Revenue
6.68 million USD
1997-12-31 · USD
Exact inputs and evidence
- Revenue: 6677000 USD Source
6 filing records in this dataset, filed from 1996-11-12 to 1998-02-06. Explore the available filing history and original sources.
6.68 million USD
1997-12-31 · USD
-32.63%
1997-12-31 · %
-2.09 million USD
1997-12-31 · USD
-2.42 million USD
1997-12-31 · USD
15539000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-02-06.
Financial data available through: 1997-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.58 million
–
Current period
USD 17.02 million
–
17018000 − 5575000 = 11443000 USD
5575000 USD · 1995-04-01 – 1996-03-31
Inspect prior input Prior source17018000 USD · 1996-04-01 – 1997-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.38 million
–
Current period
−USD 20.33 million
–
-20330000 − -4379000 = -15951000 USD
-4379000 USD · 1995-04-01 – 1996-03-31
Inspect prior input Prior source-20330000 USD · 1996-04-01 – 1997-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.55 million
–
Current period
−USD 11.89 million
–
-11893000 − -2551000 = -9342000 USD
-2551000 USD · 1995-04-01 – 1996-03-31
Inspect prior input Prior source-11893000 USD · 1996-04-01 – 1997-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.05 million
–
Current period
USD 2.22 million
–
2221000 − 1052000 = 1169000 USD
1052000 USD · 1995-04-01 – 1996-03-31
Inspect prior input Prior source2221000 USD · 1996-04-01 – 1997-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 1115000 | 5838000 Derived | -4723000 | -94000 Derived | -4629000 | -4957000 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 5575000 | 10039000 Derived | -4464000 | -85000 Derived | -4379000 | -3603000 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 17018000 | 37699000 Derived | -20681000 | -351000 Derived | -20330000 | -14114000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1115000 |
|
| 1996 | Revenue | 5575000 |
|
| 1997 | Revenue | 17018000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 400% |
|
| 1997 | Year over year | 205.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -423.6% |
|
| 1996 | Operating margin | -80.1% |
|
| 1997 | Operating margin | -121.5% |
|
| 1995 | Net margin | -415.2% |
|
| 1996 | Net margin | -78.5% |
|
| 1997 | Net margin | -119.5% |
|
| 1995 | Free cash flow margin | -444.6% |
|
| 1996 | Free cash flow margin | -64.6% |
|
| 1997 | Free cash flow margin | -82.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -4584000 |
|
| 1996 | Operating cash flow | -2551000 |
|
| 1997 | Operating cash flow | -11893000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -4957000 |
|
| 1996 | Free cash flow | -3603000 |
|
| 1997 | Free cash flow | -14114000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-03-31 | Liabilities / assets | Not reported |
|
| 1997-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.31× |
|
| 1997 | Current assets / current liabilities | 4.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | −USD 4.63 million Exact valueExact value: -4629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.58 million Exact valueExact value: -4584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 373,000 Exact valueExact value: 373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.96 million Calculation and evidence-4584000 − 373000 USD Exact free cash flow: -4957000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | −USD 4.38 million Exact valueExact value: -4379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.55 million Exact valueExact value: -2551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.6 million Calculation and evidence-2551000 − 1052000 USD Exact free cash flow: -3603000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 20.33 million Exact valueExact value: -20330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.89 million Exact valueExact value: -11893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.11 million Calculation and evidence-11893000 − 2221000 USD Exact free cash flow: -14114000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000917062, 917062, edgar:917062