Revenue
29.7 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 29702000 USD Source
29 filing records in this dataset, filed from 1996-08-15 to 2001-08-14. Explore the available filing history and original sources.
455000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
153 million USD
2000-07-01 – 2001-06-30
260 thousand USD
2000-07-01 – 2001-06-30
7.35 million USD
1999-10-01 – 2000-09-30
11.4 million USD
1999-10-01 – 2000-09-30
-4.03 million USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-14.
Financial data available through: 2001-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 95.1 million
–
Current period
USD 155.17 million
–
155168000 − 95102000 = 60066000 USD
95102000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source155168000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.77 million
–
Current period
USD 4.86 million
–
4860000 − 2771000 = 2089000 USD
2771000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source4860000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 54051000 | 48679000 Derived | 5372000 | 1946000 Derived | 3426000 | -6058000 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 61270000 | 59275000 Derived | 1995000 | 957000 Derived | 1038000 | -3981000 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 64608000 | 62161000 Derived | 2447000 | 1118000 Derived | 1329000 | 3207000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 67414000 | 64632000 Derived | 2782000 | 1185000 Derived | 1597000 | 1313000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 67772000 | 68938000 Derived | -1166000 | -114000 Derived | -1052000 | 2229000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 95102000 | 90343000 Derived | 4759000 | 1988000 Derived | 2771000 | -4936000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 155168000 | 145815000 Derived | 9353000 | 4493000 Derived | 4860000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 54051000 |
|
| 1996 | Revenue | 61270000 |
|
| 1997 | Revenue | 64608000 |
|
| 1998 | Revenue | 67414000 |
|
| 1999 | Revenue | 67772000 |
|
| 2000 | Revenue | 95102000 |
|
| 2001 | Revenue | 155168000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 13.4% |
|
| 1997 | Year over year | 5.4% |
|
| 1998 | Year over year | 4.3% |
|
| 1999 | Year over year | 0.5% |
|
| 2000 | Year over year | 40.3% |
|
| 2001 | Year over year | 63.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 9.9% |
|
| 1996 | Operating margin | 3.3% |
|
| 1997 | Operating margin | 3.8% |
|
| 1998 | Operating margin | 4.1% |
|
| 1999 | Operating margin | -1.7% |
|
| 2000 | Operating margin | 5% |
|
| 2001 | Operating margin | 6% |
|
| 1995 | Net margin | 6.3% |
|
| 1996 | Net margin | 1.7% |
|
| 1997 | Net margin | 2.1% |
|
| 1998 | Net margin | 2.4% |
|
| 1999 | Net margin | -1.6% |
|
| 2000 | Net margin | 2.9% |
|
| 2001 | Net margin | 3.1% |
|
| 1995 | Free cash flow margin | -11.2% |
|
| 1996 | Free cash flow margin | -6.5% |
|
| 1997 | Free cash flow margin | 5% |
|
| 1998 | Free cash flow margin | 1.9% |
|
| 1999 | Free cash flow margin | 3.3% |
|
| 2000 | Free cash flow margin | -5.2% |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 2802000 |
|
| 1996 | Operating cash flow | 1371000 |
|
| 1997 | Operating cash flow | 5436000 |
|
| 1998 | Operating cash flow | 5056000 |
|
| 1999 | Operating cash flow | 5666000 |
|
| 2000 | Operating cash flow | 2213000 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -6058000 |
|
| 1996 | Free cash flow | -3981000 |
|
| 1997 | Free cash flow | 3207000 |
|
| 1998 | Free cash flow | 1313000 |
|
| 1999 | Free cash flow | 2229000 |
|
| 2000 | Free cash flow | -4936000 |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 37.2% |
|
| 1997 | Liabilities / assets | 37.9% |
|
| 1998 | Liabilities / assets | 36.1% |
|
| 1999 | Liabilities / assets | 39.1% |
|
| 2000 | Liabilities / assets | 34.4% |
|
| 2001 | Liabilities / assets | 41.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 2.42× |
|
| 1997 | Current assets / current liabilities | 2.21× |
|
| 1998 | Current assets / current liabilities | 2.34× |
|
| 1999 | Current assets / current liabilities | 1.95× |
|
| 2000 | Current assets / current liabilities | 2.08× |
|
| 2001 | Current assets / current liabilities | 1.73× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | USD 3.43 million Exact valueExact value: 3426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.8 million Exact valueExact value: 2802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.86 million Exact valueExact value: 8860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.06 million Calculation and evidence2802000 − 8860000 USD Exact free cash flow: -6058000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | USD 1.04 million Exact valueExact value: 1038000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.35 million Exact valueExact value: 5352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.98 million Calculation and evidence1371000 − 5352000 USD Exact free cash flow: -3981000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | USD 1.33 million Exact valueExact value: 1329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.44 million Exact valueExact value: 5436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 million Exact valueExact value: 2229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Calculation and evidence5436000 − 2229000 USD Exact free cash flow: 3207000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 1.6 million Exact valueExact value: 1597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.06 million Exact valueExact value: 5056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.74 million Exact valueExact value: 3743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Calculation and evidence5056000 − 3743000 USD Exact free cash flow: 1313000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 1.05 million Exact valueExact value: -1052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.67 million Exact valueExact value: 5666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.44 million Exact valueExact value: 3437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 million Calculation and evidence5666000 − 3437000 USD Exact free cash flow: 2229000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 2.77 million Exact valueExact value: 2771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.21 million Exact valueExact value: 2213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.15 million Exact valueExact value: 7149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.94 million Calculation and evidence2213000 − 7149000 USD Exact free cash flow: -4936000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | USD 4.86 million Exact valueExact value: 4860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000918642, 918642, edgar:918642