VISIGENIC SOFTWARE INC

EDGAR

6 filing records in this dataset, filed from 1996-11-12 to 1998-02-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.68 million USD

1997-12-31 · USD

Exact inputs and evidence

Operating margin

-32.63%

1997-12-31 · %

Exact inputs and evidence
  • Operating Income: -2179000 USD Source
  • Revenue: 6677000 USD Source

Operating cash flow

-2.09 million USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3824000 USD Source
  • Operating Cash Flow: -1730000 USD Source

Free cash flow

-2.42 million USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3824000 USD Source
  • Operating Cash Flow: -1730000 USD Source
  • Capital Expenditure: 871000 USD Source
  • Capital Expenditure: 545000 USD Source
Cash and cash equivalents
15.5 million USD Source
Exact value

15539000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-02-06.

Financial data available through: 1997-03-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-03-31
  • Operating income: 3 of 11 periods available· newest 1997-03-31
  • Net income: 3 of 11 periods available· newest 1997-03-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-03-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-03-31
  • Total assets: 2 of 11 periods available· newest 1997-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1997-03-31
  • Current liabilities: 2 of 11 periods available· newest 1997-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +205.3%

    Prior period

    USD 5.58 million

    –

    Current period

    USD 17.02 million

    –

    Exact inputs and evidence

    17018000 − 5575000 = 11443000 USD

    5575000 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    17018000 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 15.95 million

    Prior period

    −USD 4.38 million

    –

    Current period

    −USD 20.33 million

    –

    Exact inputs and evidence

    -20330000 − -4379000 = -15951000 USD

    -4379000 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    -20330000 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 9.34 million

    Prior period

    −USD 2.55 million

    –

    Current period

    −USD 11.89 million

    –

    Exact inputs and evidence

    -11893000 − -2551000 = -9342000 USD

    -2551000 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    -11893000 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +111.1%

    Prior period

    USD 1.05 million

    –

    Current period

    USD 2.22 million

    –

    Exact inputs and evidence

    2221000 − 1052000 = 1169000 USD

    1052000 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    2221000 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-04-01 – 1997-03-31

  • Revenue USD 17.02 million 100% of revenue
  • Cost of revenue USD 2.96 million 17% of revenue
  • Operating expenses USD 34.74 million 204% of revenue
  • Operating income −USD 20.68 million −122% of revenue
  • Tax, interest and other Derived −USD 351,000 −2.1% of revenue
  • Net income −USD 20.33 million −119% of revenue

Cash

  • Operating cash flow −USD 11.89 million −70% of revenue
  • Capital expenditure USD 2.22 million 13% of revenue
  • Free cash flow Derived −USD 14.11 million −83% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 524% of revenue.
  • 1996 Operating loss: operating costs were 180% of revenue.
  • 1997 Operating loss: operating costs were 222% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-311115000 5838000 Derived -4723000 -94000 Derived -4629000 -4957000 Derived
Source
1996 1995-04-01 – 1996-03-315575000 10039000 Derived -4464000 -85000 Derived -4379000 -3603000 Derived
Source
1997 1996-04-01 – 1997-03-3117018000 37699000 Derived -20681000 -351000 Derived -20330000 -14114000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 17M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.4M13.8M9.2M4.6M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1115000
1996Revenue5575000
1997Revenue17018000

Revenue growth

Change in revenue from the same financial period one year earlier.

205.3% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.432%324%216%108%0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year400%
1997Year over year205.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -121.5% 1997
Net margin -119.5% 1997
Free cash flow margin -82.9% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%-93%-222%-351%-480%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-423.6%
1996Operating margin-80.1%
1997Operating margin-121.5%
1995Net margin-415.2%
1996Net margin-78.5%
1997Net margin-119.5%
1995Free cash flow margin-444.6%
1996Free cash flow margin-64.6%
1997Free cash flow margin-82.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11.9M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.951.4K-2.5M-5.9M-9.4M-12.8M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-4584000
1996Operating cash flow-2551000
1997Operating cash flow-11893000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.1M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-3.0M-7.1M-11.2M-15.2M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-4957000
1996Free cash flow-3603000
1997Free cash flow-14114000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reportedNo source recorded
1996-03-31Liabilities / assetsNot reported
1997-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.75× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.13×3.85×2.56×1.28×0.00×1995-03-3119961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.31×
1997Current assets / current liabilities4.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
−USD 4.63 million
Exact value

Exact value: -4629000 USD

1994-04-01 – 1995-03-31: -4629000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.58 million
Exact value

Exact value: -4584000 USD

1994-04-01 – 1995-03-31: -4584000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 373,000
Exact value

Exact value: 373000 USD

1994-04-01 – 1995-03-31: 373000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.96 million
Calculation and evidence

-4584000 − 373000 USD

Exact free cash flow: -4957000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 4.38 million
Exact value

Exact value: -4379000 USD

1995-04-01 – 1996-03-31: -4379000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.55 million
Exact value

Exact value: -2551000 USD

1995-04-01 – 1996-03-31: -2551000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1052000 USD

1995-04-01 – 1996-03-31: 1052000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.6 million
Calculation and evidence

-2551000 − 1052000 USD

Exact free cash flow: -3603000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 20.33 million
Exact value

Exact value: -20330000 USD

1996-04-01 – 1997-03-31: -20330000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.89 million
Exact value

Exact value: -11893000 USD

1996-04-01 – 1997-03-31: -11893000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2221000 USD

1996-04-01 – 1997-03-31: 2221000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.11 million
Calculation and evidence

-11893000 − 2221000 USD

Exact free cash flow: -14114000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000917062, 917062, edgar:917062