RACI HOLDING INC

EDGAR

23 filing records in this dataset, filed from 1997-06-25 to 2002-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

123 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

12.41%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: 15200000 USD Source
  • Revenue: 122500000 USD Source
Cash and cash equivalents
700 thousand USD Source
Exact value

700000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-12.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-31
  • Operating income: 7 of 11 periods available· newest 2001-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 6 of 11 periods available· newest 2001-12-31
  • Total liabilities: 6 of 11 periods available· newest 2001-12-31
  • Current assets: 6 of 11 periods available· newest 2001-12-31
  • Current liabilities: 6 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.4%

    Prior period

    USD 388.7 million

    –

    Current period

    USD 383.1 million

    –

    Exact inputs and evidence

    383100000 − 388700000 = -5600000 USD

    388700000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    383100000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -31.2%

    Prior period

    USD 19.9 million

    –

    Current period

    USD 13.7 million

    –

    Exact inputs and evidence

    13700000 − 19900000 = -6200000 USD

    19900000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    13700000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +132.6%

    Prior period

    USD 21.8 million

    –

    Current period

    USD 50.7 million

    –

    Exact inputs and evidence

    50700000 − 21800000 = 28900000 USD

    21800000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    50700000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -75.9%

    Prior period

    USD 17.4 million

    –

    Current period

    USD 4.2 million

    –

    Exact inputs and evidence

    4200000 − 17400000 = -13200000 USD

    17400000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    4200000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 383.1 million 100% of revenue
  • Cost of revenue USD 273.3 million 71% of revenue
  • Operating expenses USD 69.2 million 18% of revenue
  • Other operating costs Derived USD 3.1 million 0.8% of revenue
  • Operating income USD 37.5 million 9.8% of revenue
  • Tax, interest and other Derived USD 23.8 million 6.2% of revenue
  • Net income USD 13.7 million 3.6% of revenue

Cash

  • Operating cash flow USD 50.7 million 13% of revenue
  • Capital expenditure USD 4.2 million 1.1% of revenue
  • Free cash flow Derived USD 46.5 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 90%
  • 1996 Net loss: net income was −3.5% of revenue.
  • 1997 91%
  • 1998 88%
  • 1999 87%
  • 2000 88%
  • 2001 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31427000000 385500000 Derived 41500000 30000000 Derived 11500000 -31400000 Derived
Source
1996 1996-01-01 – 1996-12-31390400000 386100000 Derived 4300000 18100000 Derived -13800000 -25200000 Derived
Source
1997 1997-01-01 – 1997-12-31381200000 348600000 Derived 32600000 27100000 Derived 5500000 50100000 Derived
Source
1998 1998-01-01 – 1998-12-31385800000 338300000 Derived 47500000 30300000 Derived 17200000 48200000 Derived
Source
1999 1999-01-01 – 1999-12-31403100000 351300000 Derived 51800000 28800000 Derived 23000000 51500000 Derived
Source
2000 2000-01-01 – 2000-12-31388700000 340700000 Derived 48000000 28100000 Derived 19900000 4400000 Derived
Source
2001 2001-01-01 – 2001-12-31383100000 345600000 Derived 37500000 23800000 Derived 13700000 46500000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 383.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.461.2M345.9M230.6M115.3M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue427000000
1996Revenue390400000
1997Revenue381200000
1998Revenue385800000
1999Revenue403100000
2000Revenue388700000
2001Revenue383100000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5%1.7%-2.0%-5.8%-9.6%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-8.6%
1997Year over year-2.4%
1998Year over year1.2%
1999Year over year4.5%
2000Year over year-3.6%
2001Year over year-1.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.8% 2001
Net margin 3.6% 2001
Free cash flow margin 12.1% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8%8.8%2.9%-3.0%-9.0%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin9.7%
1996Operating margin1.1%
1997Operating margin8.6%
1998Operating margin12.3%
1999Operating margin12.9%
2000Operating margin12.3%
2001Operating margin9.8%
1995Net margin2.7%
1996Net margin-3.5%
1997Net margin1.4%
1998Net margin4.5%
1999Net margin5.7%
2000Net margin5.1%
2001Net margin3.6%
1995Free cash flow margin-7.4%
1996Free cash flow margin-6.5%
1997Free cash flow margin13.1%
1998Free cash flow margin12.5%
1999Free cash flow margin12.8%
2000Free cash flow margin1.1%
2001Free cash flow margin12.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 50.7M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.7M48.3M26.0M3.7M-18.7M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-12500000
1996Operating cash flow-2700000
1997Operating cash flow55900000
1998Operating cash flow56700000
1999Operating cash flow64500000
2000Operating cash flow21800000
2001Operating cash flow50700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 46.5M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.1M34.1M10.1M-14.0M-38.0M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-31400000
1996Free cash flow-25200000
1997Free cash flow50100000
1998Free cash flow48200000
1999Free cash flow51500000
2000Free cash flow4400000
2001Free cash flow46500000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.5% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%1995-12-3119982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets81.7%
1997Liabilities / assets77.3%
1998Liabilities / assets70.8%
1999Liabilities / assets63%
2000Liabilities / assets72.9%
2001Liabilities / assets66.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.46× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.96×2.22×1.48×0.74×0.00×1995-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.61×
1997Current assets / current liabilities2.41×
1998Current assets / current liabilities2.13×
1999Current assets / current liabilities2.01×
2000Current assets / current liabilities2.74×
2001Current assets / current liabilities2.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 11.5 million
Exact value

Exact value: 11500000 USD

1995-01-01 – 1995-12-31: 11500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.5 million
Exact value

Exact value: -12500000 USD

1995-01-01 – 1995-12-31: -12500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.9 million
Exact value

Exact value: 18900000 USD

1995-01-01 – 1995-12-31: 18900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.4 million
Calculation and evidence

-12500000 − 18900000 USD

Exact free cash flow: -31400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 13.8 million
Exact value

Exact value: -13800000 USD

1996-01-01 – 1996-12-31: -13800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.7 million
Exact value

Exact value: -2700000 USD

1996-01-01 – 1996-12-31: -2700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.5 million
Exact value

Exact value: 22500000 USD

1996-01-01 – 1996-12-31: 22500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.2 million
Calculation and evidence

-2700000 − 22500000 USD

Exact free cash flow: -25200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 5.5 million
Exact value

Exact value: 5500000 USD

1997-01-01 – 1997-12-31: 5500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.9 million
Exact value

Exact value: 55900000 USD

1997-01-01 – 1997-12-31: 55900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.8 million
Exact value

Exact value: 5800000 USD

1997-01-01 – 1997-12-31: 5800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.1 million
Calculation and evidence

55900000 − 5800000 USD

Exact free cash flow: 50100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 17.2 million
Exact value

Exact value: 17200000 USD

1998-01-01 – 1998-12-31: 17200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.7 million
Exact value

Exact value: 56700000 USD

1998-01-01 – 1998-12-31: 56700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.5 million
Exact value

Exact value: 8500000 USD

1998-01-01 – 1998-12-31: 8500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.2 million
Calculation and evidence

56700000 − 8500000 USD

Exact free cash flow: 48200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 23 million
Exact value

Exact value: 23000000 USD

1999-01-01 – 1999-12-31: 23000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.5 million
Exact value

Exact value: 64500000 USD

1999-01-01 – 1999-12-31: 64500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13 million
Exact value

Exact value: 13000000 USD

1999-01-01 – 1999-12-31: 13000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.5 million
Calculation and evidence

64500000 − 13000000 USD

Exact free cash flow: 51500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 19.9 million
Exact value

Exact value: 19900000 USD

2000-01-01 – 2000-12-31: 19900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.8 million
Exact value

Exact value: 21800000 USD

2000-01-01 – 2000-12-31: 21800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.4 million
Exact value

Exact value: 17400000 USD

2000-01-01 – 2000-12-31: 17400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.4 million
Calculation and evidence

21800000 − 17400000 USD

Exact free cash flow: 4400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 13.7 million
Exact value

Exact value: 13700000 USD

2001-01-01 – 2001-12-31: 13700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.7 million
Exact value

Exact value: 50700000 USD

2001-01-01 – 2001-12-31: 50700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.2 million
Exact value

Exact value: 4200000 USD

2001-01-01 – 2001-12-31: 4200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.5 million
Calculation and evidence

50700000 − 4200000 USD

Exact free cash flow: 46500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000917676, 917676, edgar:917676