INTEGRYS ENERGY GROUP, INC.

EDGAR

93 filing records in this dataset, filed from 1994-10-31 to 2015-08-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

638 million USD

2015 Q2 · USD

Exact inputs and evidence

Operating margin

-0.25%

2015 Q2 · %

Exact inputs and evidence
  • Operating Income: -1600000 USD Source
  • Revenue: 638300000 USD Source

Operating cash flow

149 million USD

2015 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 673600000 USD Source
  • Operating Cash Flow: 524200000 USD Source

Free cash flow

-66.3 million USD

2015 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 673600000 USD Source
  • Operating Cash Flow: 524200000 USD Source
  • Capital Expenditure: 424500000 USD Source
  • Capital Expenditure: 208800000 USD Source
Cash and cash equivalents
156 million USD Source
Exact value

156300000 USD

Long-term debt including current maturities
3.08 billion USD Source
Exact value

3081300000 USD

Shares outstanding
1 thousand shares Source
Exact value

1000 shares

Reported share-count change

-100.00% · -79.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 79529584 shares · 2014-06-30· Source
  • 1000 shares · 2015-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.59 billion USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Revenue: 1187900000 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 4144200000 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 5545400000 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 1163200000 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 638300000 USD · 2015-04-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-08-05.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2014-12-31
  • Operating income: 11 of 11 periods available· newest 2014-12-31
  • Net income: 6 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2014-12-31
  • Total assets: 10 of 11 periods available· newest 2014-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2014-12-31
  • Current liabilities: 10 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.9%

    Prior period

    USD 3.49 billion

    –

    Current period

    USD 4.14 billion

    –

    Exact inputs and evidence

    4144200000 − 3485500000 = 658700000 USD

    3485500000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    4144200000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +8.4%

    Prior period

    USD 554.9 million

    –

    Current period

    USD 601.4 million

    –

    Exact inputs and evidence

    601400000 − 554900000 = 46500000 USD

    554900000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    601400000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +29.3%

    Prior period

    USD 669.2 million

    –

    Current period

    USD 865 million

    –

    Exact inputs and evidence

    865000000 − 669200000 = 195800000 USD

    669200000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    865000000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 4.14 billion 100% of revenue
  • Operating costs Derived USD 3.64 billion 88% of revenue
  • Operating income USD 507 million 12% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 601.4 million 15% of revenue
  • Capital expenditure USD 865 million 21% of revenue
  • Free cash flow Derived −USD 263.6 million −6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 98%
  • 2007 96%
  • 2008 98%
  • 2009 Net loss: net income was −0.9% of revenue.
  • 2010 91%
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-316962700000 6797900000 Derived 164800000 7400000 Derived 157400000 71500000 Derived
Source
2007 2007-01-01 – 2007-12-3110292400000 9925000000 Derived 367400000 113100000 Derived 254300000 60200000 Derived
Source
2008 2008-01-01 – 2008-12-3114047800000 13801100000 Derived 246700000 127200000 Derived 119500000 -782800000 Derived
Source
2009 2009-01-01 – 2009-12-317499800000 7410600000 Derived 89200000 156700000 Derived -67500000 1162100000 Derived
Source
2010 2010-01-01 – 2010-12-315169800000 4707100000 Derived 462700000 239000000 Derived 223700000 457000000 Derived
Source
2011 2011-01-01 – 2011-12-314685900000 4279100000 Derived 406800000 UnavailableUnavailable407700000 Derived
Source
2012 2012-01-01 – 2012-12-313012900000 2633400000 Derived 379500000 UnavailableUnavailable-20600000 Derived
Source
2013 2013-01-01 – 2013-12-313485500000 3046000000 Derived 439500000 UnavailableUnavailable-114300000 Derived
Source
2014 2014-01-01 – 2014-12-314144200000 3637200000 Derived 507000000 UnavailableUnavailable-263600000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.1B 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.2B11.4B7.6B3.8B0.0200420102014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue4950800000
2005Revenue6962700000
2007Revenue10292400000
2008Revenue14047800000
2009Revenue7499800000
2010Revenue5169800000
2011Revenue4685900000
2012Revenue3012900000
2013Revenue3485500000
2014Revenue4144200000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.9% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%22%-3%-28%-54%200420102014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year40.6%
2007Year over yearNo prior comparable period
2008Year over year36.5%
2009Year over year-46.6%
2010Year over year-31.1%
2011Year over year-9.4%
2012Year over year-35.7%
2013Year over year15.7%
2014Year over year18.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.2% 2014
Net margin 4.3% 2010
Free cash flow margin -6.4% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.2%10.9%4.6%-1.8%-8.1%200420102014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin3.4%
2005Operating margin2.4%
2007Operating margin3.6%
2008Operating margin1.8%
2009Operating margin1.2%
2010Operating margin9%
2011Operating margin8.7%
2012Operating margin12.6%
2013Operating margin12.6%
2014Operating margin12.2%
2004-12-31Net marginNot reported
2005Net margin2.3%
2007Net margin2.5%
2008Net margin0.9%
2009Net margin-0.9%
2010Net margin4.3%
2011-12-31Net marginNot reported
2012-12-31Net marginNot reported
2013-12-31Net marginNot reported
2014-12-31Net marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin1%
2007Free cash flow margin0.6%
2008Free cash flow margin-5.6%
2009Free cash flow margin15.5%
2010Free cash flow margin8.8%
2011Free cash flow margin8.7%
2012Free cash flow margin-0.7%
2013Free cash flow margin-3.3%
2014Free cash flow margin-6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 601.4M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.2B678.2M139.8M-398.5M200420102014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow72200000
2007Operating cash flow70900000
2008Operating cash flow-250000000
2009Operating cash flow1606300000
2010Operating cash flow714700000
2011Operating cash flow717800000
2012Operating cash flow573800000
2013Operating cash flow554900000
2014Operating cash flow601400000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -263.6M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B753.7M189.7M-374.4M-938.4M200420102014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flow71500000
2007Free cash flow60200000
2008Free cash flow-782800000
2009Free cash flow1162100000
2010Free cash flow457000000
2011Free cash flow407700000
2012Free cash flow-20600000
2013Free cash flow-114300000
2014Free cash flow-263600000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.04× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.46×1.10×0.73×0.37×0.00×200420102014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities1.05×
2005Current assets / current liabilities1.08×
2007Current assets / current liabilities1.15×
2008Current assets / current liabilities1.04×
2009Current assets / current liabilities1.12×
2010Current assets / current liabilities1.24×
2011Current assets / current liabilities1.09×
2012Current assets / current liabilities0.91×
2013Current assets / current liabilities1.35×
2014Current assets / current liabilities1.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 157.4 million
Exact value

Exact value: 157400000 USD

2005-01-01 – 2005-12-31: 157400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.2 million
Exact value

Exact value: 72200000 USD

2005-01-01 – 2005-12-31: 72200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700,000
Exact value

Exact value: 700000 USD

2005-01-01 – 2005-12-31: 700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.5 million
Calculation and evidence

72200000 − 700000 USD

Exact free cash flow: 71500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 155.8 million
Exact value

Exact value: 155800000 USD

2006-01-01 – 2006-12-31: 155800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.5 million
Exact value

Exact value: 64500000 USD

2006-01-01 – 2006-12-31: 64500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,000
Exact value

Exact value: 100000 USD

2006-01-01 – 2006-12-31: 100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.4 million
Calculation and evidence

64500000 − 100000 USD

Exact free cash flow: 64400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 254.3 million
Exact value

Exact value: 254300000 USD

2007-01-01 – 2007-12-31: 254300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.9 million
Exact value

Exact value: 70900000 USD

2007-01-01 – 2007-12-31: 70900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.7 million
Exact value

Exact value: 10700000 USD

2007-01-01 – 2007-12-31: 10700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.2 million
Calculation and evidence

70900000 − 10700000 USD

Exact free cash flow: 60200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 119.5 million
Exact value

Exact value: 119500000 USD

2008-01-01 – 2008-12-31: 119500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 250 million
Exact value

Exact value: -250000000 USD

2008-01-01 – 2008-12-31: -250000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 532.8 million
Exact value

Exact value: 532800000 USD

2008-01-01 – 2008-12-31: 532800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 782.8 million
Calculation and evidence

-250000000 − 532800000 USD

Exact free cash flow: -782800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 67.5 million
Exact value

Exact value: -67500000 USD

2009-01-01 – 2009-12-31: -67500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 billion
Exact value

Exact value: 1606300000 USD

2009-01-01 – 2009-12-31: 1606300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 444.2 million
Exact value

Exact value: 444200000 USD

2009-01-01 – 2009-12-31: 444200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 billion
Calculation and evidence

1606300000 − 444200000 USD

Exact free cash flow: 1162100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 223.7 million
Exact value

Exact value: 223700000 USD

2010-01-01 – 2010-12-31: 223700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 714.7 million
Exact value

Exact value: 714700000 USD

2010-01-01 – 2010-12-31: 714700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 257.7 million
Exact value

Exact value: 257700000 USD

2010-01-01 – 2010-12-31: 257700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 457 million
Calculation and evidence

714700000 − 257700000 USD

Exact free cash flow: 457000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
USD 717.8 million
Exact value

Exact value: 717800000 USD

2011-01-01 – 2011-12-31: 717800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 310.1 million
Exact value

Exact value: 310100000 USD

2011-01-01 – 2011-12-31: 310100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 407.7 million
Calculation and evidence

717800000 − 310100000 USD

Exact free cash flow: 407700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
USD 573.8 million
Exact value

Exact value: 573800000 USD

2012-01-01 – 2012-12-31: 573800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 594.4 million
Exact value

Exact value: 594400000 USD

2012-01-01 – 2012-12-31: 594400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.6 million
Calculation and evidence

573800000 − 594400000 USD

Exact free cash flow: -20600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
USD 554.9 million
Exact value

Exact value: 554900000 USD

2013-01-01 – 2013-12-31: 554900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 669.2 million
Exact value

Exact value: 669200000 USD

2013-01-01 – 2013-12-31: 669200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114.3 million
Calculation and evidence

554900000 − 669200000 USD

Exact free cash flow: -114300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
USD 601.4 million
Exact value

Exact value: 601400000 USD

2014-01-01 – 2014-12-31: 601400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 865 million
Exact value

Exact value: 865000000 USD

2014-01-01 – 2014-12-31: 865000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 263.6 million
Calculation and evidence

601400000 − 865000000 USD

Exact free cash flow: -263600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

93 filings · 2,912 latest values · 2,919 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000916863, 916863, edgar:916863

Also known as INTEGRYS ENERGY GROUP, INC., INTEGRYS HOLDING, INC., WPS RESOURCES CORP