AK STEEL HOLDING CORP

EDGAR

113 filing records in this dataset, filed from 1996-07-29 to 2021-03-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.45 billion USD

2019 Q4 · USD

Exact inputs and evidence
  • Revenue: 1445700000 USD Source

Operating margin

0.72%

2019 Q4 · %

Exact inputs and evidence
  • Operating Income: 10400000 USD Source
  • Revenue: 1445700000 USD Source

Operating cash flow

73.4 million USD

2019 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 265900000 USD Source
  • Operating Cash Flow: 192500000 USD Source

Free cash flow

14.4 million USD

2019 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 265900000 USD Source
  • Operating Cash Flow: 192500000 USD Source
  • Capital Expenditure: 194800000 USD Source
  • Capital Expenditure: 135800000 USD Source
Cash and cash equivalents
31 million USD Source
Exact value

31000000 USD

Long-term debt including current maturities
1.85 billion USD Source
Exact value

1853000000 USD

Shares outstanding
316 million shares Source
Exact value

316401478 shares

Reported share-count change

0.27% · 866 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 315535765 shares · 2018-12-31· Source
  • 316401478 shares · 2019-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.36 billion USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Revenue: 1697700000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 1680500000 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 1535500000 USD · 2019-07-01 – 2019-09-30 Source
  • Revenue: 1445700000 USD · 2019-10-01 – 2019-12-31 Source

Capital expenditure

195 million USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Capital expenditure: 44800000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 82400000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 44800000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 135800000 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 82400000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 194800000 USD · 2019-01-01 – 2019-12-31 Source
  • Capital expenditure: 135800000 USD · 2019-01-01 – 2019-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-03-15.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2019-12-31
  • Operating income: 11 of 11 periods available· newest 2019-12-31
  • Net income: 11 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2019-12-31
  • Total assets: 5 of 11 periods available· newest 2019-12-31
  • Total liabilities: 5 of 11 periods available· newest 2019-12-31
  • Current assets: 5 of 11 periods available· newest 2019-12-31
  • Current liabilities: 5 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.7%

    Prior period

    USD 6.82 billion

    –

    Current period

    USD 6.36 billion

    –

    Exact inputs and evidence

    6359400000 − 6818200000 = -458800000 USD

    6818200000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    6359400000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -94%

    Prior period

    USD 186 million

    –

    Current period

    USD 11.2 million

    –

    Exact inputs and evidence

    11200000 − 186000000 = -174800000 USD

    186000000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    11200000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -27.1%

    Prior period

    USD 364.7 million

    –

    Current period

    USD 265.9 million

    –

    Exact inputs and evidence

    265900000 − 364700000 = -98800000 USD

    364700000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    265900000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +28.2%

    Prior period

    USD 152 million

    –

    Current period

    USD 194.8 million

    –

    Exact inputs and evidence

    194800000 − 152000000 = 42800000 USD

    152000000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    194800000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 6.36 billion 100% of revenue
  • Operating costs Derived USD 6.15 billion 97% of revenue
  • Operating income USD 209.3 million 3.3% of revenue
  • Tax, interest and other Derived USD 198.1 million 3.1% of revenue
  • Net income USD 11.2 million 0.2% of revenue

Cash

  • Operating cash flow USD 265.9 million 4.2% of revenue
  • Capital expenditure USD 194.8 million 3.1% of revenue
  • Free cash flow Derived USD 71.1 million 1.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 102% of revenue.
  • 2016 Net loss: net income was −0.3% of revenue.
  • 2017 96%
  • 2018 95%
  • 2019 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-315968300000 6102200000 Derived -133900000 -5000000 Derived -128900000 Unavailable
Source
2016 2016-01-01 – 2016-12-315882500000 5664900000 Derived 217600000 234400000 Derived -16800000 177000000 Derived
Source
2017 2017-01-01 – 2017-12-316080500000 5820300000 Derived 260200000 156700000 Derived 103500000 46300000 Derived
Source
2018 2018-01-01 – 2018-12-316818200000 6453800000 Derived 364400000 178400000 Derived 186000000 212700000 Derived
Source
2019 2019-01-01 – 2019-12-316359400000 6150100000 Derived 209300000 198100000 Derived 11200000 71100000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.4B 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4B5.5B3.7B1.8B0.0200920172019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue4076800000
2010Revenue5968300000
2016Revenue5882500000
2017Revenue6080500000
2018Revenue6818200000
2019Revenue6359400000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.7% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%35%20%4%-11%200920172019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year46.4%
2016Year over yearNo prior comparable period
2017Year over year3.4%
2018Year over year12.1%
2019Year over year-6.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.3% 2019
Net margin 0.2% 2019
Free cash flow margin 1.1% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0%3.8%1.6%-0.7%-2.9%200920172019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-1.7%
2010Operating margin-2.2%
2016Operating margin3.7%
2017Operating margin4.3%
2018Operating margin5.3%
2019Operating margin3.3%
2009Net margin-1.8%
2010Net margin-2.2%
2016Net margin-0.3%
2017Net margin1.7%
2018Net margin2.7%
2019Net margin0.2%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2016Free cash flow margin3%
2017Free cash flow margin0.8%
2018Free cash flow margin3.1%
2019Free cash flow margin1.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 265.9M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.404.5M260.3M116.2M-28.0M-172.2M200920172019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow-132400000
2016Operating cash flow304600000
2017Operating cash flow198800000
2018Operating cash flow364700000
2019Operating cash flow265900000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 71.1M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.229.7M172.3M114.9M57.4M0.0200920172019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailable
2016Free cash flow177000000
2017Free cash flow46300000
2018Free cash flow212700000
2019Free cash flow71100000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.6% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%78%52%26%0%2009-12-3120172019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets84.7%
2016Liabilities / assets95.8%
2017Liabilities / assets93.3%
2018Liabilities / assets90.5%
2019Liabilities / assets89.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.91× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.42×1.82×1.21×0.61×0.00×2009-12-3120172019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.66×
2016Current assets / current liabilities2.24×
2017Current assets / current liabilities2.07×
2018Current assets / current liabilities1.95×
2019Current assets / current liabilities1.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 128.9 million
Exact value

Exact value: -128900000 USD

2010-01-01 – 2010-12-31: -128900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 132.4 million
Exact value

Exact value: -132400000 USD

2010-01-01 – 2010-12-31: -132400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 155.6 million
Exact value

Exact value: -155600000 USD

2011-01-01 – 2011-12-31: -155600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 180.5 million
Exact value

Exact value: -180500000 USD

2011-01-01 – 2011-12-31: -180500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 296.1 million
Exact value

Exact value: 296100000 USD

2011-01-01 – 2011-12-31: 296100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 476.6 million
Calculation and evidence

-180500000 − 296100000 USD

Exact free cash flow: -476600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 1.03 billion
Exact value

Exact value: -1027300000 USD

2012-01-01 – 2012-12-31: -1027300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 270.8 million
Exact value

Exact value: -270800000 USD

2012-01-01 – 2012-12-31: -270800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.1 million
Exact value

Exact value: 64100000 USD

2012-01-01 – 2012-12-31: 64100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 334.9 million
Calculation and evidence

-270800000 − 64100000 USD

Exact free cash flow: -334900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 46.8 million
Exact value

Exact value: -46800000 USD

2013-01-01 – 2013-12-31: -46800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110.2 million
Exact value

Exact value: -110200000 USD

2013-01-01 – 2013-12-31: -110200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.6 million
Exact value

Exact value: 63600000 USD

2013-01-01 – 2013-12-31: 63600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 173.8 million
Calculation and evidence

-110200000 − 63600000 USD

Exact free cash flow: -173800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 96.9 million
Exact value

Exact value: -96900000 USD

2014-01-01 – 2014-12-31: -96900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 322.8 million
Exact value

Exact value: -322800000 USD

2014-01-01 – 2014-12-31: -322800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.1 million
Exact value

Exact value: 81100000 USD

2014-01-01 – 2014-12-31: 81100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 403.9 million
Calculation and evidence

-322800000 − 81100000 USD

Exact free cash flow: -403900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 652.3 million
Exact value

Exact value: -652300000 USD

2015-01-01 – 2015-12-31: -652300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200.3 million
Exact value

Exact value: 200300000 USD

2015-01-01 – 2015-12-31: 200300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99 million
Exact value

Exact value: 99000000 USD

2015-01-01 – 2015-12-31: 99000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.3 million
Calculation and evidence

200300000 − 99000000 USD

Exact free cash flow: 101300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 16.8 million
Exact value

Exact value: -16800000 USD

2016-01-01 – 2016-12-31: -16800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 304.6 million
Exact value

Exact value: 304600000 USD

2016-01-01 – 2016-12-31: 304600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127.6 million
Exact value

Exact value: 127600000 USD

2016-01-01 – 2016-12-31: 127600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177 million
Calculation and evidence

304600000 − 127600000 USD

Exact free cash flow: 177000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 103.5 million
Exact value

Exact value: 103500000 USD

2017-01-01 – 2017-12-31: 103500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198.8 million
Exact value

Exact value: 198800000 USD

2017-01-01 – 2017-12-31: 198800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.5 million
Exact value

Exact value: 152500000 USD

2017-01-01 – 2017-12-31: 152500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.3 million
Calculation and evidence

198800000 − 152500000 USD

Exact free cash flow: 46300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 186 million
Exact value

Exact value: 186000000 USD

2018-01-01 – 2018-12-31: 186000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 364.7 million
Exact value

Exact value: 364700000 USD

2018-01-01 – 2018-12-31: 364700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152 million
Exact value

Exact value: 152000000 USD

2018-01-01 – 2018-12-31: 152000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212.7 million
Calculation and evidence

364700000 − 152000000 USD

Exact free cash flow: 212700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 11.2 million
Exact value

Exact value: 11200000 USD

2019-01-01 – 2019-12-31: 11200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265.9 million
Exact value

Exact value: 265900000 USD

2019-01-01 – 2019-12-31: 265900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194.8 million
Exact value

Exact value: 194800000 USD

2019-01-01 – 2019-12-31: 194800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.1 million
Calculation and evidence

265900000 − 194800000 USD

Exact free cash flow: 71100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

113 filings · 3,431 latest values · 3,431 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000918160, 918160, AKS, edgar:918160

Also known as AK STEEL HOLDING CORP, AK STEEL HOLDING CORPORATION, Cleveland-Cliffs Steel Holding Corp