Revenue
103 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 103001000 USD Source
29 filing records in this dataset, filed from 1996-05-15 to 2002-11-14. Explore the available filing history and original sources.
103 million USD
2002-09-30 · USD
-13.18%
2002-09-30 · %
-4.96 million USD
2002-09-30 · USD
-12.5 million USD
2002-09-30 · USD
3669000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-69.3 million USD
2001-10-01 – 2002-09-30
46.4 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.61 billion
–
Current period
USD 8.61 billion
–
8608972000 − 11614005000 = -3005033000 USD
11614005000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source8608972000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.83 million
–
Current period
−USD 15.23 million
–
-15233000 − 13833000 = -29066000 USD
13833000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-15233000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 154.19 million
–
Current period
−USD 54.61 million
–
-54607000 − 154186000 = -208793000 USD
154186000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-54607000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.27 million
–
Current period
USD 36.23 million
–
36228000 − 14270000 = 21958000 USD
14270000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source36228000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 5260204000 | 5246307000 Derived | 13897000 | -5791000 Derived | 19688000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 5088240000 | 5079902000 Derived | 8338000 | 69771000 Derived | -61433000 | -31608000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 7469730000 | 7437868000 Derived | 31862000 | 3053000 Derived | 28809000 | 32582000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 7646099000 | 7653691000 Derived | -7592000 | 6807000 Derived | -14399000 | -10855000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 5294697000 | 5287468000 Derived | 7229000 | 11296000 Derived | -4067000 | 10095000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 8664401000 | 8636398000 Derived | 28003000 | 27442000 Derived | 561000 | 47560000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 11614005000 | 11568766000 Derived | 45239000 | 31406000 Derived | 13833000 | 139916000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 8608972000 | 8590717000 Derived | 18255000 | 33488000 Derived | -15233000 | -90835000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 5260204000 |
|
| 1995 | Revenue | 5088240000 |
|
| 1996 | Revenue | 7469730000 |
|
| 1997 | Revenue | 7646099000 |
|
| 1998 | Revenue | 5294697000 |
|
| 1999 | Revenue | 8664401000 |
|
| 2000 | Revenue | 11614005000 |
|
| 2001 | Revenue | 8608972000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -3.3% |
|
| 1996 | Year over year | 46.8% |
|
| 1997 | Year over year | 2.4% |
|
| 1998 | Year over year | -30.8% |
|
| 1999 | Year over year | 63.6% |
|
| 2000 | Year over year | 34% |
|
| 2001 | Year over year | -25.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 0.3% |
|
| 1995 | Operating margin | 0.2% |
|
| 1996 | Operating margin | 0.4% |
|
| 1997 | Operating margin | -0.1% |
|
| 1998 | Operating margin | 0.1% |
|
| 1999 | Operating margin | 0.3% |
|
| 2000 | Operating margin | 0.4% |
|
| 2001 | Operating margin | 0.2% |
|
| 1994 | Net margin | 0.4% |
|
| 1995 | Net margin | -1.2% |
|
| 1996 | Net margin | 0.4% |
|
| 1997 | Net margin | -0.2% |
|
| 1998 | Net margin | -0.1% |
|
| 1999 | Net margin | 0% |
|
| 2000 | Net margin | 0.1% |
|
| 2001 | Net margin | -0.2% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -0.6% |
|
| 1996 | Free cash flow margin | 0.4% |
|
| 1997 | Free cash flow margin | -0.1% |
|
| 1998 | Free cash flow margin | 0.2% |
|
| 1999 | Free cash flow margin | 0.5% |
|
| 2000 | Free cash flow margin | 1.2% |
|
| 2001 | Free cash flow margin | -1.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 32178000 |
|
| 1996 | Operating cash flow | 39305000 |
|
| 1997 | Operating cash flow | -18000 |
|
| 1998 | Operating cash flow | 18587000 |
|
| 1999 | Operating cash flow | 69288000 |
|
| 2000 | Operating cash flow | 154186000 |
|
| 2001 | Operating cash flow | -54607000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | -31608000 |
|
| 1996 | Free cash flow | 32582000 |
|
| 1997 | Free cash flow | -10855000 |
|
| 1998 | Free cash flow | 10095000 |
|
| 1999 | Free cash flow | 47560000 |
|
| 2000 | Free cash flow | 139916000 |
|
| 2001 | Free cash flow | -90835000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.9× |
|
| 1996 | Current assets / current liabilities | 0.98× |
|
| 1997 | Current assets / current liabilities | 0.89× |
|
| 1998 | Current assets / current liabilities | 0.66× |
|
| 1999 | Current assets / current liabilities | 0.95× |
|
| 2000 | Current assets / current liabilities | 0.94× |
|
| 2001 | Current assets / current liabilities | 0.76× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 19.69 million Exact valueExact value: 19688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 61.43 million Exact valueExact value: -61433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.18 million Exact valueExact value: 32178000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.79 million Exact valueExact value: 63786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.61 million Calculation and evidence32178000 − 63786000 USD Exact free cash flow: -31608000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 28.81 million Exact valueExact value: 28809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.31 million Exact valueExact value: 39305000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.72 million Exact valueExact value: 6723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.58 million Calculation and evidence39305000 − 6723000 USD Exact free cash flow: 32582000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 14.4 million Exact valueExact value: -14399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18,000 Exact valueExact value: -18000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.84 million Exact valueExact value: 10837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.86 million Calculation and evidence-18000 − 10837000 USD Exact free cash flow: -10855000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 4.07 million Exact valueExact value: -4067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.59 million Exact valueExact value: 18587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.49 million Exact valueExact value: 8492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.1 million Calculation and evidence18587000 − 8492000 USD Exact free cash flow: 10095000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 561,000 Exact valueExact value: 561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.29 million Exact valueExact value: 69288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.73 million Exact valueExact value: 21728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.56 million Calculation and evidence69288000 − 21728000 USD Exact free cash flow: 47560000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 13.83 million Exact valueExact value: 13833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154.19 million Exact valueExact value: 154186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.27 million Exact valueExact value: 14270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139.92 million Calculation and evidence154186000 − 14270000 USD Exact free cash flow: 139916000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 15.23 million Exact valueExact value: -15233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54.61 million Exact valueExact value: -54607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.23 million Exact valueExact value: 36228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 90.84 million Calculation and evidence-54607000 − 36228000 USD Exact free cash flow: -90835000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000917464, 917464, edgar:917464