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-10-01 – 1995-09-30
−USD 7.61 million
Exact value

Exact value: -7609000 USD

1994-10-01 – 1995-09-30: -7609000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Exact value

Exact value: -1799000 USD

1994-10-01 – 1995-09-30: -1799000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
−USD 24.19 million
Exact value

Exact value: -24194000 USD

1995-10-01 – 1996-09-30: -24194000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.61 million
Exact value

Exact value: -3606000 USD

1995-10-01 – 1996-09-30: -3606000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000918875, 918875, edgar:918875