CORE INDUSTRIES INC

EDGAR

17 filing records in this dataset, filed from 1994-01-11 to 1997-07-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

76.6 million USD

1997-05-31 · USD

Exact inputs and evidence

Net margin

6.17%

1997-05-31 · %

Exact inputs and evidence

Operating cash flow

9.87 million USD

1997-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10942000 USD Source
  • Operating Cash Flow: 1068000 USD Source

Free cash flow

6.32 million USD

1997-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10942000 USD Source
  • Operating Cash Flow: 1068000 USD Source
  • Capital Expenditure: 8484000 USD Source
  • Capital Expenditure: 4928000 USD Source
Cash and cash equivalents
952 thousand USD Source
Exact value

952000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-07-08.

Financial data available through: 1996-08-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-08-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1996-08-31
  • Operating cash flow: 4 of 11 periods available· newest 1996-08-31
  • Capital expenditure: 4 of 11 periods available· newest 1996-08-31
  • Total assets: 4 of 11 periods available· newest 1996-08-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1996-08-31
  • Current liabilities: 4 of 11 periods available· newest 1996-08-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +22.5%

    Prior period

    USD 187.9 million

    –

    Current period

    USD 230.16 million

    –

    Exact inputs and evidence

    230157000 − 187897000 = 42260000 USD

    187897000 USD · 1994-09-01 – 1995-08-31

    Inspect prior input Prior source

    230157000 USD · 1995-09-01 – 1996-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +238%

    Prior period

    USD 3.83 million

    –

    Current period

    USD 12.94 million

    –

    Exact inputs and evidence

    12940000 − 3828000 = 9112000 USD

    3828000 USD · 1994-09-01 – 1995-08-31

    Inspect prior input Prior source

    12940000 USD · 1995-09-01 – 1996-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +71.5%

    Prior period

    USD 8.25 million

    –

    Current period

    USD 14.15 million

    –

    Exact inputs and evidence

    14151000 − 8253000 = 5898000 USD

    8253000 USD · 1994-09-01 – 1995-08-31

    Inspect prior input Prior source

    14151000 USD · 1995-09-01 – 1996-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +8.2%

    Prior period

    USD 4.99 million

    –

    Current period

    USD 5.4 million

    –

    Exact inputs and evidence

    5396000 − 4988000 = 408000 USD

    4988000 USD · 1994-09-01 – 1995-08-31

    Inspect prior input Prior source

    5396000 USD · 1995-09-01 – 1996-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-09-01 – 1996-08-31

  • Revenue USD 230.16 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 12.94 million 5.6% of revenue

Cash

  • Operating cash flow USD 14.15 million 6.1% of revenue
  • Capital expenditure USD 5.4 million 2.3% of revenue
  • Free cash flow Derived USD 8.76 million 3.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-09-01 – 1993-08-31156615000 UnavailableUnavailableUnavailable8565000 20388000 Derived
Source
1994 1993-09-01 – 1994-08-31166260000 UnavailableUnavailableUnavailable10006000 8118000 Derived
Source
1995 1994-09-01 – 1995-08-31187897000 UnavailableUnavailableUnavailable3828000 3265000 Derived
Source
1996 1995-09-01 – 1996-08-31230157000 UnavailableUnavailableUnavailable12940000 8755000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 230.2M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.248.6M186.4M124.3M62.1M0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue156615000
1994Revenue166260000
1995Revenue187897000
1996Revenue230157000

Revenue growth

Change in revenue from the same financial period one year earlier.

22.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.3%18.2%12.1%6.1%0.0%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year6.2%
1995Year over year13%
1996Year over year22.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 5.6% 1996
Free cash flow margin 3.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1%10.5%7.0%3.5%0.0%1993-08-311994-08-311995-08-311996-08-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-08-31Operating marginNot reported
1994-08-31Operating marginNot reported
1995-08-31Operating marginNot reported
1996-08-31Operating marginNot reported
1993Net margin5.5%
1994Net margin6%
1995Net margin2%
1996Net margin5.6%
1993Free cash flow margin13%
1994Free cash flow margin4.9%
1995Free cash flow margin1.7%
1996Free cash flow margin3.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.2M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.1M18.9M12.6M6.3M0.01993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow23282000
1994Operating cash flow12360000
1995Operating cash flow8253000
1996Operating cash flow14151000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 8.8M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.0M16.5M11.0M5.5M0.01993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow20388000
1994Free cash flow8118000
1995Free cash flow3265000
1996Free cash flow8755000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-08-31Liabilities / assetsNot reported
1994-08-31Liabilities / assetsNot reported
1995-08-31Liabilities / assetsNot reported
1996-08-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.81× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.16×3.12×2.08×1.04×0.00×1993199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities3.85×
1994Current assets / current liabilities3.66×
1995Current assets / current liabilities3.79×
1996Current assets / current liabilities2.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-09-01 – 1993-08-31
USD 8.57 million
Exact value

Exact value: 8565000 USD

1992-09-01 – 1993-08-31: 8565000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.28 million
Exact value

Exact value: 23282000 USD

1992-09-01 – 1993-08-31: 23282000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.89 million
Exact value

Exact value: 2894000 USD

1992-09-01 – 1993-08-31: 2894000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.39 million
Calculation and evidence

23282000 − 2894000 USD

Exact free cash flow: 20388000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-09-01 – 1994-08-31
USD 10.01 million
Exact value

Exact value: 10006000 USD

1993-09-01 – 1994-08-31: 10006000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.36 million
Exact value

Exact value: 12360000 USD

1993-09-01 – 1994-08-31: 12360000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.24 million
Exact value

Exact value: 4242000 USD

1993-09-01 – 1994-08-31: 4242000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.12 million
Calculation and evidence

12360000 − 4242000 USD

Exact free cash flow: 8118000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-01 – 1995-08-31
USD 3.83 million
Exact value

Exact value: 3828000 USD

1994-09-01 – 1995-08-31: 3828000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.25 million
Exact value

Exact value: 8253000 USD

1994-09-01 – 1995-08-31: 8253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.99 million
Exact value

Exact value: 4988000 USD

1994-09-01 – 1995-08-31: 4988000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.27 million
Calculation and evidence

8253000 − 4988000 USD

Exact free cash flow: 3265000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-01 – 1996-08-31
USD 12.94 million
Exact value

Exact value: 12940000 USD

1995-09-01 – 1996-08-31: 12940000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.15 million
Exact value

Exact value: 14151000 USD

1995-09-01 – 1996-08-31: 14151000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.4 million
Exact value

Exact value: 5396000 USD

1995-09-01 – 1996-08-31: 5396000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Calculation and evidence

14151000 − 5396000 USD

Exact free cash flow: 8755000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000091817, 91817, edgar:91817