CASTLE GROUP INC

EDGAR

70 filing records in this dataset, filed from 1996-06-14 to 2018-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

7.1 million USD

2018 Q1 · USD

Exact inputs and evidence

Operating margin

6.11%

2018 Q1 · %

Exact inputs and evidence
  • Operating Income: 433805 USD Source
  • Revenue: 7096691 USD Source

Operating cash flow

271 thousand USD

2018 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 270904 USD Source
Cash and cash equivalents
4.26 million USD Source
Exact value

4261030 USD

Long-term debt including current maturities
Not available
Shares outstanding
10.1 million shares Source
Exact value

10056392 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 10056392 shares · 2017-03-31· Source
  • 10056392 shares · 2018-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

26.8 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Revenue: 6430469 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 6383268 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 26250937 USD · 2017-01-01 – 2017-12-31 Source
  • Revenue: 19395252 USD · 2017-01-01 – 2017-09-30 Source
  • Revenue: 7096691 USD · 2018-01-01 – 2018-03-31 Source

Net income

315 thousand USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Net income: 2600 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -39925 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: 105973 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: 4768 USD · 2017-01-01 – 2017-09-30 Source
  • Net income: 251338 USD · 2018-01-01 – 2018-03-31 Source

Operating cash flow

2.72 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Operating cash flow: 679012 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 129063 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 671286 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 679012 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 2583119 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 671286 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 270904 USD · 2018-01-01 – 2018-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-05-15.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2017-12-31
  • Operating income: 8 of 11 periods available· newest 2017-12-31
  • Net income: 9 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2017-12-31
  • Total assets: 8 of 11 periods available· newest 2017-12-31
  • Total liabilities: 8 of 11 periods available· newest 2017-12-31
  • Current assets: 8 of 11 periods available· newest 2017-12-31
  • Current liabilities: 8 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 8 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.2%

    Prior period

    USD 26.29 million

    –

    Current period

    USD 26.25 million

    –

    Exact inputs and evidence

    26250937 − 26291200 = -40263 USD

    26291200 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    26250937 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -63.3%

    Prior period

    USD 288,559

    –

    Current period

    USD 105,973

    –

    Exact inputs and evidence

    105973 − 288559 = -182586 USD

    288559 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    105973 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +87.3%

    Prior period

    USD 1.38 million

    –

    Current period

    USD 2.58 million

    –

    Exact inputs and evidence

    2583119 − 1379433 = 1203686 USD

    1379433 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    2583119 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 147,410

    Prior period

    −USD 227,586

    –

    Current period

    −USD 80,176

    –

    Exact inputs and evidence

    -80176 − -227586 = 147410 USD

    -227586 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -80176 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 26.25 million 100% of revenue
  • Operating costs Derived USD 25.8 million 98% of revenue
  • Operating income USD 455,830 1.7% of revenue
  • Tax, interest and other Derived USD 349,857 1.3% of revenue
  • Net income USD 105,973 0.4% of revenue

Cash

  • Operating cash flow USD 2.58 million 9.8% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Net loss: net income was −0.9% of revenue.
  • 2011 97%
  • 2012 96%
  • 2013 97%
  • 2014 96%
  • 2015 97%
  • 2016 97%
  • 2017 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3125413139 25027446 Derived 385693 626234 Derived -240541 Unavailable
Source
2011 2011-01-01 – 2011-12-3125888733 25130259 Derived 758474 497959 Derived 260515 Unavailable
Source
2012 2012-01-01 – 2012-12-3122774487 21867788 Derived 906699 409663 Derived 497036 Unavailable
Source
2013 2013-01-01 – 2013-12-3123877726 23204687 Derived 673039 471172 Derived 201867 Unavailable
Source
2014 2014-01-01 – 2014-12-3124540935 23526386 Derived 1014549 364456 Derived 650093 910374 Derived
Source
2015 2015-01-01 – 2015-12-3124209205 23580935 Derived 628270 453610 Derived 174660 Unavailable
Source
2016 2016-01-01 – 2016-12-3126291200 25395664 Derived 895536 606977 Derived 288559 Unavailable
Source
2017 2017-01-01 – 2017-12-3126250937 25795107 Derived 455830 349857 Derived 105973 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 26.3M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.4M21.3M14.2M7.1M0.0201020142017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue25413139
2011Revenue25888733
2012Revenue22774487
2013Revenue23877726
2014Revenue24540935
2015Revenue24209205
2016Revenue26291200
2017Revenue26250937

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.2% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3%4.3%-1.7%-7.7%-13.7%201020142017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year1.9%
2012Year over year-12%
2013Year over year4.8%
2014Year over year2.8%
2015Year over year-1.4%
2016Year over year8.6%
2017Year over year-0.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.7% 2017
Net margin 0.4% 2017
Free cash flow margin 3.7% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5%3.1%1.6%0.1%-1.4%201020142017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin1.5%
2011Operating margin2.9%
2012Operating margin4%
2013Operating margin2.8%
2014Operating margin4.1%
2015Operating margin2.6%
2016Operating margin3.4%
2017Operating margin1.7%
2010Net margin-0.9%
2011Net margin1%
2012Net margin2.2%
2013Net margin0.8%
2014Net margin2.6%
2015Net margin0.7%
2016Net margin1.1%
2017Net margin0.4%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow margin3.7%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.6M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M2.1M1.4M697.4K0.0201020142017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow564512
2011Operating cash flow861391
2012Operating cash flow298592
2013Operating cash flow738450
2014Operating cash flow1160374
2015Operating cash flow1364760
2016Operating cash flow1379433
2017Operating cash flow2583119

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 910.4K 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.983.2K737.4K491.6K245.8K0.0201020142017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flow910374
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

84.1% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116%87%58%29%0%201020142017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets107.5%
2011Liabilities / assets105.2%
2012Liabilities / assets100.6%
2013Liabilities / assets97.5%
2014Liabilities / assets90.8%
2015Liabilities / assets87%
2016Liabilities / assets83.6%
2017Liabilities / assets84.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.85× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.00×0.75×0.50×0.25×0.00×201020142017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities0.65×
2011Current assets / current liabilities0.64×
2012Current assets / current liabilities0.72×
2013Current assets / current liabilities0.78×
2014Current assets / current liabilities0.92×
2015Current assets / current liabilities0.88×
2016Current assets / current liabilities0.9×
2017Current assets / current liabilities0.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
USD 0
Exact value

Exact value: 0 USD

2009-01-01 – 2009-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 240,541
Exact value

Exact value: -240541 USD

2010-01-01 – 2010-12-31: -240541 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 564,512
Exact value

Exact value: 564512 USD

2010-01-01 – 2010-12-31: 564512 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 260,515
Exact value

Exact value: 260515 USD

2011-01-01 – 2011-12-31: 260515 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 861,391
Exact value

Exact value: 861391 USD

2011-01-01 – 2011-12-31: 861391 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 497,036
Exact value

Exact value: 497036 USD

2012-01-01 – 2012-12-31: 497036 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 298,592
Exact value

Exact value: 298592 USD

2012-01-01 – 2012-12-31: 298592 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 201,867
Exact value

Exact value: 201867 USD

2013-01-01 – 2013-12-31: 201867 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 738,450
Exact value

Exact value: 738450 USD

2013-01-01 – 2013-12-31: 738450 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 650,093
Exact value

Exact value: 650093 USD

2014-01-01 – 2014-12-31: 650093 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 million
Exact value

Exact value: 1160374 USD

2014-01-01 – 2014-12-31: 1160374 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 250,000
Exact value

Exact value: 250000 USD

2014-01-01 – 2014-12-31: 250000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 910,374
Calculation and evidence

1160374 − 250000 USD

Exact free cash flow: 910374 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 174,660
Exact value

Exact value: 174660 USD

2015-01-01 – 2015-12-31: 174660 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1364760 USD

2015-01-01 – 2015-12-31: 1364760 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2016 2016-01-01 – 2016-12-31
USD 288,559
Exact value

Exact value: 288559 USD

2016-01-01 – 2016-12-31: 288559 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1379433 USD

2016-01-01 – 2016-12-31: 1379433 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2017 2017-01-01 – 2017-12-31
USD 105,973
Exact value

Exact value: 105973 USD

2017-01-01 – 2017-12-31: 105973 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.58 million
Exact value

Exact value: 2583119 USD

2017-01-01 – 2017-12-31: 2583119 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 2,044 latest values · 2,044 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000918543, 918543, cagu, edgar:918543

Also known as CASTLE GROUP INC