Revenue
16.1 million USD
1998-12-31 · USD
Exact inputs and evidence
- Revenue: 16117000 USD Source
15 filing records in this dataset, filed from 1996-05-15 to 1999-09-28. Explore the available filing history and original sources.
16.1 million USD
1998-12-31 · USD
2.91%
1998-12-31 · %
-635 thousand USD
1998-12-31 · USD
-788 thousand USD
1998-12-31 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
41.8 million USD
1998-01-01 – 1998-12-31
-9.38 million USD
1998-01-01 – 1998-12-31
-3.92 million USD
1998-07-01 – 1999-06-30
1.38 million USD
1998-07-01 – 1999-06-30
-5.3 million USD
1998-07-01 – 1999-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-09-28.
Financial data available through: 1999-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.28 million
–
Current period
USD 39.71 million
–
39712000 − 7279000 = 32433000 USD
7279000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source39712000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.77 million
–
Current period
−USD 12.31 million
–
-12307000 − -11773000 = -534000 USD
-11773000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source-12307000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.62 million
–
Current period
−USD 3.92 million
–
-3919000 − -2623000 = -1296000 USD
-2623000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source-3919000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 738,000
–
Current period
USD 1.38 million
–
1381000 − 738000 = 643000 USD
738000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source1381000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 25349000 | 22420000 Derived | 2929000 | 1063000 Derived | 1866000 | 85000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 74850000 | 65856000 Derived | 8994000 | 3039000 Derived | 5955000 | -2642000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 74850000 | 65856000 Derived | 8994000 | 3039000 Derived | 5955000 | -2642000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 75728000 | 84628000 Derived | -8900000 | -3410000 Derived | -5490000 | -16121000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 75728000 | 84628000 Derived | -8900000 | -3410000 Derived | -5490000 | -16121000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 36475000 | 53534000 Derived | -17059000 | -364000 Derived | -16695000 | -4725000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 36475000 | 53534000 Derived | -17059000 | -364000 Derived | -16695000 | -4725000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 7279000 | 19022000 Derived | -11743000 | 30000 Derived | -11773000 | -3361000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 39712000 | 51366000 Derived | -11654000 | 653000 Derived | -12307000 | -5300000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 25349000 |
|
| 1995 | Revenue | 74850000 |
|
| 1995 | Revenue | 74850000 |
|
| 1996 | Revenue | 75728000 |
|
| 1996 | Revenue | 75728000 |
|
| 1997 | Revenue | 36475000 |
|
| 1997 | Revenue | 36475000 |
|
| 1998 | Revenue | 7279000 |
|
| 1999 | Revenue | 39712000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 195.3% |
|
| 1996 | Year over year | 1.2% |
|
| 1996 | Year over year | 1.2% |
|
| 1997 | Year over year | -51.8% |
|
| 1997 | Year over year | -51.8% |
|
| 1998 | Year over year | -80% |
|
| 1999 | Year over year | 445.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 11.6% |
|
| 1995 | Operating margin | 12% |
|
| 1995 | Operating margin | 12% |
|
| 1996 | Operating margin | -11.8% |
|
| 1996 | Operating margin | -11.8% |
|
| 1997 | Operating margin | -46.8% |
|
| 1997 | Operating margin | -46.8% |
|
| 1998 | Operating margin | -161.3% |
|
| 1999 | Operating margin | -29.3% |
|
| 1994 | Net margin | 7.4% |
|
| 1995 | Net margin | 8% |
|
| 1995 | Net margin | 8% |
|
| 1996 | Net margin | -7.2% |
|
| 1996 | Net margin | -7.2% |
|
| 1997 | Net margin | -45.8% |
|
| 1997 | Net margin | -45.8% |
|
| 1998 | Net margin | -161.7% |
|
| 1999 | Net margin | -31% |
|
| 1994 | Free cash flow margin | 0.3% |
|
| 1995 | Free cash flow margin | -3.5% |
|
| 1995 | Free cash flow margin | -3.5% |
|
| 1996 | Free cash flow margin | -21.3% |
|
| 1996 | Free cash flow margin | -21.3% |
|
| 1997 | Free cash flow margin | -13% |
|
| 1997 | Free cash flow margin | -13% |
|
| 1998 | Free cash flow margin | -46.2% |
|
| 1999 | Free cash flow margin | -13.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 484000 |
|
| 1995 | Operating cash flow | -732000 |
|
| 1995 | Operating cash flow | -732000 |
|
| 1996 | Operating cash flow | -10757000 |
|
| 1996 | Operating cash flow | -10757000 |
|
| 1997 | Operating cash flow | -3972000 |
|
| 1997 | Operating cash flow | -3972000 |
|
| 1998 | Operating cash flow | -2623000 |
|
| 1999 | Operating cash flow | -3919000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 85000 |
|
| 1995 | Free cash flow | -2642000 |
|
| 1995 | Free cash flow | -2642000 |
|
| 1996 | Free cash flow | -16121000 |
|
| 1996 | Free cash flow | -16121000 |
|
| 1997 | Free cash flow | -4725000 |
|
| 1997 | Free cash flow | -4725000 |
|
| 1998 | Free cash flow | -3361000 |
|
| 1999 | Free cash flow | -5300000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.37× |
|
| 1996 | Current assets / current liabilities | 3.92× |
|
| 1996 | Current assets / current liabilities | 3.92× |
|
| 1997 | Current assets / current liabilities | 2.86× |
|
| 1997 | Current assets / current liabilities | 2.86× |
|
| 1998 | Current assets / current liabilities | 1.17× |
|
| 1999 | Current assets / current liabilities | 0.68× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.87 million Exact valueExact value: 1866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 484,000 Exact valueExact value: 484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 399,000 Exact valueExact value: 399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,000 Calculation and evidence484000 − 399000 USD Exact free cash flow: 85000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 5.96 million Exact valueExact value: 5955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 732,000 Exact valueExact value: -732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.91 million Exact valueExact value: 1910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.64 million Calculation and evidence-732000 − 1910000 USD Exact free cash flow: -2642000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 5.96 million Exact valueExact value: 5955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 732,000 Exact valueExact value: -732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.91 million Exact valueExact value: 1910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.64 million Calculation and evidence-732000 − 1910000 USD Exact free cash flow: -2642000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 5.49 million Exact valueExact value: -5490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.76 million Exact valueExact value: -10757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.36 million Exact valueExact value: 5364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.12 million Calculation and evidence-10757000 − 5364000 USD Exact free cash flow: -16121000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 5.49 million Exact valueExact value: -5490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.76 million Exact valueExact value: -10757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.36 million Exact valueExact value: 5364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.12 million Calculation and evidence-10757000 − 5364000 USD Exact free cash flow: -16121000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 16.7 million Exact valueExact value: -16695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.97 million Exact valueExact value: -3972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 753,000 Exact valueExact value: 753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.73 million Calculation and evidence-3972000 − 753000 USD Exact free cash flow: -4725000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 16.7 million Exact valueExact value: -16695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.97 million Exact valueExact value: -3972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 753,000 Exact valueExact value: 753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.73 million Calculation and evidence-3972000 − 753000 USD Exact free cash flow: -4725000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 11.77 million Exact valueExact value: -11773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.62 million Exact valueExact value: -2623000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 738,000 Exact valueExact value: 738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.36 million Calculation and evidence-2623000 − 738000 USD Exact free cash flow: -3361000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 12.31 million Exact valueExact value: -12307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.92 million Exact valueExact value: -3919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.38 million Exact valueExact value: 1381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.3 million Calculation and evidence-3919000 − 1381000 USD Exact free cash flow: -5300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000917734, 917734, edgar:917734