Revenue
65 million USD
2006-12-31 · USD
Exact inputs and evidence
- Revenue: 65033000 USD Source
48 filing records in this dataset, filed from 1996-11-19 to 2007-02-08. Explore the available filing history and original sources.
65 million USD
2006-12-31 · USD
28.01%
2006-12-31 · %
15.9 million USD
2006-12-31 · USD
11.9 million USD
2006-12-31 · USD
7006000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
257 million USD
2006-01-01 – 2006-12-31
33.2 million USD
2006-01-01 – 2006-12-31
59.9 million USD
2006-01-01 – 2006-12-31
18.6 million USD
2006-01-01 – 2006-12-31
41.3 million USD
2006-01-01 – 2006-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-02-08.
Financial data available through: 2006-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 158.4 million
–
Current period
USD 207.43 million
–
207427000 − 158395000 = 49032000 USD
158395000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source207427000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.61 million
–
Current period
USD 30.49 million
–
30490000 − 16610000 = 13880000 USD
16610000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source30490000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.05 million
–
Current period
USD 39.37 million
–
39370000 − 30049000 = 9321000 USD
30049000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source39370000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.38 million
–
Current period
USD 10.47 million
–
10471000 − 6382000 = 4089000 USD
6382000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source10471000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | 18387000 | 16719000 Derived | 1668000 | 2910000 Derived | -1242000 | -4116000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 30103000 | 29470000 Derived | 633000 | 231000 Derived | 402000 | -1240000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 36032000 | 31485000 Derived | 4547000 | 1663000 Derived | 2884000 | 7513000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 38655000 | 35925000 Derived | 2730000 | 2403000 Derived | 327000 | 7490000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 35405000 | 30171000 Derived | 5234000 | 937000 Derived | 4297000 | 9741000 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 115926000 | 96435000 Derived | 19491000 | 6522000 Derived | 12969000 | 24004000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 124395000 | 103167000 Derived | 21228000 | 8536000 Derived | 12692000 | 17330000 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 158395000 | 127755000 Derived | 30640000 | 14030000 Derived | 16610000 | 23667000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 207427000 | 152338000 Derived | 55089000 | 24599000 Derived | 30490000 | 28899000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 13517000 |
|
| 1997 | Revenue | 18387000 |
|
| 1999 | Revenue | 30103000 |
|
| 2000 | Revenue | 36032000 |
|
| 2001 | Revenue | 38655000 |
|
| 2002 | Revenue | 35405000 |
|
| 2003 | Revenue | 115926000 |
|
| 2004 | Revenue | 124395000 |
|
| 2005 | Revenue | 158395000 |
|
| 2006 | Revenue | 207427000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 36% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 19.7% |
|
| 2001 | Year over year | 7.3% |
|
| 2002 | Year over year | -8.4% |
|
| 2003 | Year over year | 227.4% |
|
| 2004 | Year over year | 7.3% |
|
| 2005 | Year over year | 27.3% |
|
| 2006 | Year over year | 31% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 4.3% |
|
| 1997 | Operating margin | 9.1% |
|
| 1999 | Operating margin | 2.1% |
|
| 2000 | Operating margin | 12.6% |
|
| 2001 | Operating margin | 7.1% |
|
| 2002 | Operating margin | 14.8% |
|
| 2003 | Operating margin | 16.8% |
|
| 2004 | Operating margin | 17.1% |
|
| 2005 | Operating margin | 19.3% |
|
| 2006 | Operating margin | 26.6% |
|
| 1996 | Net margin | -4.3% |
|
| 1997 | Net margin | -6.8% |
|
| 1999 | Net margin | 1.3% |
|
| 2000 | Net margin | 8% |
|
| 2001 | Net margin | 0.8% |
|
| 2002 | Net margin | 12.1% |
|
| 2003 | Net margin | 11.2% |
|
| 2004 | Net margin | 10.2% |
|
| 2005 | Net margin | 10.5% |
|
| 2006 | Net margin | 14.7% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -22.4% |
|
| 1999 | Free cash flow margin | -4.1% |
|
| 2000 | Free cash flow margin | 20.9% |
|
| 2001 | Free cash flow margin | 19.4% |
|
| 2002 | Free cash flow margin | 27.5% |
|
| 2003 | Free cash flow margin | 20.7% |
|
| 2004 | Free cash flow margin | 13.9% |
|
| 2005 | Free cash flow margin | 14.9% |
|
| 2006 | Free cash flow margin | 13.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | -2566000 |
|
| 1999 | Operating cash flow | 2159000 |
|
| 2000 | Operating cash flow | 9191000 |
|
| 2001 | Operating cash flow | 9309000 |
|
| 2002 | Operating cash flow | 11347000 |
|
| 2003 | Operating cash flow | 28520000 |
|
| 2004 | Operating cash flow | 21558000 |
|
| 2005 | Operating cash flow | 30049000 |
|
| 2006 | Operating cash flow | 39370000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | -4116000 |
|
| 1999 | Free cash flow | -1240000 |
|
| 2000 | Free cash flow | 7513000 |
|
| 2001 | Free cash flow | 7490000 |
|
| 2002 | Free cash flow | 9741000 |
|
| 2003 | Free cash flow | 24004000 |
|
| 2004 | Free cash flow | 17330000 |
|
| 2005 | Free cash flow | 23667000 |
|
| 2006 | Free cash flow | 28899000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 68.2% |
|
| 1997 | Liabilities / assets | 15.2% |
|
| 1999 | Liabilities / assets | 18.2% |
|
| 2000 | Liabilities / assets | 22.6% |
|
| 2001 | Liabilities / assets | 33.2% |
|
| 2002 | Liabilities / assets | 35.5% |
|
| 2003 | Liabilities / assets | 28.7% |
|
| 2004 | Liabilities / assets | 37.5% |
|
| 2005 | Liabilities / assets | 38.5% |
|
| 2006 | Liabilities / assets | 46.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 0.88× |
|
| 1997 | Current assets / current liabilities | 4.64× |
|
| 1999 | Current assets / current liabilities | 2.86× |
|
| 2000 | Current assets / current liabilities | 3.68× |
|
| 2001 | Current assets / current liabilities | 2.42× |
|
| 2002 | Current assets / current liabilities | 1.07× |
|
| 2003 | Current assets / current liabilities | 1.05× |
|
| 2004 | Current assets / current liabilities | 1.19× |
|
| 2005 | Current assets / current liabilities | 2.01× |
|
| 2006 | Current assets / current liabilities | 2.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | −USD 1.24 million Exact valueExact value: -1242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.57 million Exact valueExact value: -2566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Exact valueExact value: 1550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.12 million Calculation and evidence-2566000 − 1550000 USD Exact free cash flow: -4116000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 1.08 million Exact valueExact value: -1084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.3 million Exact valueExact value: 2302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 781,000 Calculation and evidence1521000 − 2302000 USD Exact free cash flow: -781000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 402,000 Exact valueExact value: 402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.16 million Exact valueExact value: 2159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.4 million Exact valueExact value: 3399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Calculation and evidence2159000 − 3399000 USD Exact free cash flow: -1240000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 2.88 million Exact valueExact value: 2884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.19 million Exact valueExact value: 9191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.51 million Calculation and evidence9191000 − 1678000 USD Exact free cash flow: 7513000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | USD 327,000 Exact valueExact value: 327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.31 million Exact valueExact value: 9309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Exact valueExact value: 1819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.49 million Calculation and evidence9309000 − 1819000 USD Exact free cash flow: 7490000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | USD 4.3 million Exact valueExact value: 4297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.35 million Exact valueExact value: 11347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.74 million Calculation and evidence11347000 − 1606000 USD Exact free cash flow: 9741000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | USD 12.97 million Exact valueExact value: 12969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.52 million Exact valueExact value: 28520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.52 million Exact valueExact value: 4516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24 million Calculation and evidence28520000 − 4516000 USD Exact free cash flow: 24004000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | USD 12.69 million Exact valueExact value: 12692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.56 million Exact valueExact value: 21558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.23 million Exact valueExact value: 4228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.33 million Calculation and evidence21558000 − 4228000 USD Exact free cash flow: 17330000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | USD 16.61 million Exact valueExact value: 16610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.05 million Exact valueExact value: 30049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.38 million Exact valueExact value: 6382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.67 million Calculation and evidence30049000 − 6382000 USD Exact free cash flow: 23667000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | USD 30.49 million Exact valueExact value: 30490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.37 million Exact valueExact value: 39370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.47 million Exact valueExact value: 10471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.9 million Calculation and evidence39370000 − 10471000 USD Exact free cash flow: 28899000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
48 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000917524, 917524, edgar:917524