Revenue
52.7 million USD
2000-09-30 · USD
19 filing records in this dataset, filed from 1996-05-21 to 2000-12-26. Explore the available filing history and original sources.
52.7 million USD
2000-09-30 · USD
4.77%
2000-09-30 · %
2.41 million USD
2000-09-30 · USD
-249 thousand USD
2000-09-30 · USD
18737000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
156 million USD
1999-10-01 – 2000-09-30
14.4 million USD
1999-10-01 – 2000-09-30
8.43 million USD
1999-10-01 – 2000-09-30
4.83 million USD
1999-10-01 – 2000-09-30
3.6 million USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-12-26.
Financial data available through: 2000-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 64.28 million
–
Current period
USD 155.83 million
–
155833000 − 64279000 = 91554000 USD
64279000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source155833000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.08 million
–
Current period
USD 14.38 million
–
14381000 − -14082000 = 28463000 USD
-14082000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source14381000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.08 million
–
Current period
USD 8.43 million
–
8433000 − -4083000 = 12516000 USD
-4083000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source8433000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.51 million
–
Current period
USD 4.83 million
–
4832000 − 1511000 = 3321000 USD
1511000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source4832000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 66590000 | 52140000 Derived | 14450000 | 4560000 Derived | 9890000 | 8054000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 102047000 | 82105000 Derived | 19942000 | 3816000 Derived | 16126000 | 1403000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 127043000 | 114673000 Derived | 12370000 | 3440000 Derived | 8930000 | -12543000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 121256000 | 118476000 Derived | 2780000 | -227000 Derived | 3007000 | -4038000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 100430000 | 110027000 Derived | -9597000 | -3884000 Derived | -5713000 | 5445000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 64279000 | 79636000 Derived | -15357000 | -1275000 Derived | -14082000 | -5594000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 155833000 | 142451000 Derived | 13382000 | -999000 Derived | 14381000 | 3601000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 66590000 |
|
| 1995 | Revenue | 102047000 |
|
| 1996 | Revenue | 127043000 |
|
| 1997 | Revenue | 121256000 |
|
| 1998 | Revenue | 100430000 |
|
| 1999 | Revenue | 64279000 |
|
| 2000 | Revenue | 155833000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 53.2% |
|
| 1996 | Year over year | 24.5% |
|
| 1997 | Year over year | -4.6% |
|
| 1998 | Year over year | -17.2% |
|
| 1999 | Year over year | -36% |
|
| 2000 | Year over year | 142.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 21.7% |
|
| 1995 | Operating margin | 19.5% |
|
| 1996 | Operating margin | 9.7% |
|
| 1997 | Operating margin | 2.3% |
|
| 1998 | Operating margin | -9.6% |
|
| 1999 | Operating margin | -23.9% |
|
| 2000 | Operating margin | 8.6% |
|
| 1994 | Net margin | 14.9% |
|
| 1995 | Net margin | 15.8% |
|
| 1996 | Net margin | 7% |
|
| 1997 | Net margin | 2.5% |
|
| 1998 | Net margin | -5.7% |
|
| 1999 | Net margin | -21.9% |
|
| 2000 | Net margin | 9.2% |
|
| 1994 | Free cash flow margin | 12.1% |
|
| 1995 | Free cash flow margin | 1.4% |
|
| 1996 | Free cash flow margin | -9.9% |
|
| 1997 | Free cash flow margin | -3.3% |
|
| 1998 | Free cash flow margin | 5.4% |
|
| 1999 | Free cash flow margin | -8.7% |
|
| 2000 | Free cash flow margin | 2.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 8957000 |
|
| 1995 | Operating cash flow | 6368000 |
|
| 1996 | Operating cash flow | -5564000 |
|
| 1997 | Operating cash flow | 1897000 |
|
| 1998 | Operating cash flow | 9456000 |
|
| 1999 | Operating cash flow | -4083000 |
|
| 2000 | Operating cash flow | 8433000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 8054000 |
|
| 1995 | Free cash flow | 1403000 |
|
| 1996 | Free cash flow | -12543000 |
|
| 1997 | Free cash flow | -4038000 |
|
| 1998 | Free cash flow | 5445000 |
|
| 1999 | Free cash flow | -5594000 |
|
| 2000 | Free cash flow | 3601000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.56× |
|
| 1996 | Current assets / current liabilities | 3.55× |
|
| 1997 | Current assets / current liabilities | 3.54× |
|
| 1998 | Current assets / current liabilities | 3.77× |
|
| 1999 | Current assets / current liabilities | 3.2× |
|
| 2000 | Current assets / current liabilities | 3.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 9.89 million Exact valueExact value: 9890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.96 million Exact valueExact value: 8957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 903,000 Exact valueExact value: 903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.05 million Calculation and evidence8957000 − 903000 USD Exact free cash flow: 8054000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 16.13 million Exact valueExact value: 16126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.37 million Exact valueExact value: 6368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.97 million Exact valueExact value: 4965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Calculation and evidence6368000 − 4965000 USD Exact free cash flow: 1403000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 8.93 million Exact valueExact value: 8930000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.56 million Exact valueExact value: -5564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.98 million Exact valueExact value: 6979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.54 million Calculation and evidence-5564000 − 6979000 USD Exact free cash flow: -12543000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 3.01 million Exact valueExact value: 3007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.94 million Exact valueExact value: 5935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.04 million Calculation and evidence1897000 − 5935000 USD Exact free cash flow: -4038000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 5.71 million Exact valueExact value: -5713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.46 million Exact valueExact value: 9456000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.01 million Exact valueExact value: 4011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.45 million Calculation and evidence9456000 − 4011000 USD Exact free cash flow: 5445000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 14.08 million Exact valueExact value: -14082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Exact valueExact value: -4083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Exact valueExact value: 1511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.59 million Calculation and evidence-4083000 − 1511000 USD Exact free cash flow: -5594000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 14.38 million Exact valueExact value: 14381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.43 million Exact valueExact value: 8433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.83 million Exact valueExact value: 4832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.6 million Calculation and evidence8433000 − 4832000 USD Exact free cash flow: 3601000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000918647, 918647, edgar:918647