Revenue
2.14 million USD
1998-07-30 · USD
Exact inputs and evidence
- Revenue: 2140175 USD Source
9 filing records in this dataset, filed from 1997-03-31 to 1998-12-02. Explore the available filing history and original sources.
265279 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-9.22 million USD
1997-07-01 – 1998-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-12-02.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.01 million
–
Current period
USD 21 million
–
21004554 − 11006774 = 9997780 USD
11006774 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source21004554 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.52 million
–
Current period
−USD 8.45 million
–
-8447237 − -6518546 = -1928691 USD
-6518546 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-8447237 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.87 million
–
Current period
−USD 9.03 million
–
-9025488 − -5866732 = -3158756 USD
-5866732 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-9025488 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.68 million
–
Current period
USD 458,397
–
458397 − 1682641 = -1224244 USD
1682641 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source458397 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 11006774 | 17250340 Derived | -6243566 | 274980 Derived | -6518546 | -7549373 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 21004554 | 29059739 Derived | -8055185 | 392052 Derived | -8447237 | -9483885 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 11006774 |
|
| 1997 | Revenue | 21004554 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 90.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -56.7% |
|
| 1997 | Operating margin | -38.3% |
|
| 1996 | Net margin | -59.2% |
|
| 1997 | Net margin | -40.2% |
|
| 1996 | Free cash flow margin | -68.6% |
|
| 1997 | Free cash flow margin | -45.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -5866732 |
|
| 1997 | Operating cash flow | -9025488 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -7549373 |
|
| 1997 | Free cash flow | -9483885 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 3.52× |
|
| 1997 | Current assets / current liabilities | 0.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-03-29 – 1996-03-28 | −USD 1.15 million Exact valueExact value: -1154331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Exact valueExact value: -1136659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 511,653 Exact valueExact value: 511653 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Calculation and evidence-1136659 − 511653 USD Exact free cash flow: -1648312 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 6.52 million Exact valueExact value: -6518546 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.87 million Exact valueExact value: -5866732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1682641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.55 million Calculation and evidence-5866732 − 1682641 USD Exact free cash flow: -7549373 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-29 – 1997-03-28 | −USD 6.52 million Exact valueExact value: -6518546 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.87 million Exact valueExact value: -5866732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.85 million Exact valueExact value: 3847441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.71 million Calculation and evidence-5866732 − 3847441 USD Exact free cash flow: -9714173 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 8.45 million Exact valueExact value: -8447237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.03 million Exact valueExact value: -9025488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 458,397 Exact valueExact value: 458397 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.48 million Calculation and evidence-9025488 − 458397 USD Exact free cash flow: -9483885 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000918591, 918591, edgar:918591