TELCOM SEMICONDUCTOR INC

EDGAR

19 filing records in this dataset, filed from 1996-05-13 to 2000-11-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18.2 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

21.5%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 3906000 USD Source
  • Revenue: 18171000 USD Source

Operating cash flow

3.68 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13539000 USD Source
  • Operating Cash Flow: 9863000 USD Source

Free cash flow

3.3 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13539000 USD Source
  • Operating Cash Flow: 9863000 USD Source
  • Capital Expenditure: 1485000 USD Source
  • Capital Expenditure: 1108000 USD Source
Cash and cash equivalents
114 million USD Source
Exact value

113639000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

16.9 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 13129000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 9074000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 3678000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 5272000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 3901000 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

17.4 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 7240000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 3349000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 5442000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 9863000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 5442000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 13539000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 9863000 USD · 2000-01-01 – 2000-06-30 Source

Capital expenditure

2.53 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 1612000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 566000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 585000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1108000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 585000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1485000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1108000 USD · 2000-01-01 – 2000-06-30 Source

Free cash flow

14.9 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 7240000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 3349000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 5442000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 9863000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 5442000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 13539000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 9863000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1612000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 566000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 585000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1108000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 585000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1485000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1108000 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-07.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.1%

    Prior period

    USD 55.44 million

    –

    Current period

    USD 54.26 million

    –

    Exact inputs and evidence

    54263000 − 55435000 = -1172000 USD

    55435000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    54263000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.84 million

    Prior period

    −USD 1.7 million

    –

    Current period

    −USD 3.55 million

    –

    Exact inputs and evidence

    -3547000 − -1704000 = -1843000 USD

    -1704000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -3547000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -16.8%

    Prior period

    USD 11.85 million

    –

    Current period

    USD 9.86 million

    –

    Exact inputs and evidence

    9857000 − 11854000 = -1997000 USD

    11854000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    9857000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -23.2%

    Prior period

    USD 7.57 million

    –

    Current period

    USD 5.82 million

    –

    Exact inputs and evidence

    5816000 − 7574000 = -1758000 USD

    7574000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    5816000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 54.26 million 100% of revenue
  • Cost of revenue USD 34.9 million 64% of revenue
  • Operating expenses USD 22.34 million 41% of revenue
  • Operating income −USD 2.98 million −5.5% of revenue
  • Tax, interest and other Derived USD 572,000 1.1% of revenue
  • Net income −USD 3.55 million −6.5% of revenue

Cash

  • Operating cash flow USD 9.86 million 18% of revenue
  • Capital expenditure USD 5.82 million 11% of revenue
  • Free cash flow Derived USD 4.04 million 7.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 9.3%88%
  • 1996 Operating loss: operating costs were 103% of revenue.
  • 1997 Net loss: net income was −3.1% of revenue.
  • 1998 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3124454000 23669000 Derived 785000 -47000 Derived 832000 -2452000 Derived
Source
1995 1995-01-01 – 1995-12-3139004000 34444000 Derived 4560000 916000 Derived 3644000 -5576000 Derived
Source
1996 1996-01-01 – 1996-12-3137762000 38785000 Derived -1023000 -395000 Derived -628000 -12343000 Derived
Source
1997 1997-01-01 – 1997-12-3155435000 54424000 Derived 1011000 2715000 Derived -1704000 4280000 Derived
Source
1998 1998-01-01 – 1998-12-3154263000 57238000 Derived -2975000 572000 Derived -3547000 4041000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 54.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.9M44.9M29.9M15.0M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue24454000
1995Revenue39004000
1996Revenue37762000
1997Revenue55435000
1998Revenue54263000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%46%28%10%-8%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year59.5%
1996Year over year-3.2%
1997Year over year46.8%
1998Year over year-2.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.5% 1998
Net margin -6.5% 1998
Free cash flow margin 7.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%2%-10%-23%-36%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin3.2%
1995Operating margin11.7%
1996Operating margin-2.7%
1997Operating margin1.8%
1998Operating margin-5.5%
1994Net margin3.4%
1995Net margin9.3%
1996Net margin-1.7%
1997Net margin-3.1%
1998Net margin-6.5%
1994Free cash flow margin-10%
1995Free cash flow margin-14.3%
1996Free cash flow margin-32.7%
1997Free cash flow margin7.7%
1998Free cash flow margin7.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.9M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8M9.3M5.8M2.2M-1.3M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-334000
1995Operating cash flow3984000
1996Operating cash flow1308000
1997Operating cash flow11854000
1998Operating cash flow9857000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M789.2K-4.0M-8.9M-13.7M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-2452000
1995Free cash flow-5576000
1996Free cash flow-12343000
1997Free cash flow4280000
1998Free cash flow4041000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

37% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%30%20%10%0%1994-12-311995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets25.6%
1996Liabilities / assets36.3%
1997Liabilities / assets32.2%
1998Liabilities / assets37%

Current assets to current liabilities

Current assets divided by current liabilities.

2.41× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.64×3.48×2.32×1.16×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.29×
1996Current assets / current liabilities3.53×
1997Current assets / current liabilities2.97×
1998Current assets / current liabilities2.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 832,000
Exact value

Exact value: 832000 USD

1994-01-01 – 1994-12-31: 832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 334,000
Exact value

Exact value: -334000 USD

1994-01-01 – 1994-12-31: -334000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2118000 USD

1994-01-01 – 1994-12-31: 2118000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Calculation and evidence

-334000 − 2118000 USD

Exact free cash flow: -2452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 3.64 million
Exact value

Exact value: 3644000 USD

1995-01-01 – 1995-12-31: 3644000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.98 million
Exact value

Exact value: 3984000 USD

1995-01-01 – 1995-12-31: 3984000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.56 million
Exact value

Exact value: 9560000 USD

1995-01-01 – 1995-12-31: 9560000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.58 million
Calculation and evidence

3984000 − 9560000 USD

Exact free cash flow: -5576000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 628,000
Exact value

Exact value: -628000 USD

1996-01-01 – 1996-12-31: -628000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1308000 USD

1996-01-01 – 1996-12-31: 1308000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.65 million
Exact value

Exact value: 13651000 USD

1996-01-01 – 1996-12-31: 13651000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.34 million
Calculation and evidence

1308000 − 13651000 USD

Exact free cash flow: -12343000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.7 million
Exact value

Exact value: -1704000 USD

1997-01-01 – 1997-12-31: -1704000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.85 million
Exact value

Exact value: 11854000 USD

1997-01-01 – 1997-12-31: 11854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.57 million
Exact value

Exact value: 7574000 USD

1997-01-01 – 1997-12-31: 7574000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.28 million
Calculation and evidence

11854000 − 7574000 USD

Exact free cash flow: 4280000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.55 million
Exact value

Exact value: -3547000 USD

1998-01-01 – 1998-12-31: -3547000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.86 million
Exact value

Exact value: 9857000 USD

1998-01-01 – 1998-12-31: 9857000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.82 million
Exact value

Exact value: 5816000 USD

1998-01-01 – 1998-12-31: 5816000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.04 million
Calculation and evidence

9857000 − 5816000 USD

Exact free cash flow: 4041000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000917415, 917415, edgar:917415